AI Tokens
Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Analysis of Goodwill and Intangible Assets

Microsoft Excel

Goodwill and Intangible Asset Disclosure

Albemarle Corp., balance sheet: goodwill and intangible assets

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Goodwill 1,617,627 1,597,627 1,665,520 1,578,785 1,567,169
Customer lists and relationships 412,670 428,379 448,748 422,462 428,372
Trade names and trademarks 13,161 17,883 18,710 18,087 18,453
Patents and technology 46,399 57,313 58,096 55,020 55,801
Other 35,186 36,705 39,864 41,282 43,708
Other intangibles, gross asset value 507,416 540,280 565,418 536,851 546,334
Accumulated amortization (219,546) (231,333) (216,313) (182,229) (160,191)
Other intangibles, net book value 287,870 308,947 349,105 354,622 386,143
Goodwill and other intangibles 1,905,497 1,906,574 2,014,625 1,933,407 1,953,312

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The total value of goodwill and other intangible assets remained relatively stable between 2018 and 2022, moving from US$ 1,953.3 million to US$ 1,905.5 million. This stability is primarily driven by the dominance of goodwill, which comprises the vast majority of the total asset balance throughout the reported period.

Goodwill Trends
Goodwill balances exhibited minimal volatility, fluctuating within a narrow range. An increase was observed from US$ 1,567.2 million in 2018 to a peak of US$ 1,665.5 million in 2020, followed by a slight correction to US$ 1,617.6 million by the end of 2022. The absence of significant declines suggests that no major impairment charges were recognized against goodwill during this five-year window.
Identifiable Intangible Assets
A consistent downward trend is observed in the net book value of other intangible assets, which decreased from US$ 386.1 million in 2018 to US$ 287.9 million in 2022. This decline represents a total reduction of approximately 25.4% over the period.
Asset Component Analysis
Customer lists and relationships constitute the largest portion of identifiable intangibles, though they experienced a gradual decline from US$ 428.4 million in 2018 to US$ 412.7 million in 2022. Similarly, patents and technology saw a reduction from US$ 55.8 million in 2018 to US$ 46.4 million in 2022, with the most notable drop occurring between 2021 and 2022.
Amortization and Gross Value
The gross asset value of other intangibles declined from US$ 546.3 million in 2018 to US$ 507.4 million in 2022. Concurrently, accumulated amortization increased steadily from US$ 160.2 million in 2018 to a peak of US$ 231.3 million in 2021, before slightly decreasing to US$ 219.5 million in 2022, likely reflecting the disposal or write-off of fully amortized assets.

Overall, the financial profile indicates a reliance on goodwill for long-term asset value, while identifiable intangible assets are being steadily amortized without corresponding significant new acquisitions or capitalizations to offset the decline in net book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjustments to Financial Statements: Removal of Goodwill

Albemarle Corp., Financial Data: Reported vs. Adjusted

Albemarle Corp., adjustments to financial statements

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported) 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Less: Goodwill 1,617,627 1,597,627 1,665,520 1,578,785 1,567,169
Total assets (adjusted) 13,838,895 9,376,491 8,785,426 8,282,078 6,014,505
Adjustment to Total Albemarle Corporation Shareholders’ Equity
Total Albemarle Corporation shareholders’ equity (as reported) 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Less: Goodwill 1,617,627 1,597,627 1,665,520 1,578,785 1,567,169
Total Albemarle Corporation shareholders’ equity (adjusted) 6,365,000 4,027,639 2,602,707 2,353,465 2,018,152

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An examination of the financial results from 2018 to 2022 reveals a consistent upward trajectory in both reported and adjusted asset and equity bases. A significant expansion is observed in 2022, where reported total assets increased by approximately 40% over the previous year, reflecting a substantial growth phase.

