Common-Size Income Statement
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance from 2018 to 2022 is characterized by a period of margin compression followed by a substantial expansion in profitability. While the years between 2019 and 2021 showed a steady decline in gross and operating margins, 2022 marked a significant reversal, achieving the highest levels of efficiency and net income within the analyzed period.
- Gross Profitability and Cost Management
- A progressive increase in the cost of goods sold is observed from 2018 (-63.93% of net sales) through 2021 (-70.01%), which resulted in a corresponding decline in gross profit from 36.07% to 29.99%. However, 2022 shows a sharp improvement, with the cost of goods sold falling to -58.00%, leading to a peak gross profit margin of 42.00%.
- Operational Efficiency
- Selling, general and administrative expenses remained relatively stable between 13.22% and 14.86% from 2018 to 2021, before dropping significantly to 7.16% in 2022. Research and development expenses followed a similar downward trajectory, decreasing from 2.08% in 2018 to 0.98% in 2022. These reductions in operating overhead contributed to the expansion of the operating profit, which reached 33.74% in 2022.
- Non-Operating Items and Financial Volatility
- Interest and financing expenses remained consistent, fluctuating within a narrow band between -1.55% and -2.34%. A significant anomaly is observed in 2021, where other income (expenses), net, plummeted to -18.13% of net sales, creating a substantial drag on the pre-tax income. This specific volatility explains the sharp dip in profitability for that year despite a recovery in operating profit.
- Net Income Trends
- Net income attributable to the corporation exhibited high volatility, declining from 20.55% in 2018 to a low of 3.72% in 2021. This downward trend was reversed in 2022, with net income attributable to the corporation surging to 36.75%. This final increase was supported not only by improved operating margins but also by a significant rise in equity in net income from unconsolidated investments, which grew to 10.55% of net sales in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?