Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Albemarle Corp., solvency ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Debt Ratios
Debt to equity 0.40 0.43 0.84 0.78 0.48
Debt to equity (including operating lease liability) 0.42 0.45 0.87 0.81 0.48
Debt to capital 0.29 0.30 0.46 0.44 0.32
Debt to capital (including operating lease liability) 0.30 0.31 0.47 0.45 0.32
Debt to assets 0.21 0.22 0.34 0.31 0.22
Debt to assets (including operating lease liability) 0.22 0.23 0.36 0.32 0.22
Financial leverage 1.94 1.95 2.45 2.51 2.11
Coverage Ratios
Interest coverage 27.07 4.73 7.85 13.00 17.87
Fixed charge coverage 20.22 3.21 5.68 8.44 10.82

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Albemarle Corp. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Albemarle Corp. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Albemarle Corp. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Albemarle Corp. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Albemarle Corp. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Albemarle Corp. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Albemarle Corp. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Albemarle Corp. interest coverage ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Albemarle Corp. fixed charge coverage ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Debt to Equity

Albemarle Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
 
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Debt to equity1 0.40 0.43 0.84 0.78 0.48
Benchmarks
Debt to Equity, Competitors2
Linde plc 0.45 0.33 0.34 0.28
Debt to Equity, Industry
Materials 0.46 0.38 0.41 0.38

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Total Albemarle Corporation shareholders’ equity
= 3,217,100 ÷ 7,982,627 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Albemarle Corp. debt to equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Equity (including Operating Lease Liability)

Albemarle Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Current operating lease liabilities (included in Accrued expenses) 35,515 31,603 22,297 23,137
Noncurrent operating lease liabilities 99,269 126,997 116,765 114,686
Total debt (including operating lease liability) 3,351,884 2,552,839 3,711,120 3,188,080 1,705,210
 
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Debt to equity (including operating lease liability)1 0.42 0.45 0.87 0.81 0.48
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Linde plc 0.47 0.35 0.36 0.30
Debt to Equity (including Operating Lease Liability), Industry
Materials 0.48 0.39 0.42 0.40

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Albemarle Corporation shareholders’ equity
= 3,351,884 ÷ 7,982,627 = 0.42

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Albemarle Corp. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital

Albemarle Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Total capital 11,199,727 8,019,505 7,840,285 6,982,507 5,290,531
Solvency Ratio
Debt to capital1 0.29 0.30 0.46 0.44 0.32
Benchmarks
Debt to Capital, Competitors2
Linde plc 0.31 0.25 0.26 0.22
Debt to Capital, Industry
Materials 0.32 0.27 0.29 0.28

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,217,100 ÷ 11,199,727 = 0.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Albemarle Corp. debt to capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Capital (including Operating Lease Liability)

Albemarle Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Current operating lease liabilities (included in Accrued expenses) 35,515 31,603 22,297 23,137
Noncurrent operating lease liabilities 99,269 126,997 116,765 114,686
Total debt (including operating lease liability) 3,351,884 2,552,839 3,711,120 3,188,080 1,705,210
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Total capital (including operating lease liability) 11,334,511 8,178,105 7,979,347 7,120,330 5,290,531
Solvency Ratio
Debt to capital (including operating lease liability)1 0.30 0.31 0.47 0.45 0.32
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Linde plc 0.32 0.26 0.27 0.23
Debt to Capital (including Operating Lease Liability), Industry
Materials 0.32 0.28 0.30 0.29

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 3,351,884 ÷ 11,334,511 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Albemarle Corp. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets

Albemarle Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
 
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Solvency Ratio
Debt to assets1 0.21 0.22 0.34 0.31 0.22
Benchmarks
Debt to Assets, Competitors2
Linde plc 0.23 0.18 0.18 0.16
Debt to Assets, Industry
Materials 0.21 0.18 0.19 0.18

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,217,100 ÷ 15,456,522 = 0.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Albemarle Corp. debt to assets ratio improved from 2020 to 2021 and from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

Albemarle Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 2,128 389,920 804,677 187,336 307,294
Long-term debt, excluding current portion 3,214,972 2,004,319 2,767,381 2,862,921 1,397,916
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Current operating lease liabilities (included in Accrued expenses) 35,515 31,603 22,297 23,137
Noncurrent operating lease liabilities 99,269 126,997 116,765 114,686
Total debt (including operating lease liability) 3,351,884 2,552,839 3,711,120 3,188,080 1,705,210
 
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Solvency Ratio
Debt to assets (including operating lease liability)1 0.22 0.23 0.36 0.32 0.22
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Linde plc 0.24 0.19 0.20 0.17
Debt to Assets (including Operating Lease Liability), Industry
Materials 0.21 0.18 0.20 0.19

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 3,351,884 ÷ 15,456,522 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Albemarle Corp. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 and from 2021 to 2022.

Financial Leverage

Albemarle Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Financial leverage1 1.94 1.95 2.45 2.51 2.11
Benchmarks
Financial Leverage, Competitors2
Linde plc 1.99 1.85 1.86 1.76
Financial Leverage, Industry
Materials 2.26 2.13 2.13 2.10

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Total Albemarle Corporation shareholders’ equity
= 15,456,522 ÷ 7,982,627 = 1.94

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Albemarle Corp. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Interest Coverage

Albemarle Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Add: Net income attributable to noncontrolling interest 125,315 76,270 70,851 71,129 45,577
Add: Income tax expense 390,588 29,446 54,425 88,161 144,826
Add: Interest and financing expenses 122,973 61,476 73,116 57,695 52,405
Earnings before interest and tax (EBIT) 3,328,692 290,864 574,156 750,213 936,370
Solvency Ratio
Interest coverage1 27.07 4.73 7.85 13.00 17.87
Benchmarks
Interest Coverage, Competitors2
Linde plc 32.75 45.60 21.41 21.27
Interest Coverage, Industry
Materials 13.94 15.26 9.00 7.67

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,328,692 ÷ 122,973 = 27.07

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Albemarle Corp. interest coverage ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Fixed Charge Coverage

Albemarle Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Add: Net income attributable to noncontrolling interest 125,315 76,270 70,851 71,129 45,577
Add: Income tax expense 390,588 29,446 54,425 88,161 144,826
Add: Interest and financing expenses 122,973 61,476 73,116 57,695 52,405
Earnings before interest and tax (EBIT) 3,328,692 290,864 574,156 750,213 936,370
Add: Operating lease cost 43,809 42,338 33,904 35,335 37,600
Earnings before fixed charges and tax 3,372,501 333,202 608,060 785,548 973,970
 
Interest and financing expenses 122,973 61,476 73,116 57,695 52,405
Operating lease cost 43,809 42,338 33,904 35,335 37,600
Fixed charges 166,782 103,814 107,020 93,030 90,005
Solvency Ratio
Fixed charge coverage1 20.22 3.21 5.68 8.44 10.82
Benchmarks
Fixed Charge Coverage, Competitors2
Linde plc 13.32 13.02 7.79 6.92
Fixed Charge Coverage, Industry
Materials 10.45 10.86 6.54 5.49

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 3,372,501 ÷ 166,782 = 20.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Albemarle Corp. fixed charge coverage ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.