AI Tokens
Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Albemarle Corp., income tax expense (benefit), continuing operations

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Federal 33,230 11,722 (140) 21,258 (2,712)
State 4,965 694 (193) 5,453 6,793
Foreign 259,054 55,530 56,734 47,056 91,581
Current income tax expense 297,249 67,946 56,401 73,767 95,662
Federal 84,054 (38,413) 4,564 13,255 15,573
State (3,511) (5,544) (2,893) (7,369) 1,614
Foreign 12,796 5,457 (3,647) 8,508 31,977
Deferred income tax expense (benefit) 93,339 (38,500) (1,976) 14,394 49,164
Income tax expense 390,588 29,446 54,425 88,161 144,826

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Total income tax expense exhibited a consistent downward trajectory between 2018 and 2021, decreasing from US$ 144,826 thousand to a period low of US$ 29,446 thousand. This trend was abruptly reversed in 2022, when total income tax expense surged to US$ 390,588 thousand, representing a significant increase relative to all prior years in the analyzed period.

Current Income Tax Expense
Current tax obligations declined steadily from 2018 to 2020, falling from US$ 95,662 thousand to US$ 56,401 thousand. While a slight increase occurred in 2021, the 2022 fiscal year saw a substantial escalation to US$ 297,249 thousand, indicating a sharp increase in taxable income or a change in applicable tax rates.
Deferred Income Tax Expense and Benefits
Deferred taxes showed high volatility and a shift in nature over the five-year period. Initial expenses in 2018 and 2019 transitioned into tax benefits during 2020 and 2021, with the benefit reaching US$ 38,500 thousand in 2021. This pattern reversed in 2022, shifting back to a significant expense of US$ 93,339 thousand.
Aggregate Tax Burden Analysis
The period from 2018 to 2021 was characterized by a reduction in total tax liability, supported by both decreasing current taxes and the emergence of deferred tax benefits. The 2022 results represent a pivot point, where the combination of a sharp increase in current tax expense and the reversal of deferred tax benefits led to a total tax expense more than 2.7 times higher than the 2018 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Effective Income Tax Rate (EITR)

Albemarle Corp., effective income tax rate (EITR) reconciliation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
U.S. federal statutory tax rate 21.00% 21.00% 21.00% 21.00% 21.00%
State taxes, net of federal tax benefit 0.00% -3.50% 0.30% -0.50% 0.90%
Change in valuation allowance -3.90% 33.70% 1.90% 1.90% 0.70%
Impact of foreign earnings, net -0.10% -40.50% -8.40% -3.70% -0.30%
Global intangible low tax inclusion 0.30% 12.30% 1.90% 1.80% 0.80%
Foreign-derived intangible income -3.00% 0.00% 0.00% 0.00% 0.00%
Change in U.S. federal statutory rate 0.00% 0.00% 0.00% 0.00% 0.10%
Transition tax on deferred foreign earnings 0.00% 0.00% 0.00% 0.00% -5.30%
Section 162(m) limitation 0.30% 4.50% 0.50% 0.30% 0.00%
Subpart F income 0.20% 4.80% 1.30% 0.60% 0.90%
Stock-based compensation -0.30% -7.20% -1.00% -0.60% -0.70%
Depletion -0.20% -2.90% -0.90% -0.70% -0.60%
U.S. federal return to provision -0.40% -1.70% -0.90% -0.40% 0.00%
Revaluation of unrecognized tax benefits/reserve requirements 2.30% 3.00% -0.40% -2.70% 0.00%
Other items, net -0.10% -1.50% -0.70% -1.30% 0.70%
Effective income tax rate 16.10% 22.00% 14.60% 15.70% 18.20%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The effective income tax rate exhibited a fluctuating trend between 2018 and 2022, generally remaining below the U.S. federal statutory rate of 21.00%, with the exception of a significant peak in 2021. From 2018 to 2020, the rate declined steadily from 18.20% to 14.60%. This was followed by a sharp increase to 22.00% in 2021, before reverting to 16.10% in 2022.

