Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Adjustments to Financial Statements

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Albemarle Corp., adjusted current assets

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Current assets
Adjustments
Add: Allowance for doubtful accounts
Add: LIFO reserve1
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 LIFO reserve. See details »


The financial data reveals notable trends primarily in the company's current assets and adjusted current assets over the five-year period ending December 31, 2022.

Current Assets
The current assets exhibit a generally stable pattern from 2018 through 2021, fluctuating slightly within the range of approximately 1.99 billion to 2.23 billion US dollars. In 2018, current assets were around 1.998 billion and rose to a peak of approximately 2.225 billion in 2019. However, a minor decline occurred in 2020 and 2021, bringing the assets down to roughly 2.007 billion by the end of 2021. A significant increase is evident in 2022, when current assets surged to approximately 5.187 billion US dollars, more than doubling the previous year's figure. This sharp rise suggests a substantial accumulation of liquid or near-liquid resources in this final year, indicating a change in asset management strategy, liquidity position, or operational scale.
Adjusted Current Assets
The adjusted current assets follow a similar trajectory to the unadjusted current assets with a steady range between 2.036 billion and 2.258 billion from 2018 to 2021. The figures show slight year-over-year increases and decreases but remain relatively close to the unadjusted values. In 2022, adjusted current assets experienced a pronounced increase as well, escalating dramatically to approximately 5.247 billion US dollars. This mirrors the trend seen in raw current assets, reinforcing the conclusion of a substantial shift in asset composition or valuation adjustments that significantly enhance the liquidity or asset base reported for the year.

Overall, the data indicates stability in assets during the initial four years, followed by a pronounced and exceptional increase in the last year analysed. The parallel movement in both current assets and adjusted current assets implies consistent accounting adjustments and valuations that support the larger scale of reported assets. This points to either strategic growth initiatives, capital inflows, changes in working capital management, or potentially significant asset revaluation occurring in 2022. Further context or supplementary data would be necessary to determine the underlying drivers definitively.


Adjustments to Total Assets

Albemarle Corp., adjusted total assets

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for doubtful accounts
Add: LIFO reserve2
Less: Noncurrent deferred tax assets3
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 LIFO reserve. See details »

3 Noncurrent deferred tax assets. See details »


The financial data indicates a consistent upward trend in both total assets and adjusted total assets over the observed five-year period.

Total Assets
Total assets increased steadily from US$7,581,674 thousand at the end of 2018 to US$15,456,522 thousand by the end of 2022. This represents a significant growth, more than doubling the asset base within five years. The year-on-year increases suggest ongoing asset acquisition or valuation growth contributing to the company's expansion.
Adjusted Total Assets
Adjusted total assets closely follow the total assets trend, starting at US$7,734,003 thousand in 2018 and rising to US$15,470,522 thousand in 2022. The adjusted figures are marginally higher than the reported total assets each year, indicating minor adjustments for specific accounting or valuation considerations. The increase aligns with the overall asset growth pattern observed in total assets.

Overall, the data reflects a strong growth trajectory in the company's asset base, with no indications of decline or volatility in asset values during the period. This steady accumulation of assets suggests a phase of expansion or increased value in its holdings and investments.


Adjustments to Total Liabilities

Albemarle Corp., adjusted total liabilities

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Noncurrent deferred tax liabilities2
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Noncurrent deferred tax liabilities. See details »


The analysis of the annual financial data reveals several notable trends in the company's liabilities over the five-year period ending December 31, 2022.

Total liabilities

The total liabilities exhibit an overall upward trajectory across the years. Starting at approximately $3.82 billion in 2018, there is a marked increase to about $5.77 billion in 2019, representing a significant rise within one year. The upward movement continues into 2020, with a slight increase to nearly $5.98 billion. However, in 2021, total liabilities decline to approximately $5.17 billion, indicating a temporary reduction. In 2022, the liabilities increase sharply once again, reaching around $7.27 billion, the highest level recorded in the period.

Adjusted total liabilities

The adjusted total liabilities follow a similar pattern to total liabilities but consistently remain slightly lower. Starting at approximately $3.57 billion in 2018, adjusted liabilities rise to about $5.37 billion in 2019 and further to around $5.59 billion in 2020. In 2021, a decline is also observed, with adjusted liabilities falling to nearly $4.82 billion. This trend reverses in 2022, with adjusted total liabilities climbing to approximately $6.78 billion.

In summary, the company’s liabilities have generally increased over the observed period, with noticeable volatility including a dip in 2021 for both total and adjusted figures. The substantial increases in 2019 and 2022 suggest periods of intensified leverage or increased borrowing, while the 2021 decline could imply a strategic reduction in liabilities or debt restructuring. The close correspondence between total and adjusted liabilities indicates that the adjustments made to the total liabilities do not significantly alter the overall liability trend.


Adjustments to Stockholders’ Equity

Albemarle Corp., adjusted total Albemarle Corporation shareholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Total Albemarle Corporation shareholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Allowance for doubtful accounts
Add: LIFO reserve2
Add: Noncontrolling interests
After Adjustment
Adjusted total equity

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Net deferred tax assets (liabilities). See details »

2 LIFO reserve. See details »


The analysis of the equity values over the five-year period reveals a consistent upward trend. Both the total shareholders’ equity and the adjusted total equity demonstrate steady growth each year, indicating strengthening financial health and potentially increasing value for shareholders.

