Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Best Buy Co. Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net earnings 2,454 1,798 1,541 1,464 1,000 1,228
Depreciation and amortization 869 839 812 770 683 654
Restructuring charges (34) 254 41 46 10 39
Stock-based compensation 141 135 143 123 129 108
Deferred income taxes 14 (36) 70 10 162 201
Other, net 11 3 21 (25) (13) (31)
Receivables 17 73 (131) 28 315 (185)
Merchandise inventories (328) (435) 237 (194) (335) 193
Other assets (14) (51) 16 (34) (21) 10
Accounts payable (201) 1,676 47 432 (196) 518
Income taxes (156) 173 (132) 22 290 (213)
Other liabilities 479 498 (100) (234) 117 23
Changes in operating assets and liabilities, net of acquired assets and liabilities (203) 1,934 (63) 20 170 346
Adjustments to reconcile net earnings to cash provided by operating activities 798 3,129 1,024 944 1,141 1,317
Cash provided by operating activities 3,252 4,927 2,565 2,408 2,141 2,545
Additions to property and equipment, net of non-cash capital expenditures (737) (713) (743) (819) (688) (582)
Purchases of investments (233) (620) (330) (4,325) (3,045)
Sales of investments 66 546 322 2,098 4,018 2,689
Acquisitions, net of cash acquired (468) (145) (787)
Change in restricted assets (8)
Other, net (1) 1 16 (7) 59
Cash (used in) provided by investing activities (1,372) (788) (895) 508 (1,002) (887)
Repurchase of common stock (3,502) (312) (1,003) (1,505) (2,004) (698)
Issuance of common stock 29 28 48 38 163 171
Dividends paid (688) (568) (527) (497) (409) (505)
Borrowings of debt 1,892 498
Repayments of debt (133) (1,916) (15) (546) (46) (394)
Other, net (3) (1) (6) (1) 22
Cash used in financing activities (4,297) (876) (1,498) (2,018) (2,297) (1,404)
Effect of exchange rate changes on cash (3) 7 (1) (14) 25 10
Increase (decrease) in cash, cash equivalents and restricted cash (2,420) 3,270 171 884 (1,133) 264
Cash, cash equivalents and restricted cash at beginning of period 5,625 2,355 2,184 1,300 2,433 1,976
Cash, cash equivalents and restricted cash at end of period 3,205 5,625 2,355 2,184 1,300 2,240

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Best Buy Co. Inc. cash provided by operating activities increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.
Cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Best Buy Co. Inc. cash (used in) provided by investing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Best Buy Co. Inc. cash used in financing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.