Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Albemarle Corp., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt1 2,993,027 2,593,590 3,783,225 3,173,341 1,731,271
Operating lease liability 134,784 158,600 139,062 137,823 132,098
Market value of common equity 31,970,436 22,453,475 18,214,488 9,096,557 9,758,967
Noncontrolling interests 208,220 180,341 200,367 161,330 173,787
Less: Marketable securities 299,674 283,704 37,109 33,637 33,513
Market (fair) value of Albemarle 35,006,793 25,102,302 22,300,033 12,535,414 11,762,609
Less: Invested capital2 10,052,399 6,792,146 7,383,741 6,900,307 5,433,093
MVA 24,954,394 18,310,156 14,916,292 5,635,107 6,329,517

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Albemarle Corp. market (fair) value less invested capital. Albemarle Corp. MVA increased from 2020 to 2021 and from 2021 to 2022.

MVA Spread Ratio

Albemarle Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 24,954,394 18,310,156 14,916,292 5,635,107 6,329,517
Invested capital2 10,052,399 6,792,146 7,383,741 6,900,307 5,433,093
Performance Ratio
MVA spread ratio3 248.24% 269.58% 202.02% 81.66% 116.50%
Benchmarks
MVA Spread Ratio, Competitors4
Linde plc 162.37% 128.35% 92.56% 56.94%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 24,954,394 ÷ 10,052,399 = 248.24%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Albemarle Corp. MVA spread ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

MVA Margin

Albemarle Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 24,954,394 18,310,156 14,916,292 5,635,107 6,329,517
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Performance Ratio
MVA margin2 340.90% 550.19% 476.73% 156.99% 187.54%
Benchmarks
MVA Margin, Competitors3
Linde plc 352.06% 302.43% 267.64% 158.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 24,954,394 ÷ 7,320,104 = 340.90%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Albemarle Corp. MVA margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.