Primary Drivers of 2021 Volatility
The spike in the effective income tax rate to 22.00% in 2021 was the result of several large, offsetting adjustments. A substantial increase in the valuation allowance contributed 33.70% to the rate, while the Global Intangible Low Tax Inclusion (GILTI) added 12.30%. These increases were largely mitigated by a significant negative impact from foreign earnings, which reduced the rate by 40.50%.
Foreign Tax Influence
Foreign earnings and GILTI represent the most volatile components of the tax reconciliation. The impact of foreign earnings shifted from a marginal -0.30% in 2018 to a drastic -40.50% in 2021, returning to -0.10% in 2022. Simultaneously, GILTI experienced a peak in 2021 at 12.30%, compared to a range of 0.80% to 1.90% in the three preceding years.
Consistent Tax Reductions
Stock-based compensation and depletion consistently acted as downward pressures on the effective income tax rate throughout the five-year period. Stock-based compensation provided the strongest reduction in 2021 at -7.20%, while depletion peaked as a reducer in the same year at -2.90%.
Secondary Adjustments
The Section 162(m) limitation and Subpart F income generally exerted upward pressure on the rate, with both peaking in 2021 at 4.50% and 4.80%, respectively. In 2022, the introduction of the Foreign-derived intangible income (FDII) provided a further reduction of 3.00% to the effective rate.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Components of Deferred Tax Assets and Liabilities

Albemarle Corp., components of deferred tax assets and liabilities

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accrued employee benefits 20,060 18,374 21,878 17,462 18,462
Operating loss carryovers 1,157,841 1,295,925 1,321,942 1,134,410 1,210,377
Pensions 26,229 48,720 78,683 64,230 61,308
Tax credit carryovers 3,750 2,448 1,582 1,497 1,270
Other 122,333 212,882 57,370 64,955 35,895
Gross deferred tax assets 1,330,213 1,578,349 1,481,455 1,282,554 1,327,312
Valuation allowance (1,087,505) (1,276,305) (1,326,204) (1,148,268) (1,213,750)
Deferred tax assets 242,708 302,044 155,251 134,286 113,562
Depreciation (446,942) (411,336) (348,700) (349,264) (337,503)
Intangibles (84,690) (83,182) (91,645) (88,934) (88,871)
Hedge of net investment of foreign subsidiary — — (13,514) (23,498) (21,854)
Other (145,412) (142,008) (75,927) (55,173) (31,287)
Deferred tax liabilities (677,044) (636,526) (529,786) (516,869) (479,515)
Net deferred tax assets (liabilities) (434,336) (334,482) (374,535) (382,583) (365,953)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The net deferred tax position remained a liability throughout the period from 2018 to 2022. While the net liability showed some fluctuation and a slight improvement between 2018 and 2021, it widened significantly in 2022, reaching a five-year peak of US$ 434.3 million.

Deferred Tax Asset Composition and Valuation
Gross deferred tax assets were primarily driven by operating loss carryovers, which remained the largest single component, fluctuating between US$ 1.13 billion and US$ 1.32 billion. A significant valuation allowance was consistently applied against these assets, indicating a conservative realization expectation. For instance, in 2018, the valuation allowance offset nearly 91% of the gross deferred tax assets. Net deferred tax assets saw an upward trend from US$ 113.6 million in 2018 to a peak of US$ 302.0 million in 2021, before decreasing to US$ 242.7 million in 2022.
Deferred Tax Liability Drivers
Deferred tax liabilities grew steadily over the five-year period, increasing from US$ 479.5 million in 2018 to US$ 677.0 million in 2022. The primary driver of this increase was depreciation, which rose from US$ 337.5 million to US$ 446.9 million. Additionally, liabilities categorized as "Other" saw a marked increase, rising from US$ 31.3 million in 2018 to US$ 145.4 million in 2022, contributing to the overall growth of the liability position.
Net Deferred Tax Position Trends
The net deferred tax liability position was relatively stable from 2018 to 2020, ranging between US$ 365.9 million and US$ 382.6 million. A notable improvement occurred in 2021, where the net liability decreased to US$ 334.5 million. However, this trend reversed in 2022, as the net liability increased to US$ 434.3 million, driven by a combination of rising deferred tax liabilities and a reduction in gross deferred tax assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Deferred Tax Assets and Liabilities, Classification

