Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Best Buy Co. Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-KT (reporting date: 2013-02-02), 10-K (reporting date: 2012-03-03), 10-K (reporting date: 2011-02-26), 10-K (reporting date: 2010-02-27), 10-K (reporting date: 2009-02-28), 10-K (reporting date: 2008-03-01), 10-K (reporting date: 2007-03-03), 10-K (reporting date: 2006-02-25), 10-K (reporting date: 2005-02-26).

The revenue of the company exhibited a generally increasing trend from 2005 through 2012, rising from approximately $27.4 billion to a peak of around $50.7 billion. However, after 2012, revenue declined significantly to about $40.3 billion by 2015. Following this decline, revenue stabilized and experienced moderate growth, reaching over $51.7 billion by 2022.

Operating income showed growth from 2005, increasing steadily to a high of about $2.2 billion in 2010. It then declined sharply in 2012, turning negative in 2013 to approximately -$125 million. After this downturn, operating income recovered over the subsequent years, steadily increasing to reach a new peak of roughly $3.0 billion by 2022, exceeding previous highs.

Net earnings followed a similar trajectory to operating income. Starting at just under $1 billion in 2005, net earnings grew to a peak of about $1.4 billion in 2008. There was a significant downturn in 2012 and 2013, with net earnings turning negative to approximately -$1.2 billion and then -$441 million. From 2014 onward, net earnings rebounded strongly, showing consistent growth and reaching an all-time high of approximately $2.5 billion by 2022.

Revenue Trends
Strong growth occurred from 2005 to 2012, nearly doubling revenue. A sharp decline occurred from 2012 to 2015, followed by stabilization and moderate recovery through 2022.
Operating Income Trends
Operating income increased steadily until 2010, then declined sharply through 2013, including a negative value in 2013. Following this, a period of consistent recovery and growth led to the highest recorded operating income by 2022.
Net Earnings Trends
Net earnings increased until 2008, suffered significant losses in 2012 and 2013, then recovered steadily with growth exceeding previous peaks by 2022.
Overall Pattern
The company experienced strong growth in revenue and profitability until 2012, a notable downturn through 2013, and a solid recovery phase thereafter that led to record levels of operating income and net earnings by 2022. This suggests effective management of the turnaround and growth strategies post-2013 downturn.

Balance Sheet: Assets

Best Buy Co. Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-KT (reporting date: 2013-02-02), 10-K (reporting date: 2012-03-03), 10-K (reporting date: 2011-02-26), 10-K (reporting date: 2010-02-27), 10-K (reporting date: 2009-02-28), 10-K (reporting date: 2008-03-01), 10-K (reporting date: 2007-03-03), 10-K (reporting date: 2006-02-25), 10-K (reporting date: 2005-02-26).

Current Assets
Current assets exhibited overall growth from 6,903 million US dollars in 2005 to a peak of 12,540 million US dollars in 2021. However, this increase was not consistent each year. For example, there were periods of decline such as between 2007 and 2008 when current assets decreased from 9,081 million to 7,342 million. Another notable decline occurred between 2018 and 2019, dropping from 9,829 million to 8,870 million. After reaching the peak in 2021, current assets declined to 10,539 million in 2022. These fluctuations indicate some volatility in short-term asset management or changes in working capital requirements over the years.
Total Assets
Total assets showed an increasing trend from 10,294 million US dollars in 2005 to a maximum of 19,067 million in 2021, followed by a decline to 17,504 million in 2022. Growth was generally steady with minor exceptions, such as a decrease from 13,570 million in 2007 to 12,758 million in 2008, and further decreases observed between 2010 and 2012. The overall upward trend suggests consistent investment in long-term resources. The peak in 2021 represents the highest level of asset accumulation, possibly due to strategic investments or acquisitions during that period, while the subsequent decrease in 2022 may indicate asset disposals or impairments.

Balance Sheet: Liabilities and Stockholders’ Equity

Best Buy Co. Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-KT (reporting date: 2013-02-02), 10-K (reporting date: 2012-03-03), 10-K (reporting date: 2011-02-26), 10-K (reporting date: 2010-02-27), 10-K (reporting date: 2009-02-28), 10-K (reporting date: 2008-03-01), 10-K (reporting date: 2007-03-03), 10-K (reporting date: 2006-02-25), 10-K (reporting date: 2005-02-26).

The analysis of the financial data over the given years demonstrates several significant trends in Best Buy Co., Inc.'s key financial metrics.

Current liabilities
Current liabilities show a general upward trend from 4,959 million US$ in early 2005 to 10,674 million US$ by early 2022. This more than doubling over the period indicates an increasing short-term financial obligation. Notable spikes appear between 2012 and 2013 and again from 2019 onward, with some fluctuations in the intermediate years, suggesting variable operational or financing activities impacting short-term liabilities.
Total debt
Total debt increased moderately from 600 million US$ in 2005 to a peak at 2,296 million US$ in 2013. However, after this peak, it gradually declined to 1,229 million US$ by early 2022. This pattern indicates a period of increased leverage around 2012-2013 followed by a progressive deleveraging strategy or repayment of debt in subsequent years.
Total shareholders’ equity
Shareholders’ equity showed initial growth from 4,449 million US$ in 2005 to a high of 6,602 million US$ in 2011, followed by a sharp decline to 3,061 million US$ in 2013. Subsequent years reflect some recovery and fluctuations, but the trend from 2011 onward is generally downward, ending at 3,020 million US$ in 2022. This decline may point to equity write-downs, losses, dividends, share repurchases, or other equity-related changes impacting net asset value.