Total Albemarle Corporation shareholders’ equity
This metric increased progressively from approximately 3.59 billion USD in 2018 to about 7.98 billion USD in 2022. The growth rate appears to accelerate notably after 2020, with the largest year-over-year increase observed between 2021 and 2022, signaling substantial equity expansion in the most recent year reported.
Adjusted total equity
The adjusted total equity follows a similar growth trajectory, rising from roughly 4.16 billion USD in 2018 to approximately 8.69 billion USD in 2022. Like the total shareholders’ equity, this measure exhibits accelerating growth post-2020, with the most significant increment between 2021 and 2022, reflecting the company’s increasing capital base after adjustments.

Overall, the financial data indicate robust equity growth over the analyzed period, with the accelerated increases in the latter years signifying potential strategic financial strengthening or improved performance leading to an enhanced equity position.


Adjustments to Capitalization Table

Albemarle Corp., adjusted capitalization table

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Current portion of long-term debt
Long-term debt, excluding current portion
Total reported debt
Total Albemarle Corporation shareholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current operating lease liabilities (included in Accrued expenses)2
Add: Noncurrent operating lease liabilities3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Allowance for doubtful accounts
Add: LIFO reserve5
Add: Noncontrolling interests
Adjusted total equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current operating lease liabilities (included in Accrued expenses). See details »

3 Noncurrent operating lease liabilities. See details »

4 Net deferred tax assets (liabilities). See details »

5 LIFO reserve. See details »


The financial data exhibits several notable trends over the five-year period ending in 2022. Both debt and equity components of the capital structure have experienced fluctuations, with overall growth evident in key metrics.

Total Reported Debt
This metric shows an initial significant increase from 1.7 billion USD in 2018 to over 3.05 billion USD in 2019, continuing to rise to approximately 3.57 billion USD in 2020. However, a substantial decrease occurred in 2021, dropping to around 2.39 billion USD, followed by a rebound to over 3.21 billion USD in 2022. This pattern indicates variability and strategic shifts in debt management within the period.
Total Albemarle Corporation Shareholders’ Equity
Equity has demonstrated consistent growth throughout the timeline, increasing from approximately 3.59 billion USD in 2018 to nearly 7.98 billion USD by the end of 2022. The most pronounced increase occurred between 2021 and 2022, suggesting a strengthening of the company’s financial base and potentially improved retained earnings or equity financing activities.
Total Reported Capital
Total reported capital, the sum of debt and equity, reflects a general upward trajectory, rising from about 5.29 billion USD in 2018 to roughly 11.20 billion USD in 2022. This growth reflects the combined effect of increased equity and the variation in debt levels previously noted.
Adjusted Total Debt
The adjusted total debt follows a trend similar to reported debt, showing growth from around 1.84 billion USD in 2018 to approximately 3.72 billion USD in 2020, a decline to about 2.55 billion USD in 2021, and rising again to roughly 3.35 billion USD in 2022. The close correlation with reported debt figures suggests consistent adjustments applied across periods.
Adjusted Total Equity
Adjusted total equity maintains a steady increase from about 4.16 billion USD in 2018 to approximately 8.69 billion USD in 2022. The steady upward movement aligns with the pattern observed in reported equity, indicating sustained growth and a strengthened equity position.
Adjusted Total Capital
This figure, representing the sum of adjusted debt and adjusted equity, consistently rises over the years, climbing from nearly 6.00 billion USD in 2018 to over 12.04 billion USD in 2022. The increasing trend underscores an expanding capital base, supportive of the company’s ongoing operations and potential investment activities.

Overall, the trends denote expansion in both equity and total capital, with considerable fluctuations in debt levels. The company appears to have managed its capital structure dynamically, adjusting debt strategically while steadily enhancing equity. This may reflect efforts to optimize financial leverage and solidify the company’s financial stability over the examined period.


Adjustments to Reported Income

Albemarle Corp., adjusted net income attributable to Albemarle Corporation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Net income attributable to Albemarle Corporation
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for doubtful accounts
Add: Increase (decrease) in LIFO reserve2
Add: Other comprehensive income (loss), net of tax
Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
After Adjustment
Adjusted net income

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Deferred income tax expense (benefit). See details »

2 Increase (decrease) in LIFO reserve. See details »


The financial data exhibits notable fluctuations in both net income attributable to Albemarle Corporation and adjusted net income over the five-year period ending December 31, 2022.

Net Income Attributable to Albemarle Corporation
The net income shows a decreasing trend from 2018 through 2021, beginning at approximately $693.6 million in 2018 and declining to about $123.7 million by 2021. This represents a substantial reduction over the four-year span. However, a significant recovery is observed in 2022, with net income rising sharply to roughly $2.69 billion, indicating a strong turnaround or an exceptionally favorable financial event during that year.
Adjusted Net Income
Adjusted net income similarly follows a downward trajectory from 2018 to 2021, starting at around $656.7 million and decreasing to approximately $110.9 million. This also reflects a consistent decline in profitability when adjusting for certain items. In 2022, adjusted net income increases markedly to about $2.75 billion, mirroring the pattern observed in the reported net income and suggesting improved core business performance or adjustments reflecting substantial gains.

Overall, both net income measures experienced pronounced declines over the initial four years, followed by an extraordinary increase in 2022. This pattern indicates that the company likely faced challenges affecting profitability from 2018 to 2021, but then underwent a significant positive shift in financial results in the latest year. The adjusted net income aligns closely with reported net income trends, confirming the consistency of the underlying earnings improvement.