Albemarle Corp., deferred tax assets and liabilities, classification

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Noncurrent deferred tax assets 46,434 18,797 20,317 15,275 17,029
Noncurrent deferred tax liabilities 480,770 353,279 394,852 397,858 382,982

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of the deferred tax position from 2018 to 2022 reveals a consistent net deferred tax liability status, with both asset and liability accounts experiencing a significant increase in the final year of the observed period.

Noncurrent Deferred Tax Assets
Between 2018 and 2021, noncurrent deferred tax assets remained relatively stable, fluctuating within a narrow range between US$ 15.27 million and US$ 20.32 million. However, a substantial increase occurred in 2022, with the balance rising to US$ 46.43 million, representing a growth of approximately 147% compared to the previous year.
Noncurrent Deferred Tax Liabilities
Noncurrent deferred tax liabilities maintained a high valuation throughout the five-year period, generally remaining above US$ 350 million. After a period of relative stability and a slight decrease in 2021 to US$ 353.28 million, the liabilities surged to US$ 480.77 million by December 31, 2022, indicating an increase of approximately 36% in a single fiscal year.
Net Deferred Tax Position
A substantial gap exists between deferred tax assets and liabilities, resulting in a significant net deferred tax liability across all reported years. The net liability increased from approximately US$ 365.95 million in 2018 to approximately US$ 434.34 million in 2022. This suggests that the timing differences creating future taxable amounts far outweigh the timing differences creating future deductible amounts.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjustments to Financial Statements: Removal of Deferred Taxes

Albemarle Corp., Financial Data: Reported vs. Adjusted

Albemarle Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported) 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Less: Noncurrent deferred tax assets, net 46,434 18,797 20,317 15,275 17,029
Total assets (adjusted) 15,410,088 10,955,321 10,430,629 9,845,588 7,564,645
Adjustment to Total Liabilities
Total liabilities (as reported) 7,265,675 5,168,511 5,982,352 5,767,283 3,822,566
Less: Noncurrent deferred tax liabilities, net 480,770 353,279 394,852 397,858 382,982
Total liabilities (adjusted) 6,784,905 4,815,232 5,587,500 5,369,425 3,439,584
Adjustment to Total Albemarle Corporation Shareholders’ Equity
Total Albemarle Corporation shareholders’ equity (as reported) 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Less: Net deferred tax assets (liabilities) (434,336) (334,482) (374,535) (382,583) (365,953)
Total Albemarle Corporation shareholders’ equity (adjusted) 8,416,963 5,959,748 4,642,762 4,314,833 3,951,274
Adjustment to Net Income Attributable To Albemarle Corporation
Net income attributable to Albemarle Corporation (as reported) 2,689,816 123,672 375,764 533,228 693,562
Add: Deferred income tax expense (benefit) 93,339 (38,500) (1,976) 14,394 49,164
Net income attributable to Albemarle Corporation (adjusted) 2,783,155 85,172 373,788 547,622 742,726

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of the financial position from 2018 to 2022 reveals a consistent upward trajectory in total assets and shareholders' equity, characterized by a significant acceleration in growth during the 2022 fiscal year. The removal of deferred taxes results in a systematic shift in the balance sheet structure, primarily by reducing reported liabilities and enhancing the net equity position.

