Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Best Buy Co. Inc., solvency ratios

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Debt Ratios
Debt to equity 0.41 0.30 0.37 0.42 0.38 0.29
Debt to equity (including operating lease liability) 1.30 0.89 1.17 0.42 0.38 0.29
Debt to capital 0.29 0.23 0.27 0.30 0.27 0.22
Debt to capital (including operating lease liability) 0.57 0.47 0.54 0.30 0.27 0.22
Debt to assets 0.07 0.07 0.08 0.11 0.10 0.10
Debt to assets (including operating lease liability) 0.22 0.21 0.26 0.11 0.10 0.10
Financial leverage 5.80 4.16 4.48 3.90 3.61 2.94
Coverage Ratios
Interest coverage 122.12 46.71 32.14 26.86 25.23 26.22
Fixed charge coverage 4.81 3.87 3.36 3.21 3.08 3.11

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Best Buy Co. Inc. debt to equity ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Best Buy Co. Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Best Buy Co. Inc. debt to capital ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Best Buy Co. Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Best Buy Co. Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Best Buy Co. Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Best Buy Co. Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Best Buy Co. Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Best Buy Co. Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity

Best Buy Co. Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
 
Total Best Buy Co., Inc. shareholders’ equity 3,020 4,587 3,479 3,306 3,612 4,709
Solvency Ratio
Debt to equity1 0.41 0.30 0.37 0.42 0.38 0.29
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc. 0.59 0.54 0.66 0.83
Home Depot Inc. 11.29
Lowe’s Cos. Inc. 15.16 9.79 4.45
TJX Cos. Inc. 0.56 1.04 0.38 0.44
Debt to Equity, Sector
Consumer Discretionary Distribution & Retail 1.06 0.93 1.17 1.44
Debt to Equity, Industry
Consumer Discretionary 1.62 1.57 2.27 2.45

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to equity = Total debt ÷ Total Best Buy Co., Inc. shareholders’ equity
= 1,229 ÷ 3,020 = 0.41

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Best Buy Co. Inc. debt to equity ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Debt to Equity (including Operating Lease Liability)

Best Buy Co. Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
Current portion of operating lease liabilities 648 693 660
Long-term operating lease liabilities, excluding current portion 2,061 2,012 2,138
Total debt (including operating lease liability) 3,938 4,082 4,069 1,388 1,355 1,365
 
Total Best Buy Co., Inc. shareholders’ equity 3,020 4,587 3,479 3,306 3,612 4,709
Solvency Ratio
Debt to equity (including operating lease liability)1 1.30 0.89 1.17 0.42 0.38 0.29
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc. 1.06 0.96 1.08 1.25
Home Depot Inc. 13.16
Lowe’s Cos. Inc. 18.24 12.04 4.45
TJX Cos. Inc. 2.08 2.66 1.93 0.44
Debt to Equity (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 1.67 1.46 1.76 1.82
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 2.00 1.93 2.70 2.71

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Best Buy Co., Inc. shareholders’ equity
= 3,938 ÷ 3,020 = 1.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Best Buy Co. Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Debt to Capital

Best Buy Co. Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
Total Best Buy Co., Inc. shareholders’ equity 3,020 4,587 3,479 3,306 3,612 4,709
Total capital 4,249 5,964 4,750 4,694 4,967 6,074
Solvency Ratio
Debt to capital1 0.29 0.23 0.27 0.30 0.27 0.22
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc. 0.37 0.35 0.40 0.45
Home Depot Inc. 1.04 0.92 1.11 1.07
Lowe’s Cos. Inc. 1.24 0.94 0.91 0.82
TJX Cos. Inc. 0.36 0.51 0.27 0.31
Debt to Capital, Sector
Consumer Discretionary Distribution & Retail 0.51 0.48 0.54 0.59
Debt to Capital, Industry
Consumer Discretionary 0.62 0.61 0.69 0.71

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,229 ÷ 4,249 = 0.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Best Buy Co. Inc. debt to capital ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Debt to Capital (including Operating Lease Liability)

Best Buy Co. Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
Current portion of operating lease liabilities 648 693 660
Long-term operating lease liabilities, excluding current portion 2,061 2,012 2,138
Total debt (including operating lease liability) 3,938 4,082 4,069 1,388 1,355 1,365
Total Best Buy Co., Inc. shareholders’ equity 3,020 4,587 3,479 3,306 3,612 4,709
Total capital (including operating lease liability) 6,958 8,669 7,548 4,694 4,967 6,074
Solvency Ratio
Debt to capital (including operating lease liability)1 0.57 0.47 0.54 0.30 0.27 0.22
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.51 0.49 0.52 0.56
Home Depot Inc. 1.04 0.93 1.09 1.07
Lowe’s Cos. Inc. 1.20 0.95 0.92 0.82
TJX Cos. Inc. 0.68 0.73 0.66 0.31
Debt to Capital (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.63 0.59 0.64 0.65
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.67 0.66 0.73 0.73

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 3,938 ÷ 6,958 = 0.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Best Buy Co. Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Debt to Assets

