Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Albemarle Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 1,276,703 1,161,786 931,206 440,592 281,547 10,469 (374,433) 446,208 117,698 102,177 117,045 103,758 123,635 106,243 171,618 174,970 151,526 146,049 143,479 310,686 138,925
Depreciation and amortization 87,271 85,561 77,713 70,993 66,574 68,235 62,082 61,423 62,260 61,770 58,679 57,841 53,694 56,766 54,487 52,948 49,283 50,187 49,707 50,474 50,330
(Gain) loss on sale of investment in properties 8,400 132,453 984 (429,408) (7,168) 8,277 (218,705)
Gain on sale of property (3,332) (11,079)
Stock-based compensation and other 10,540 5,825 9,417 10,987 4,245 5,452 6,243 5,865 2,560 6,973 6,099 7,264 2,501 4,511 5,033 4,580 5,556 3,443 3,709 5,207 2,869
Equity in net income of unconsolidated investments, net of tax (396,188) (322,799) (258,884) (128,156) (62,436) (33,555) (27,706) (17,998) (16,511) (43,649) (26,154) (31,114) (26,604) (22,841) (33,236) (38,310) (35,181) (27,537) (22,081) (18,969) (20,677)
Dividends received from unconsolidated investments and nonmarketable securities 547,552 450,344 193,931 117,796 39,168 35,017 15,954 22,470 4,950 26,852 48,325 12,984 8,764 2,691 57,257 3,034 24,621 2,749 4,583 25,462
Pension and postretirement (benefit) expense 1,954 (39,955) (4,026) (4,023) (4,250) (61,559) (3,986) (4,239) (4,226) 50,633 (1,663) (1,593) (1,719) 29,874 586 477 578 13,118 (915) (903) (890)
Pension and postretirement contributions (2,825) (5,183) (3,244) (3,795) (3,890) (6,108) (3,879) (4,937) (15,329) (6,111) (3,631) (579) (6,113) (5,750) (2,950) (4,223) (3,555) (4,168) (3,979) (3,541) (3,548)
Unrealized (gain) loss on investments in marketable securities (45,732) (585) 803 1,592 1,469 94 (1,528) (622) (1,762) (1,258) (2,099) (651) (627) (1,108) (1,124) (101) (476) 1,088 (990) (232) (393)
Loss on early extinguishment of debt 19,219 1,157 27,798 4,829
Deferred income taxes 14,098 15,371 38,492 11,729 27,747 424 (66,632) 47,092 (19,384) (9,896) (1,070) 4,200 4,790 6,668 4,156 (4,010) 7,580 5,764 12,692 1,641 29,067
Working capital changes (764,071) (410,466) (116,200) (668,639) (219,397) (344,683) 448,463 57,127 (49,185) 80,904 (10,857) (174,309) 17,730 175,248 (66,349) (100,299) (122,939) (20,152) (40,624) 3,861 (95,050)
Non-cash transfer of 40% value of construction in progress of Kemerton plant to MRL 7,665 6,713 19,655 31,214 65,100 39,743 52,962 43,223 47,508 44,179 51,027 36,723
Other, net (15,987) 5,635 6,428 (45,374) 1,899 47,432 9,428 (9,196) 5,857 28,465 24,944 24,035 (48,956) 13,864 11,438 1,083 10,589 (31,466) 9,337 (31,799) (4,541)
Adjustments to reconcile net income (loss) to cash flows from operating activities (555,723) (209,539) (35,915) (586,457) (75,371) (156,798) 479,166 (218,304) 40,251 235,023 136,752 (50,895) 31,419 267,493 (25,268) (30,598) (96,610) 23,175 9,605 (208,383) (17,371)
Net cash provided by operating activities 720,980 952,247 895,291 (145,865) 206,176 (146,329) 104,733 227,904 157,949 337,200 253,797 52,863 155,054 373,736 146,350 144,372 54,916 169,224 153,084 102,303 121,554
Acquisitions, net of cash acquired (162,239) (22,572) (820,000) (3,760) (7,643)
Capital expenditures (415,608) (445,712) (313,327) (270,909) (231,698) (300,928) (255,824) (217,232) (179,683) (229,106) (202,380) (204,462) (214,529) (243,340) (192,830) (199,494) (216,132) (228,316) (190,730) (149,130) (131,815)
Cash proceeds from divestitures, net (676) 290,467 90 (3,232) 416,711
Proceeds from sale of joint venture 11,000
Proceeds from sale of property and equipment 10,356
(Purchases) sales of marketable securities, net (122,267) (1,190) (270) (349) 3,751 (633) (146) (692) 5,245 (305) (288) (1,093) 2,589 (793) 269 (182) 1,090 491 (322) (449) 10
Investments in equity and other corporate investments (1,133) (199) 260 (621) (146) (6,202) (286) (1,641) (300) (130) (356) (20) (40) (2,509) (254) (3,367) (1,244) (735)
Net cash (used in) provided by investing activities (539,008) (609,340) (313,337) (271,879) (228,093) (307,763) (256,646) 72,543 (174,724) (220,052) (202,968) (205,685) (234,868) (1,064,133) (192,581) (199,716) (207,195) (227,989) (201,411) 258,245 (132,540)