Impact on Asset and Liability Structure
Reported total assets grew from 7.58 billion USD in 2018 to 15.46 billion USD in 2022. The variance between reported and adjusted total assets remains minimal throughout the period, indicating that deferred tax assets constitute a small fraction of the overall asset base. In contrast, a substantial discrepancy exists between reported and adjusted total liabilities. In 2022, reported liabilities stood at 7.27 billion USD, while adjusted liabilities were reduced to 6.78 billion USD, reflecting the removal of approximately 481 million USD in deferred tax liabilities.
Equity Enhancement Patterns
The removal of deferred taxes consistently results in an increase in shareholders' equity. Reported equity rose from 3.59 billion USD in 2018 to 7.98 billion USD in 2022. However, the adjusted equity figures are higher for every year in the sequence, reaching 8.42 billion USD by the end of 2022. This divergence is driven by the fact that the reduction in adjusted liabilities outweighs the reduction in adjusted assets, thereby strengthening the adjusted net worth of the organization.
Net Income Volatility and Adjustments
Net income exhibited significant volatility, with a notable decline in 2021 followed by a sharp increase to 2.69 billion USD in 2022. The adjustments for deferred taxes generally provide a positive lift to the bottom line. For instance, in 2022, adjusted net income reached 2.78 billion USD, compared to the reported 2.69 billion USD. The only exception to this pattern occurred in 2020, where adjusted net income was slightly lower than the reported figure, suggesting a period where deferred tax adjustments exerted a downward pressure on profitability.
Long-term Financial Trend
The overarching trend indicates an expansion of the balance sheet. The gap between reported and adjusted equity expanded from approximately 366 million USD in 2018 to 434 million USD in 2022, suggesting that the impact of deferred tax liabilities on the reported financial position has increased in absolute terms as the company grew.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Albemarle Corp., Financial Ratios: Reported vs. Adjusted

Albemarle Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net Profit Margin
Reported net profit margin 36.75% 3.72% 12.01% 14.86% 20.55%
Adjusted net profit margin 38.02% 2.56% 11.95% 15.26% 22.01%
Total Asset Turnover
Reported total asset turnover 0.47 0.30 0.30 0.36 0.45
Adjusted total asset turnover 0.48 0.30 0.30 0.36 0.45
Financial Leverage
Reported financial leverage 1.94 1.95 2.45 2.51 2.11
Adjusted financial leverage 1.83 1.84 2.25 2.28 1.91
Return on Equity (ROE)
Reported ROE 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted ROE 33.07% 1.43% 8.05% 12.69% 18.80%
Return on Assets (ROA)
Reported ROA 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted ROA 18.06% 0.78% 3.58% 5.56% 9.82%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 through 2022 is characterized by a period of steady contraction in profitability and asset efficiency that bottomed out in 2021, followed by a substantial recovery in 2022.

Net Profit Margins
A significant downward trend is observed in the reported net profit margin, which declined from 20.55% in 2018 to a low of 3.72% in 2021, before experiencing a sharp increase to 36.75% in 2022. The adjusted net profit margin generally tracks this movement but remains higher than the reported margin in 2018, 2019, and 2022, indicating that the removal of deferred taxes enhances the perceived profitability during these periods.
Asset Utilization
Total asset turnover ratios show a decrease from 0.45 in 2018 to 0.30 in 2020 and 2021, with a return to 0.47 by 2022. There is negligible variance between reported and adjusted asset turnover, suggesting that deferred tax adjustments do not materially impact the analysis of operational asset efficiency.
Financial Leverage
Reported financial leverage peaked in 2019 at 2.51 before trending downward to 1.94 in 2022. A consistent divergence is noted where adjusted financial leverage is lower than reported leverage in every year of the period, indicating that the exclusion of deferred taxes results in a more conservative view of the company's leverage.
Returns on Equity and Assets
Both Return on Equity (ROE) and Return on Assets (ROA) followed a mirrored trajectory of decline and recovery. Reported ROE fell from 19.34% in 2018 to 2.20% in 2021 before rebounding to 33.70% in 2022. Similarly, reported ROA dropped from 9.15% to 1.13% before rising to 17.40%. Notably, adjusted ROE remains consistently lower than reported ROE, while adjusted ROA is generally higher than reported ROA, specifically at the start and end of the observed period.