Best Buy Co. Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
 
Total assets 17,504 19,067 15,591 12,901 13,049 13,856
Solvency Ratio
Debt to assets1 0.07 0.07 0.08 0.11 0.10 0.10
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc. 0.19 0.18 0.19 0.23
Home Depot Inc. 0.56 0.53 0.61 0.66
Lowe’s Cos. Inc. 0.55 0.47 0.49 0.47
TJX Cos. Inc. 0.12 0.20 0.09 0.16
Debt to Assets, Sector
Consumer Discretionary Distribution & Retail 0.25 0.24 0.26 0.31
Debt to Assets, Industry
Consumer Discretionary 0.36 0.37 0.42 0.44

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,229 ÷ 17,504 = 0.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Best Buy Co. Inc. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

Best Buy Co. Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Short-term debt 110
Current portion of long-term debt 13 14 14 56 544 44
Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Total debt 1,229 1,377 1,271 1,388 1,355 1,365
Current portion of operating lease liabilities 648 693 660
Long-term operating lease liabilities, excluding current portion 2,061 2,012 2,138
Total debt (including operating lease liability) 3,938 4,082 4,069 1,388 1,355 1,365
 
Total assets 17,504 19,067 15,591 12,901 13,049 13,856
Solvency Ratio
Debt to assets (including operating lease liability)1 0.22 0.21 0.26 0.11 0.10 0.10
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.33 0.31 0.31 0.34
Home Depot Inc. 0.64 0.62 0.73 0.66
Lowe’s Cos. Inc. 0.66 0.56 0.60 0.47
TJX Cos. Inc. 0.44 0.50 0.47 0.16
Debt to Assets (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.40 0.38 0.40 0.39
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.45 0.45 0.50 0.49

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 3,938 ÷ 17,504 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Best Buy Co. Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Financial Leverage

Best Buy Co. Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Total assets 17,504 19,067 15,591 12,901 13,049 13,856
Total Best Buy Co., Inc. shareholders’ equity 3,020 4,587 3,479 3,306 3,612 4,709
Solvency Ratio
Financial leverage1 5.80 4.16 4.48 3.90 3.61 2.94
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc. 3.17 3.04 3.44 3.63
Home Depot Inc. 21.39
Lowe’s Cos. Inc. 32.52 20.02 9.47
TJX Cos. Inc. 4.74 5.28 4.06 2.84
Financial Leverage, Sector
Consumer Discretionary Distribution & Retail 4.18 3.82 4.44 4.62
Financial Leverage, Industry
Consumer Discretionary 4.45 4.27 5.43 5.59

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Financial leverage = Total assets ÷ Total Best Buy Co., Inc. shareholders’ equity
= 17,504 ÷ 3,020 = 5.80

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Best Buy Co. Inc. financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Interest Coverage

Best Buy Co. Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Net earnings 2,454 1,798 1,541 1,464 1,000 1,228
Less: Gain from discontinued operations, net of tax 1 21
Add: Income tax expense 574 579 452 424 818 609
Add: Interest expense 25 52 64 73 75 72
Earnings before interest and tax (EBIT) 3,053 2,429 2,057 1,961 1,892 1,888
Solvency Ratio
Interest coverage1 122.12 46.71 32.14 26.86 25.23 26.22
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc. -1.51 22.09 15.69 9.73
Home Depot Inc. 17.14 13.60 13.25 14.85
Lowe’s Cos. Inc. 13.49 9.88 8.83 6.21
TJX Cos. Inc. 37.80 1.46 75.57 65.36
Interest Coverage, Sector
Consumer Discretionary Distribution & Retail 7.64 15.91 14.50 11.71
Interest Coverage, Industry
Consumer Discretionary 7.69 10.79 6.23 9.81

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,053 ÷ 25 = 122.12

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Best Buy Co. Inc. interest coverage ratio improved from 2020 to 2021 and from 2021 to 2022.

Fixed Charge Coverage

Best Buy Co. Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Net earnings 2,454 1,798 1,541 1,464 1,000 1,228
Less: Gain from discontinued operations, net of tax 1 21
Add: Income tax expense 574 579 452 424 818 609
Add: Interest expense 25 52 64 73 75 72
Earnings before interest and tax (EBIT) 3,053 2,429 2,057 1,961 1,892 1,888
Add: Operating lease cost 770 777 780 783 798 790
Earnings before fixed charges and tax 3,823 3,206 2,837 2,744 2,690 2,678
 
Interest expense 25 52 64 73 75 72
Operating lease cost 770 777 780 783 798 790
Fixed charges 795 829 844 856 873 862
Solvency Ratio
Fixed charge coverage1 4.81 3.87 3.36 3.21 3.08 3.11
Benchmarks
Fixed Charge Coverage, Competitors2
Amazon.com Inc. 0.47 5.24 4.63 3.65
Home Depot Inc. 9.94 8.97 8.26 7.80
Lowe’s Cos. Inc. 8.02 6.05 5.04 3.68
TJX Cos. Inc. 3.17 1.04 3.43 3.39
Fixed Charge Coverage, Sector
Consumer Discretionary Distribution & Retail 2.82 5.29 5.11 4.46
Fixed Charge Coverage, Industry
Consumer Discretionary 3.35 5.00 3.18 4.31

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,823 ÷ 795 = 4.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Best Buy Co. Inc. fixed charge coverage ratio improved from 2020 to 2021 and from 2021 to 2022.