Proceeds from issuance of common stock 1,453,888
Repayments of long-term debt and credit agreements (250,000) (455,000) 1,157 (1,174,980) (250,000) (175,215)
Proceeds from borrowings of long-term debt and credit agreements 1,684,216 280,000 202,163 250,000 1,597,807
Other debt borrowings (repayments), net (713) (595) (466) (223,986) (166,615) 388,283 (1,976) (157) (325,159) (65,151) 189,830 164,828 (151,872) (358,547) 49,131 64,829 118,223 20,938 77,328 169,326 (381,159)
Fees related to early extinguishment of debt (9,767) (1,158) (23,719) (4,419)
Dividends paid to shareholders (46,282) (46,264) (46,271) (46,257) (45,637) (45,617) (45,599) (45,507) (41,130) (40,982) (40,927) (40,927) (38,982) (38,883) (39,008) (38,926) (35,387) (35,674) (36,438) (37,102) (35,382)
Dividends paid to noncontrolling interests (53,145) (17,683) (26,525) (34,958) (17,480) (17,479) (26,219) (17,775) (14,286) (25,975) (18,250) (38,962) (7,378) (7,378)
Repurchases of common stock (250,000) (250,000)
Proceeds from exercise of stock options 81 1,193 735 436 419 2,172 1,885 13,152 1,183 23,512 6,116 614 10,195 1,609 529 2,676 1,331 1,014 642 646
Withholding taxes paid on stock-based compensation award distributions (18,617) (1,188) (1,567) (161) (10,422) (385) (708) (187) (6,860) (340) (784) (194) (3,825) (257) (204) (315) (10,255) (193) (587) (1,451) (15,009)
Other (2,510) (26) (4,046) (126) (846) (25) (1,106) (253) (1,201) (82) (2,455) (214) (7,069) (445)
Net cash provided by (used in) financing activities (118,676) (299,364) (65,278) 918,910 57,619 308,649 (63,903) (51,285) (143,249) (101,937) (95,847) 324,029 51,016 987,442 (6,722) (13,290) 75,257 (13,598) (216,061) (118,585) (438,282)
Net effect of foreign exchange on cash and cash equivalents 24,296 72,796 (64,469) (33,895) (11,649) (10,334) (12,707) 4,551 (16,841) 29,440 10,395 12,261 (31,084) (1,758) (27,407) 1,543 (13,024) (13,543) (2,530) (26,007) 4,153
Increase (decrease) in cash and cash equivalents 87,592 116,339 452,207 467,271 24,053 (155,777) (228,523) 253,713 (176,865) 44,651 (34,623) 183,468 (59,882) 295,287 (80,360) (67,091) (90,046) (85,906) (266,918) 215,956 (445,115)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Income (Loss)
The net income exhibits significant volatility over the periods. From early 2018 through mid-2019, net income generally increased with occasional fluctuations. During 2020, the net income was moderately stable but lower compared to 2019. A major spike occurred in the first half of 2021, followed by a sharp negative value in the third quarter of 2021, suggesting a substantial loss. After this dip, net income resumed growth, reaching record highs by early 2023.
Depreciation and Amortization
Depreciation and amortization expenses rose steadily from 2018 through 2023, reflecting increased asset base or capitalization during the period. This steady increment indicates a growing investment in fixed assets or capital expenditures.
Gains and Losses on Sale of Investments and Properties
There are sporadic gains and losses recorded related to sales of investments and property. Notable are the significant gains in mid-2018 and early 2021, and losses reported sporadically without a clear trend. These suggest occasional divestitures affecting the financial results on a non-recurring basis.
Stock-Based Compensation and Other Costs
Stock-based compensation fluctuates through the quarters without a distinct long-term trend, though spikes in certain quarters like Q2 2021 and Q3 2022 indicate variable expenses possibly linked to incentive programs or accounting adjustments.
Equity in Net Income of Unconsolidated Investments
This item consistently shows negative figures growing in magnitude over time, notably steepening after 2021, indicating increasing losses or negative impacts from equity investments in unconsolidated entities.
Dividends Received from Unconsolidated Investments
Dividends received demonstrate a generally increasing trend, especially from late 2021 onward. This could indicate improved performance or higher distributions from associated entities, adding positively to cash flow.