The removal of deferred taxes produces a systemic shift in financial interpretation: it reduces the observed financial leverage and modifies the return metrics. While the core operational trend of decline and subsequent recovery remains evident across both reported and adjusted figures, the adjustments provide a more favorable view of asset returns and a lower risk profile regarding leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Profitability Ratio
Net profit margin1 36.75% 3.72% 12.01% 14.86% 20.55%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Albemarle Corporation 2,783,155 85,172 373,788 547,622 742,726
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Profitability Ratio
Adjusted net profit margin2 38.02% 2.56% 11.95% 15.26% 22.01%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Net profit margin = 100 × Net income attributable to Albemarle Corporation ÷ Net sales
= 100 × 2,689,816 ÷ 7,320,104 = 36.75%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Albemarle Corporation ÷ Net sales
= 100 × 2,783,155 ÷ 7,320,104 = 38.02%


The financial performance from 2018 to 2022 is characterized by a sustained decline in profitability through 2021, followed by an exceptional surge in both net income and profit margins in 2022. This V-shaped trajectory indicates a period of significant margin compression followed by a rapid recovery and expansion.

Net Profit Margin Trends
A consistent downward trend in profitability is observed from 2018 to 2021. The adjusted net profit margin contracted from 22.01% in 2018 to 15.26% in 2019, further declining to 11.95% in 2020, and reaching a period low of 2.56% in 2021. This multi-year compression was reversed in 2022, with the adjusted net profit margin expanding sharply to 38.02%, marking a substantial increase in efficiency or pricing power.
Comparison of Reported and Adjusted Net Income
Adjusted net income generally aligns with reported net income, though specific deviations are present. Between 2018 and 2020, adjusted net income remained relatively close to reported figures. In 2021, a divergence occurred where adjusted net income fell to 85.1 million USD, significantly lower than the reported 123.6 million USD. By 2022, both metrics increased dramatically, with adjusted net income reaching 2.783 billion USD, surpassing the reported net income of 2.689 billion USD.
Analysis of Profitability Volatility
The most significant volatility occurs between 2021 and 2022. The reported net profit margin increased from 3.72% to 36.75% in a single fiscal year. This suggests a profound shift in the company's financial position, characterized by a massive increase in net income attributable to the corporation, which grew from 123.6 million USD in 2021 to approximately 2.69 billion USD in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Activity Ratio
Total asset turnover1 0.47 0.30 0.30 0.36 0.45
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Adjusted total assets 15,410,088 10,955,321 10,430,629 9,845,588 7,564,645
Activity Ratio
Adjusted total asset turnover2 0.48 0.30 0.30 0.36 0.45

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 7,320,104 ÷ 15,456,522 = 0.47

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 7,320,104 ÷ 15,410,088 = 0.48


The financial trajectory from 2018 to 2022 is characterized by a significant expansion of the asset base and a fluctuating asset turnover ratio, indicating a period of investment followed by a recovery in operational efficiency.