Overall, the data suggests the company experienced increasing current liabilities and fluctuating debt levels with a peak in leverage around 2013. Concurrently, shareholders’ equity peaked earlier and has been declining since, indicating potential challenges to net worth or shifts in capital structure. These trends warrant further investigation into underlying operational results, financing decisions, and external market conditions during these periods.


Cash Flow Statement

Best Buy Co. Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-KT (reporting date: 2013-02-02), 10-K (reporting date: 2012-03-03), 10-K (reporting date: 2011-02-26), 10-K (reporting date: 2010-02-27), 10-K (reporting date: 2009-02-28), 10-K (reporting date: 2008-03-01), 10-K (reporting date: 2007-03-03), 10-K (reporting date: 2006-02-25), 10-K (reporting date: 2005-02-26).

The financial data reveals notable fluctuations and trends in the company's cash flow activities over the span from 2005 to 2022.

Cash Provided by Operating Activities
The cash inflow from operating activities generally exhibits a positive trend with some variability. It started at $1,841 million in 2005 and reached a peak of $4,927 million in 2021 before decreasing to $3,252 million in 2022. Notable declines occurred in 2011 ($1,190 million) and 2014 ($1,094 million), but overall the operating cash flow showed resilience and grew significantly over the period.
Cash Used in (Provided by) Investing Activities
Investing activities cash flow showed high volatility with several significant outflows and occasional inflows. There was a substantial inflow of $1,464 million in 2008, contrasting with considerable outflows such as -$3,573 million in 2009 and -$1,712 million in 2015. The general trend indicates predominant cash outflows for investing, potentially reflecting capital expenditures or acquisitions, with some years showing moderate inflows which may relate to asset disposals or divestitures.
Cash Provided by (Used in) Financing Activities
The financing cash flow pattern was mostly negative, indicating net cash outflows in most years, suggestive of debt repayments, dividend distributions, or share repurchases. Exceptions occurred in 2009 ($737 million inflow) and 2014 ($319 million inflow), which might correspond to issuance of debt or equity. The largest outflow was recorded in 2008 (-$3,378 million), followed by significant outflows in subsequent years, implying active management of capital structure or shareholder returns.
Overall Summary
The company maintained strong operating cash flows characterized by growth over the observed period. The investing activities oscillated significantly, generally indicating net investments in long-term assets despite some recovery years. Financing activities mostly reflect cash outflows, possibly due to debt servicing or shareholder distributions, though occasional inflows suggest periodic capital raising. The interplay among these activities indicates a dynamic approach to balancing operational funding, investment, and capital structure management.

Per Share Data

Best Buy Co. Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-KT (reporting date: 2013-02-02), 10-K (reporting date: 2012-03-03), 10-K (reporting date: 2011-02-26), 10-K (reporting date: 2010-02-27), 10-K (reporting date: 2009-02-28), 10-K (reporting date: 2008-03-01), 10-K (reporting date: 2007-03-03), 10-K (reporting date: 2006-02-25), 10-K (reporting date: 2005-02-26).

1, 2, 3 Data adjusted for splits and stock dividends.

Earnings Per Share (EPS) Trends
Both basic and diluted earnings per share exhibited a general upward trajectory over the analyzed period, starting from 2.01 US$ and 1.96 US$ respectively in early 2005. A steady increase was observed until the fiscal year ending March 2008, peaking initially at 3.20 US$ (basic) and 3.12 US$ (diluted). This was followed by a significant downturn in 2012, where EPS values for both basic and diluted measures turned negative (-3.36 US$), indicating a notable loss during that fiscal year.
Post-2012, the EPS figures showed a recovery trend, albeit with fluctuations. By 2015, the basic EPS rose again to 3.53 US$, then showed some variability but maintained a positive and upward momentum. The upward trend accelerated markedly after 2017, culminating in the highest values in 2022, with basic and diluted EPS reaching 9.94 US$ and 9.84 US$, respectively. This suggests a strong recovery and subsequent growth in profitability over the later years.
Dividend Per Share Trends
Dividends per share increased consistently from 0.28 US$ in 2005 to 0.72 US$ by 2015, demonstrating a strategy of gradually returning value to shareholders. Notably, there was a significant increase in the dividend per share between 2015 and 2016, jumping from 0.72 US$ to 1.43 US$.
From 2016 to 2018, dividends showed some fluctuation, with a peak at 1.57 US$ in 2017, followed by a slight decline to 1.36 US$ in 2018. However, the trend resumed its upward pace afterward, reaching 2.8 US$ by 2022. This overall positive trend reflects a growing confidence in the company's financial position and a commitment to increasing shareholder returns over time.
Overall Observations
The company experienced a significant downturn around 2012, as seen in the negative earnings per share, which likely reflects an adverse financial event or market condition. Despite this setback, both profitability and dividends demonstrated resilience and growth in subsequent years. The recovery was strong, with EPS and dividends per share improving considerably by 2022, indicating steady profitability improvement and an expanding capacity for shareholder distributions.
The divergence between a temporary dip in dividends during 2018 and the subsequent growth thereafter suggests strategic dividend management aligned with earnings performance. The increasing EPS trend in the later years supports the sustainability of dividend growth.