Asset Base Evolution
Reported total assets grew from US$ 7.58 billion in 2018 to US$ 15.46 billion in 2022. When adjusted for the removal of goodwill and intangible assets, the base grew from US$ 6.01 billion to US$ 13.84 billion over the same period. The growth rate of adjusted assets closely mirrors that of reported assets, indicating that the expansion is driven primarily by tangible growth rather than the accumulation of new intangible assets.
Shareholders' Equity Analysis
Reported shareholders' equity increased from US$ 3.59 billion in 2018 to US$ 7.98 billion in 2022. The adjusted equity, which excludes the impact of goodwill and intangibles, grew from US$ 2.02 billion to US$ 6.37 billion. A notable acceleration in equity growth occurred between 2020 and 2022, suggesting a strengthening of the capital position relative to the company's operating base.
Impact of Intangible Asset Removal
The variance between reported and adjusted figures remained remarkably stable throughout the five-year period. The value of the removed assets fluctuated narrowly between US$ 1.57 billion and US$ 1.67 billion. This consistency indicates that no significant new goodwill was recognized through acquisitions, nor were there substantial impairment charges recorded against these assets during the analyzed timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Ratios: Removal of Goodwill (Summary)

Albemarle Corp., Financial Ratios: Reported vs. Adjusted

Albemarle Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Total Asset Turnover
Reported total asset turnover 0.47 0.30 0.30 0.36 0.45
Adjusted total asset turnover 0.53 0.35 0.36 0.43 0.56
Financial Leverage
Reported financial leverage 1.94 1.95 2.45 2.51 2.11
Adjusted financial leverage 2.17 2.33 3.38 3.52 2.98
Return on Equity (ROE)
Reported ROE 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted ROE 42.26% 3.07% 14.44% 22.66% 34.37%
Return on Assets (ROA)
Reported ROA 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted ROA 19.44% 1.32% 4.28% 6.44% 11.53%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The removal of goodwill and intangible assets consistently enhances asset efficiency and profitability metrics while increasing financial leverage across the 2018-2022 period. A systemic gap exists between reported and adjusted figures, indicating that intangible assets represent a significant portion of the total asset base, thereby masking the underlying operational performance of the tangible asset pool.

Asset Utilization
Total asset turnover shows a consistent improvement when adjusted for goodwill. The adjusted ratio remained higher than the reported figure in every year, peaking in 2022 at 0.53 compared to the reported 0.47. A general decline in efficiency was observed from 2018 to 2021, followed by a sharp recovery in 2022, suggesting a cyclical trend in asset productivity.
Financial Leverage
Financial leverage ratios increase substantially upon the removal of intangible assets. The adjusted leverage peaked in 2019 at 3.52, whereas the reported leverage for the same period was 2.51. This divergence highlights that the inclusion of goodwill provides a buffer that lowers the reported leverage, whereas the adjusted figures present a more aggressive view of the capital structure relative to tangible assets.
Return on Equity (ROE)
A significant positive variance is observed between reported and adjusted ROE. While reported ROE fluctuated from a high of 33.70% in 2022 to a low of 2.20% in 2021, the adjusted ROE reached a peak of 42.26% in 2022. The adjusted metric reveals a higher capacity for generating equity returns when the asset base is stripped of non-operating intangibles.
Return on Assets (ROA)
Adjusted ROA consistently outperforms reported ROA, though both metrics follow an identical trajectory. A notable decline is visible from 2018 through 2021, where adjusted ROA dropped from 11.53% to 1.32%, before rebounding strongly to 19.44% in 2022. The consistent uplift in the adjusted ratio confirms that goodwill suppresses the perceived efficiency of the company's asset base in generating net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Activity Ratio
Total asset turnover1 0.47 0.30 0.30 0.36 0.45
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Adjusted total assets 13,838,895 9,376,491 8,785,426 8,282,078 6,014,505
Activity Ratio
Adjusted total asset turnover2 0.53 0.35 0.36 0.43 0.56

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 7,320,104 ÷ 15,456,522 = 0.47

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 7,320,104 ÷ 13,838,895 = 0.53


An analysis of the asset base and turnover ratios from 2018 to 2022 reveals a consistent expansion of the balance sheet, punctuated by a substantial increase in the final year of the period. The divergence between reported and adjusted assets indicates a persistent level of goodwill and intangible assets that influences the overall efficiency metrics.

