Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Best Buy Co. Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Operating Assets
Total assets 17,504 19,067 15,591 12,901 13,049 13,856
Less: Cash and cash equivalents 2,936 5,494 2,229 1,980 1,101 2,240
Less: Short-term investments 2,032 1,681
Operating assets 14,568 13,573 13,362 10,921 9,916 9,935
Operating Liabilities
Total liabilities 14,484 14,480 12,112 9,595 9,437 9,147
Less: Short-term debt 110
Less: Current portion of long-term debt 13 14 14 56 544 44
Less: Long-term debt, excluding current portion 1,216 1,253 1,257 1,332 811 1,321
Operating liabilities 13,255 13,103 10,841 8,207 8,082 7,782
 
Net operating assets1 1,313 470 2,521 2,714 1,834 2,153
Balance-sheet-based aggregate accruals2 843 (2,051) (193) 880 (319)
Financial Ratio
Balance-sheet-based accruals ratio3 94.56% -137.14% -7.37% 38.70% -16.00%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amazon.com Inc. 32.91% 49.06% 18.08%
Home Depot Inc. 9.91% 21.77% 2.66%
Lowe’s Cos. Inc. 2.66% -12.39% 6.39%
TJX Cos. Inc. 73.65% -109.84% 15.53%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 26.47% 31.88% 12.49% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 11.43% 14.33% 5.02% 200.00%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 14,56813,255 = 1,313

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 1,313470 = 843

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 843 ÷ [(1,313 + 470) ÷ 2] = 94.56%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Best Buy Co. Inc. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Best Buy Co. Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net earnings 2,454 1,798 1,541 1,464 1,000 1,228
Less: Cash provided by operating activities 3,252 4,927 2,565 2,408 2,141 2,545
Less: Cash (used in) provided by investing activities (1,372) (788) (895) 508 (1,002) (887)
Cash-flow-statement-based aggregate accruals 574 (2,341) (129) (1,452) (139) (430)
Financial Ratio
Cash-flow-statement-based accruals ratio1 64.39% -156.54% -4.93% -63.85% -6.97%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amazon.com Inc. -8.54% 48.44% 23.04%
Home Depot Inc. 8.24% 14.26% 0.66%
Lowe’s Cos. Inc. -0.14% -17.28% 6.85%
TJX Cos. Inc. 55.57% -121.39% 14.48%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail -4.02% 29.06% 14.86% -9.94%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 1.89% 10.96% 3.35% -6.46%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 574 ÷ [(1,313 + 470) ÷ 2] = 64.39%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Best Buy Co. Inc. improved earnings quality from 2021 to 2022.