Stock Analysis on Net

Albemarle Corp. (NYSE:ALB)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Albemarle Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 0.47 0.30 0.30 0.36 0.45
Adjusted 0.47 0.30 0.30 0.36 0.44
Liquidity Ratio
Current Ratio
Reported 1.89 1.07 1.22 1.58 1.69
Adjusted 1.91 1.10 1.24 1.60 1.72
Solvency Ratios
Debt to Equity
Reported 0.40 0.43 0.84 0.78 0.48
Adjusted 0.39 0.41 0.76 0.71 0.44
Debt to Capital
Reported 0.29 0.30 0.46 0.44 0.32
Adjusted 0.28 0.29 0.43 0.41 0.31
Financial Leverage
Reported 1.94 1.95 2.45 2.51 2.11
Adjusted 1.78 1.78 2.15 2.19 1.86
Profitability Ratios
Net Profit Margin
Reported 36.75% 3.72% 12.01% 14.86% 20.55%
Adjusted 37.60% 3.33% 16.36% 15.88% 19.46%
Return on Equity (ROE)
Reported 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted 31.69% 1.79% 10.50% 12.64% 15.78%
Return on Assets (ROA)
Reported 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted 17.79% 1.01% 4.89% 5.77% 8.49%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Albemarle Corp. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Albemarle Corp. adjusted current ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Albemarle Corp. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Albemarle Corp. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Albemarle Corp. adjusted financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Albemarle Corp. adjusted net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Albemarle Corp. adjusted ROE deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Albemarle Corp. adjusted ROA deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Albemarle Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Activity Ratio
Total asset turnover1 0.47 0.30 0.30 0.36 0.45
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Adjusted total assets2 15,470,522 11,003,180 10,462,412 9,880,099 7,734,003
Activity Ratio
Adjusted total asset turnover3 0.47 0.30 0.30 0.36 0.44

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 7,320,104 ÷ 15,456,522 = 0.47

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 7,320,104 ÷ 15,470,522 = 0.47

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Albemarle Corp. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 5,186,917 2,007,981 2,206,184 2,225,109 1,998,421
Current liabilities 2,741,015 1,874,335 1,801,849 1,408,996 1,183,173
Liquidity Ratio
Current ratio1 1.89 1.07 1.22 1.58 1.69
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 5,247,351 2,055,840 2,237,967 2,259,620 2,035,681
Current liabilities 2,741,015 1,874,335 1,801,849 1,408,996 1,183,173
Liquidity Ratio
Adjusted current ratio3 1.91 1.10 1.24 1.60 1.72

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 5,186,917 ÷ 2,741,015 = 1.89

2 Adjusted current assets. See details »

3 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 5,247,351 ÷ 2,741,015 = 1.91

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Albemarle Corp. adjusted current ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Debt to equity1 0.40 0.43 0.84 0.78 0.48
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,351,884 2,552,839 3,711,120 3,188,080 1,837,308
Adjusted total equity3 8,685,617 6,187,948 4,874,912 4,510,674 4,162,321
Solvency Ratio
Adjusted debt to equity4 0.39 0.41 0.76 0.71 0.44

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Total Albemarle Corporation shareholders’ equity
= 3,217,100 ÷ 7,982,627 = 0.40

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 3,351,884 ÷ 8,685,617 = 0.39

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Albemarle Corp. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,217,100 2,394,239 3,572,058 3,050,257 1,705,210
Total capital 11,199,727 8,019,505 7,840,285 6,982,507 5,290,531
Solvency Ratio
Debt to capital1 0.29 0.30 0.46 0.44 0.32
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,351,884 2,552,839 3,711,120 3,188,080 1,837,308
Adjusted total capital3 12,037,501 8,740,787 8,586,032 7,698,754 5,999,629
Solvency Ratio
Adjusted debt to capital4 0.28 0.29 0.43 0.41 0.31

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,217,100 ÷ 11,199,727 = 0.29

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 3,351,884 ÷ 12,037,501 = 0.28

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Albemarle Corp. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Solvency Ratio
Financial leverage1 1.94 1.95 2.45 2.51 2.11
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 15,470,522 11,003,180 10,462,412 9,880,099 7,734,003
Adjusted total equity3 8,685,617 6,187,948 4,874,912 4,510,674 4,162,321
Solvency Ratio
Adjusted financial leverage4 1.78 1.78 2.15 2.19 1.86

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Total Albemarle Corporation shareholders’ equity
= 15,456,522 ÷ 7,982,627 = 1.94

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 15,470,522 ÷ 8,685,617 = 1.78

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Albemarle Corp. adjusted financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Profitability Ratio
Net profit margin1 36.75% 3.72% 12.01% 14.86% 20.55%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 2,752,667 110,880 512,008 570,015 656,662
Net sales 7,320,104 3,327,957 3,128,909 3,589,427 3,374,950
Profitability Ratio
Adjusted net profit margin3 37.60% 3.33% 16.36% 15.88% 19.46%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to Albemarle Corporation ÷ Net sales
= 100 × 2,689,816 ÷ 7,320,104 = 36.75%

2 Adjusted net income. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 2,752,667 ÷ 7,320,104 = 37.60%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Albemarle Corp. adjusted net profit margin ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total Albemarle Corporation shareholders’ equity 7,982,627 5,625,266 4,268,227 3,932,250 3,585,321
Profitability Ratio
ROE1 33.70% 2.20% 8.80% 13.56% 19.34%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 2,752,667 110,880 512,008 570,015 656,662
Adjusted total equity3 8,685,617 6,187,948 4,874,912 4,510,674 4,162,321
Profitability Ratio
Adjusted ROE4 31.69% 1.79% 10.50% 12.64% 15.78%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to Albemarle Corporation ÷ Total Albemarle Corporation shareholders’ equity
= 100 × 2,689,816 ÷ 7,982,627 = 33.70%

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 2,752,667 ÷ 8,685,617 = 31.69%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Albemarle Corp. adjusted ROE deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Albemarle Corporation 2,689,816 123,672 375,764 533,228 693,562
Total assets 15,456,522 10,974,118 10,450,946 9,860,863 7,581,674
Profitability Ratio
ROA1 17.40% 1.13% 3.60% 5.41% 9.15%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 2,752,667 110,880 512,008 570,015 656,662
Adjusted total assets3 15,470,522 11,003,180 10,462,412 9,880,099 7,734,003
Profitability Ratio
Adjusted ROA4 17.79% 1.01% 4.89% 5.77% 8.49%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to Albemarle Corporation ÷ Total assets
= 100 × 2,689,816 ÷ 15,456,522 = 17.40%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 2,752,667 ÷ 15,470,522 = 17.79%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Albemarle Corp. adjusted ROA deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.