Asset Growth Trends
Reported total assets grew from 7.58 billion US dollars in 2018 to 15.46 billion US dollars by 2022. The most significant growth occurred between 2021 and 2022, representing an increase of approximately 40.5%. Adjusted total assets followed a similar upward trajectory, rising from 6.01 billion US dollars to 13.84 billion US dollars over the five-year period.
Asset Turnover Efficiency
A U-shaped trend is observed in the turnover ratios. Reported total asset turnover declined from 0.45 in 2018 to a minimum of 0.30 in 2020 and 2021, before recovering to 0.47 in 2022. Adjusted total asset turnover mirrored this movement, starting at 0.56 in 2018, reaching a low of 0.35 in 2021, and rebounding to 0.53 in 2022. This suggests that while asset efficiency decreased during the mid-period, there was a strong recovery in revenue generation relative to the asset base by 2022.
Impact of Intangible Assets
The adjusted total asset turnover consistently exceeds the reported total asset turnover in every observed year. This gap confirms that the inclusion of goodwill and intangible assets reduces the reported efficiency of the company's assets. The positive variance between the adjusted and reported ratios indicates that the underlying operating assets are utilized more efficiently than the total reported asset base suggests.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Financial leverage1 1.94 1.95 2.45 2.51 2.11
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Adjusted total assets 13,838,895 9,376,491 8,785,426 8,282,078 6,014,505
Adjusted total Albemarle Corporation shareholders’ equity 6,365,000 4,027,639 2,602,707 2,353,465 2,018,152
Solvency Ratio
Adjusted financial leverage2 2.17 2.33 3.38 3.52 2.98

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Financial leverage = Total assets ÷ Total Albemarle Corporation shareholders’ equity
= 15,456,522 ÷ 7,982,627 = 1.94

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted total Albemarle Corporation shareholders’ equity
= 13,838,895 ÷ 6,365,000 = 2.17


A consistent expansion of the balance sheet is evident between 2018 and 2022. Reported total assets increased from approximately 7.58 billion US$ to 15.46 billion US$, with the most significant growth occurring in 2022. Parallel to this, reported shareholders' equity more than doubled over the five-year period, rising from 3.59 billion US$ to 7.98 billion US$.

Impact of Goodwill and Intangible Assets
A persistent variance exists between reported and adjusted totals for both assets and equity. This difference remained relatively stable, ranging from approximately 1.57 billion US$ to 1.67 billion US$ throughout the period. The stability of this gap suggests that the substantial increase in total assets, particularly in 2022, was driven by tangible asset growth rather than the acquisition of new intangible assets or the accumulation of additional goodwill.
Financial Leverage Trends
Both reported and adjusted financial leverage ratios reached a peak in 2019, at 2.51 and 3.52, respectively. Following 2019, a steady downward trend is observed. By December 31, 2022, the reported leverage ratio declined to 1.94, while the adjusted leverage ratio fell to 2.17. The adjusted leverage ratio consistently exceeds the reported ratio, providing a more conservative measure of financial risk by excluding non-physical assets from the equity base.

The overall trajectory indicates a significant improvement in the company's capital structure. The reduction in adjusted financial leverage from a peak of 3.52 in 2019 to 2.17 in 2022 demonstrates a decrease in financial reliance and an improved solvency profile when adjusted for intangible assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Profitability Ratio
ROE1 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Adjusted total Albemarle Corporation shareholders’ equity 6,365,000 4,027,639 2,602,707 2,353,465 2,018,152
Profitability Ratio
Adjusted ROE2 42.26% 3.07% 14.44% 22.66% 34.37%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROE = 100 × Net income attributable to Albemarle Corporation ÷ Total Albemarle Corporation shareholders’ equity
= 100 × 2,689,816 ÷ 7,982,627 = 33.70%

2 Adjusted ROE = 100 × Net income attributable to Albemarle Corporation ÷ Adjusted total Albemarle Corporation shareholders’ equity
= 100 × 2,689,816 ÷ 6,365,000 = 42.26%


An analysis of the equity and return on equity (ROE) metrics from 2018 to 2022 reveals a consistent expansion of the capital base alongside a volatile performance cycle.