Pension and Postretirement Benefit Expense and Contributions
Benefit expenses show large fluctuations, including some substantial positive and negative values, reflecting volatile pension-related accounting or actuarial adjustments. Contributions remain negative, with spikes in some quarters, suggesting variable funding requirements for pension plans.
Unrealized Gain/Loss on Investments in Marketable Securities
Unrealized gains and losses are volatile without a clear trend but notable is the large unrealized gain recorded in early 2023, reflecting favorable market movements or revaluations.
Loss on Early Extinguishment of Debt
This item appears irregularly with large amounts in selected quarters, indicating occasional costs related to debt restructuring or repayment prior to maturity.
Deferred Income Taxes
Deferred income taxes fluctuate markedly with some quarters showing large positive or negative values. This points to changes in tax positions or timing differences, with notable positive impacts in 2021 and early 2023.
Working Capital Changes
Working capital movements are highly variable, with large positive and negative swings indicating significant changes in operational liquidity. Negative values dominate in recent quarters, suggesting tightening working capital or accelerated payments.
Non-Cash Transfer of Construction Value
Non-cash transfers relating to construction activity are reported from 2019 through 2022, showing substantial values indicating project capitalization phases, particularly in the Kemerton plant initiative.
Other, Net
The 'Other, net' category exhibits significant volatility, with both large positive and negative amounts but without a consistent directional trend.
Adjustments to Reconcile Net Income to Operating Cash Flows
Adjustments are highly variable, reflecting the impacts of non-cash items and working capital changes in reconciling net income to cash generated from operations. Notably, there are some very large positive adjustments in mid-2019 and early 2021, and large negative adjustments in late 2022 and early 2023.
Net Cash Provided by Operating Activities
Operating cash flow shows growth through 2018 and 2019, interrupted in 2020 with reduced cash generation, then recovering and reaching new highs by early 2023. This reflects resilience in operations despite some profitability fluctuations.
Acquisitions, Net
Acquisitions activities are irregular with a peak in late 2019 and a substantial outflow recorded again in early 2023, indicating periods of aggressive investment or consolidation.
Capital Expenditures
Capital expenditures consistently represent a significant cash outflow, with a rising trend from 2018 through 2022, peaking in late 2022, indicating sustained investment in fixed assets or expansion projects.
Cash Proceeds from Divestitures
Proceeds from divestitures show occasional substantial inflows, particularly in mid-2018 and early 2021, suggesting selective asset sales supporting liquidity during these periods.
Purchases and Sales of Marketable Securities
Net purchases and sales of marketable securities fluctuate quarter-to-quarter with no clear long-term pattern, reflecting active portfolio management or liquidity adjustments.
Investments in Equity and Other Corporate Investments
Investments in corporate equity show mostly net outflows with some small inflows, suggesting continued minority investments or corporate funding activities with no consistent trend.
Net Cash Provided by (Used in) Investing Activities
Investing activities predominantly represent a cash outflow, particularly during late 2019 due to a sizable acquisition, and substantial capital expenditures. Positive inflows occur sporadically due to divestitures but are insufficient to offset investment outflows overall.
Proceeds from Issuance of Common Stock
A major issuance occurred in early 2021 with a significant cash inflow, likely reflecting capital raise during this period.
Debt Repayments and Borrowings
Debt activities are marked by large borrowings in late 2019 and again in 2022, with repayments concentrated in 2021 and intermittent fee expenses related to debt extinguishments. These actions indicate active debt management including refinancing and capital structure adjustments.
Dividends Paid
Dividends to shareholders are steady and gradually increasing over time, signifying a consistent shareholder return policy. Dividends to noncontrolling interests show irregular but significant amounts, indicating involvement of minority stakeholders.
Repurchases of Common Stock
Repurchase activities are concentrated in early 2018, with large recurring buybacks which appear to have ceased afterward.
Proceeds from Exercise of Stock Options and Related Withholding Taxes
Proceeds from stock option exercises show irregular but occasionally large inflows, potentially linked to employee compensation. Withholding taxes paid on these compensations show corresponding outflows.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows are highly variable. They feature large negative outflows mainly in 2018 and 2019 due to buybacks and repayments, contrasted with large inflows in late 2019 and 2022 corresponding to debt borrowings and capital raises. The fluctuations reflect dynamic capital management including equity and debt financing.
Effect of Foreign Exchange on Cash and Cash Equivalents
The foreign exchange effects are volatile, with both positive and negative impacts in different quarters, reflecting exposure to currency risk and translation adjustments.
Increase (Decrease) in Cash and Cash Equivalents
Cash levels fluctuate significantly, with decreases dominating in 2018 and 2019, followed by both decreases and increases through 2020 and 2021. A trend toward cash accumulation is evident in late 2022 and early 2023, consistent with strong operating cash flow and financing inflows.