Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The capital structure reflects a notable shift in the balance between liabilities and equity over the five-year period. Total liabilities peaked in 2019 at 58.49% of total liabilities and equity before trending downward to 47.01% by 2022. Conversely, total equity, which reached a low of 41.51% in 2019, increased to 52.99% by the end of 2022, indicating a strengthening of the company's solvency position and a reduction in overall leverage.
- Current Liabilities Trends
- Current liabilities remained relatively stable as a percentage of the total balance sheet, fluctuating between 14.29% and 17.73%. However, the composition of these liabilities shifted significantly in 2022, where accounts payable surged to 13.28%, up from 5.90% in 2021. This increase in trade payables coincided with a near-complete elimination of the current portion of long-term debt, which dropped from 3.55% in 2021 to 0.01% in 2022.
- Noncurrent Liabilities and Debt Management
- Long-term debt, excluding the current portion, experienced significant volatility, rising from 18.44% in 2018 to a peak of 29.03% in 2019, before stabilizing around 20.80% in 2022. Overall noncurrent liabilities declined from a high of 44.20% in 2019 to 29.27% in 2022. This reduction was supported by the steady decrease of the transition tax on foreign earnings, which fell from 4.19% in 2018 to 1.24% in 2022, and a decline in pension benefit obligations from 3.76% to 1.03% over the same period.
- Equity Composition and Retained Earnings
- Shareholders' equity demonstrated a general upward trajectory toward the end of the period. Retained earnings, after a period of decline between 2018 and 2021, grew to 36.24% of the total balance sheet by 2022, the highest level in the analyzed timeframe. Additional paid-in capital showed substantial fluctuation, peaking at 26.61% in 2021 before settling at 19.03% in 2022. Accumulated other comprehensive loss remained a consistent drag on equity, persisting between -3.12% and -4.63% throughout the five years.
AI Ask an analyst for more