Equity Growth and Composition
Reported shareholders' equity increased steadily from 3.59 billion USD in 2018 to 7.98 billion USD by the end of 2022. Adjusted shareholders' equity followed a similar upward trajectory, growing from 2.02 billion USD to 6.37 billion USD over the same period. The persistent gap between reported and adjusted equity indicates a significant allocation of value to goodwill and intangible assets.
Comparative Return on Equity (ROE) Trends
A pronounced U-shaped trend is observed in both reported and adjusted ROE. Performance declined from 2018 through 2021, reaching a nadir in 2021 where reported ROE fell to 2.20% and adjusted ROE to 3.07%. This contraction was followed by a substantial recovery in 2022, with reported ROE surging to 33.70% and adjusted ROE reaching a five-year peak of 42.26%.
Impact of Intangible Asset Adjustments
Adjusted ROE consistently exceeds reported ROE across all observed periods. This variance is driven by the reduction of the equity denominator through the exclusion of goodwill and intangible assets. The impact of this adjustment was most significant in 2018, where the adjusted ROE was 15.03 percentage points higher than the reported figure. By 2022, while both metrics peaked, the adjusted ROE remained 8.56 percentage points higher than the reported ROE, demonstrating that the return on tangible equity is substantially higher than the return on the total reported capital base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Profitability Ratio
ROA1 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Adjusted total assets 13,838,895 9,376,491 8,785,426 8,282,078 6,014,505
Profitability Ratio
Adjusted ROA2 19.44% 1.32% 4.28% 6.44% 11.53%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net income attributable to Albemarle Corporation ÷ Total assets
= 100 × 2,689,816 ÷ 15,456,522 = 17.40%

2 Adjusted ROA = 100 × Net income attributable to Albemarle Corporation ÷ Adjusted total assets
= 100 × 2,689,816 ÷ 13,838,895 = 19.44%


An analysis of the financial data from 2018 to 2022 reveals a significant expansion in the asset base coupled with high volatility in return on assets. Total reported assets grew from approximately 7.58 billion USD in 2018 to 15.46 billion USD by 2022, representing a substantial increase in the company's scale of operations. Throughout this period, a consistent gap was maintained between reported and adjusted total assets, indicating the presence of stable levels of goodwill and intangible assets.

Asset Growth and Composition
Total assets experienced a steady upward trajectory between 2018 and 2021, followed by a sharp increase in 2022, where assets grew by approximately 40% in a single year. Adjusted total assets mirrored this trend, rising from 6.01 billion USD to 13.84 billion USD. The relative stability of the difference between reported and adjusted assets suggests that the recent surge in total assets was driven primarily by tangible asset acquisition or organic growth rather than significant new acquisitions resulting in heightened goodwill.
Return on Assets (ROA) Trends
A pronounced U-shaped trend is observed in profitability ratios. Both reported and adjusted ROA declined sharply from 2018 through 2021, reaching a nadir in 2021 at 1.13% and 1.32%, respectively. This multi-year decline was abruptly reversed in 2022, with reported ROA surging to 17.40% and adjusted ROA peaking at 19.44%. This indicates a period of diminishing returns on invested capital followed by a rapid and significant recovery in operational efficiency or revenue generation.
Impact of Goodwill and Intangibles on Performance Metrics
The adjusted ROA consistently exceeded the reported ROA across all five years. This divergence confirms that the exclusion of goodwill and intangible assets from the asset base provides a more optimistic view of the return on tangible investments. The variance between the two metrics was most notable in 2018 and 2022, suggesting that the impact of intangible assets on the denominator is more pronounced during periods of higher profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?