Total Asset Growth
A consistent upward trend in total assets is observed over the five-year period. Assets increased from 7.58 billion US dollars in 2018 to 10.97 billion US dollars by 2021. A substantial acceleration occurred in 2022, with reported total assets rising to 15.46 billion US dollars, representing a significant increase in the company's resource base in the final year of the analyzed period.
Adjusted Total Asset Turnover Performance
The adjusted total asset turnover ratio experienced a decline during the initial years, dropping from 0.45 in 2018 to a low of 0.30 in 2020 and 2021. This downward trend suggests a period where asset growth outpaced revenue generation. However, a sharp reversal occurred in 2022, with the adjusted ratio climbing to 0.48, the highest level in the recorded period, indicating a marked improvement in the efficiency of asset utilization to generate sales.
Comparison of Reported and Adjusted Metrics
There is a high degree of correlation between reported and adjusted figures across all metrics. The variance between reported total assets and adjusted total assets is minimal, and the difference between reported and adjusted asset turnover ratios is negligible, remaining within 0.01 points. This suggests that the adjustments made to the financial statements did not materially impact the interpretation of asset efficiency or the overall scale of the balance sheet.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Financial leverage1 1.94 1.95 2.45 2.51 2.11
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted total assets 15,410,088 10,955,321 10,430,629 9,845,588 7,564,645
Adjusted total Albemarle Corporation shareholders’ equity 8,416,963 5,959,748 4,642,762 4,314,833 3,951,274
Solvency Ratio
Adjusted financial leverage2 1.83 1.84 2.25 2.28 1.91

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Financial leverage = Total assets ÷ Total Albemarle Corporation shareholders’ equity
= 15,456,522 ÷ 7,982,627 = 1.94

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted total Albemarle Corporation shareholders’ equity
= 15,410,088 ÷ 8,416,963 = 1.83


The financial trajectory from 2018 to 2022 is characterized by a substantial expansion of the balance sheet, with both reported and adjusted total assets more than doubling over the five-year period. A significant acceleration in asset growth is observed between 2021 and 2022, where reported total assets increased from approximately 10.97 billion US$ to 15.46 billion US$. This expansion was supported by a consistent increase in shareholders' equity, which rose from 3.59 billion US$ in 2018 to 7.98 billion US$ by the end of 2022.

Adjusted Asset and Equity Metrics
A consistent variance exists between reported and adjusted figures. Adjusted total assets remain marginally lower than reported assets across all periods. Conversely, adjusted shareholders' equity is consistently higher than reported equity. This disparity indicates that the adjustments—likely related to the treatment of income taxes—effectively increase the recognized equity base, thereby presenting a more favorable solvency position than the reported figures suggest.
Financial Leverage Trends
Both reported and adjusted financial leverage followed a similar non-linear path. Leverage peaked in 2019, with the reported ratio reaching 2.51 and the adjusted ratio reaching 2.28. Following this peak, a sustained downward trend is observed. By 2022, reported leverage decreased to 1.94 and adjusted leverage declined to 1.83. The most significant reduction in leverage occurred between 2020 and 2021, signaling a period of aggressive deleveraging or a rapid increase in equity relative to assets.
Comparison of Reported versus Adjusted Leverage
Adjusted financial leverage is systematically lower than reported financial leverage in every observed year. This is a direct result of the higher adjusted equity values. The gap between the two ratios was widest in 2018 and 2019 (0.20 and 0.23 respectively) and narrowed by 2022 (0.11), suggesting that the relative impact of the tax-related adjustments on the leverage ratio diminished as the total equity base grew.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Profitability Ratio
ROE1 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Albemarle Corporation 2,783,155 85,172 373,788 547,622 742,726
Adjusted total Albemarle Corporation shareholders’ equity 8,416,963 5,959,748 4,642,762 4,314,833 3,951,274
Profitability Ratio
Adjusted ROE2 33.07% 1.43% 8.05% 12.69% 18.80%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income attributable to Albemarle Corporation ÷ Total Albemarle Corporation shareholders’ equity
= 100 × 2,689,816 ÷ 7,982,627 = 33.70%

2 Adjusted ROE = 100 × Adjusted net income attributable to Albemarle Corporation ÷ Adjusted total Albemarle Corporation shareholders’ equity
= 100 × 2,783,155 ÷ 8,416,963 = 33.07%


The financial performance between 2018 and 2022 is characterized by a prolonged period of declining profitability followed by an exceptional surge in the final year. While shareholders' equity expanded consistently throughout the period, the return on equity experienced significant volatility, reaching a cyclical low in 2021 before rebounding to peak levels in 2022.

Net Income Performance
A steady decline in net income is observed from 2018 to 2021. Reported net income fell from US$ 693.6 million in 2018 to US$ 123.7 million in 2021. This downward trend was mirrored in adjusted net income, which reached its lowest point of US$ 85.2 million in 2021. However, 2022 marked a drastic reversal, with adjusted net income rising to US$ 2.78 billion, indicating a substantial increase in earnings capacity.
Equity Base Expansion
Shareholders' equity demonstrated consistent growth over the five-year period. Reported total equity increased from US$ 3.59 billion in 2018 to US$ 7.98 billion in 2022. Adjusted equity followed a similar upward trajectory, growing from US$ 3.95 billion to US$ 8.42 billion. The continuous increase in the equity base contributed to the compression of return ratios during the years when net income was declining.
Return on Equity (ROE) Analysis
The Adjusted ROE exhibited a sharp contraction from 18.80% in 2018 to a minimum of 1.43% in 2021. This decline was driven by the simultaneous decrease in adjusted net income and the increase in adjusted shareholders' equity. In 2022, the Adjusted ROE recovered aggressively to 33.07%, the highest value in the analyzed period, driven by the exponential growth in net income which far outpaced the growth in equity.
Reported versus Adjusted Variance
The variance between reported and adjusted figures remained relatively narrow across most years. However, in 2021, a divergence occurred where reported net income (US$ 123.7 million) was higher than adjusted net income (US$ 85.2 million). By 2022, this relationship shifted, with adjusted net income exceeding reported net income by approximately US$ 93.3 million, suggesting a positive impact from the adjustments made to the reported earnings for that period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Profitability Ratio
ROA1 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Albemarle Corporation 2,783,155 85,172 373,788 547,622 742,726
Adjusted total assets 15,410,088 10,955,321 10,430,629 9,845,588 7,564,645
Profitability Ratio
Adjusted ROA2 18.06% 0.78% 3.58% 5.56% 9.82%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income attributable to Albemarle Corporation ÷ Total assets
= 100 × 2,689,816 ÷ 15,456,522 = 17.40%

2 Adjusted ROA = 100 × Adjusted net income attributable to Albemarle Corporation ÷ Adjusted total assets
= 100 × 2,783,155 ÷ 15,410,088 = 18.06%


The financial trajectory from 2018 to 2022 is characterized by a period of contracting profitability and increasing asset accumulation, culminating in a significant surge in performance in the final year.

Net Income Trends
A consistent downward trend in profitability was observed between 2018 and 2021. Reported net income declined from US$ 693.5 million in 2018 to a low of US$ 123.7 million in 2021. This trend reversed sharply in 2022, with reported net income increasing to US$ 2.69 billion, representing a substantial recovery and expansion of earnings.
Asset Base Expansion
Total assets experienced continuous growth throughout the five-year period. Reported total assets increased from US$ 7.58 billion in 2018 to US$ 15.46 billion in 2022. The most pronounced growth occurred between 2021 and 2022, where the asset base expanded by approximately 40%, indicating significant capital investment or acquisition activity.
Return on Assets (ROA) Analysis
The Adjusted ROA exhibited a stark U-shaped pattern. From a high of 9.82% in 2018, the ratio declined steadily to a minimum of 0.78% in 2021, driven by the combination of falling net income and a growing asset base. In 2022, the Adjusted ROA surged to 18.06%, the highest point in the analyzed period, signaling a dramatic increase in the efficiency of asset utilization to generate profit.
Comparative Analysis of Reported and Adjusted Metrics
Adjusted metrics remained closely aligned with reported figures over the duration of the period. The variance between reported and adjusted ROA was marginal; however, in 2021, the adjusted ROA was slightly lower (0.78%) than the reported ROA (1.13%). By 2022, the adjusted ROA (18.06%) exceeded the reported ROA (17.40%), reflecting a positive adjustment in the net income attributable to the corporation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?