Stock Analysis on Net
Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Linde plc, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income, Linde plc 1,928 1,857 1,530 1,929 1,766 1,673 1,725 1,550 1,663 1,627 1,543 1,565 1,575 1,516 1,328 1,273 372 1,174 1,026 979 841 980
Income from discontinued operations, net of tax and noncontrolling interests (2) (1) (1) (1)
Noncontrolling interests from continuing operations 44 43 43 43 40 34 44 53 37 38 33 36 37 36 33 27 38 36 30 31 36 38
Income from continuing operations, including noncontrolling interests 1,972 1,900 1,573 1,972 1,806 1,707 1,769 1,603 1,700 1,665 1,576 1,601 1,612 1,552 1,361 1,300 410 1,210 1,054 1,009 876 1,017
Cost reduction program and other charges (32) (44) 210 (57) (32) 18 (21) 127 (20) (55) (27) (30) (61) (7) (13) 956 (34) 15 (12) 171 (76)
Depreciation and amortization 963 951 950 961 942 910 913 960 958 949 949 959 960 948 956 1,045 1,091 1,112 1,135 1,163 1,171 1,166
Deferred income taxes (20) 8 (7) (445) (22) 9 166 (124) (149) (35) 88 (111) (65) 4 29 (191) (162) (59) (70) (106) (13) (65)
Share-based compensation 19 41 31 45 46 42 40 42 40 38 39 36 36 30 29 27 17 34 33 32 34 29
Accounts receivable (290) (361) 257 (70) (79) (230) 38 224 (61) (361) 83 6 (44) (131) 149 (29) (203) (340) (14) (151) (210) (178)
Inventory (41) (48) 84 (1) (45) 9 24 55 4 (27) (2) (40) (26) (59) (47) (156) (109) (35) (52) (35) 18 (60)
Prepaid and other current assets (52) 59 77 (107) 26 7 (12) (50) 35 70 (34) (5) (46) 12 (16) (107) 101 (5) 44 (64)
Payables and accruals 56 35 (83) 434 (290) (209) 101 15 (328) (65) 100 190 (394) (64) (69) 306 19 51 316 92 (30) 69
Contract assets and liabilities, net (180) (108) (96) 46 43 (65) (99) (121) (139) (50) (164) (121) 183 (66) (59) 126 51 192 777 479 (140) 191
Working capital (455) (534) 221 486 (478) (469) 71 173 (536) (553) 52 105 (315) (325) (72) 259 (258) (239) 1,128 380 (318) (42)
Pension contributions (11) (7) (5) (5) (10) (5) (6) (5) (13) (11) (11) (10) (15) (10) (7) (25) (6) (13) (10) (4) (16) (12)
Long-term assets, liabilities and other (165) (75) 57 (9) (41) (51) (123) (45) (51) (44) 61 (30) (63) (230) (194) 234 85 (11) (52) 94 (78) 92
Adjustments to reconcile net income to net cash provided by operating activities 299 340 1,457 976 405 454 1,040 1,128 229 289 1,151 919 538 356 734 1,336 1,723 790 2,179 1,547 951 1,092
Net cash provided by operating activities 2,271 2,240 3,030 2,948 2,211 2,161 2,809 2,731 1,929 1,954 2,727 2,520 2,150 1,908 2,095 2,636 2,133 2,000 3,233 2,556 1,827 2,109
Capital expenditures (1,438) (1,342) (1,458) (1,276) (1,257) (1,270) (1,250) (1,066) (1,133) (1,048) (1,151) (948) (859) (829) (936) (762) (826) (649) (839) (741) (744) (762)
Acquisitions, net of cash acquired (232) (153) (19) (123) (158) (112) (142) (23) (152) (111) (8) (26) (808) (61) (6) (43) (57) (21) (10)
Divestitures, net of cash divested and asset sales 11 112 11 7 11 13 16 132 15 7 36 10 21 3 55 123 (10) 27 20 70 56 21
Other investing, net 1 (1) 5 (42) (53)
Net cash used for investing activities (1,658) (1,384) (1,461) (1,434) (1,457) (1,369) (1,376) (957) (1,270) (1,041) (1,226) (946) (864) (1,634) (881) (700) (842) (665) (876) (671) (709) (751)
Short-term debt borrowings (repayments), net 49 339 (466) 82 260 165 863 101 (705) (631) 799 871 (2,315) 1,199 821 57 756 1,416 (1,698) (712) 377 704
Long-term debt borrowings 1,958 58 2,084 5 719 2,340 8 8 2,372 2,456 65 8 2,055 60 919 (5) 2,296 23 2,209 17 34
Long-term debt repayments (26) (733) (624) (9) (633) (1,012) (332) (16) (347) (610) (31) (10) (1,099) (542) (60) (22) (537) (1,166) (647) (3) (761) (57)
Issuances of ordinary shares 19 3 3 5 4 11 3 7 5 16 8 4 8 13 12 2 12 10 11 7 15 17
Purchases of ordinary shares (871) (807) (1,390) (989) (1,111) (1,111) (1,334) (667) (1,440) (1,041) (1,033) (1,158) (908) (859) (690) (1,149) (1,610) (1,719) (1,361) (1,169) (1,214) (868)
Cash dividends, Linde plc shareholders (738) (741) (698) (701) (704) (708) (659) (662) (665) (669) (616) (620) (623) (623) (586) (581) (585) (592) (541) (546) (549) (553)
Noncontrolling interest transactions and other (70) (87) 73 (175) 99 (73) (159) (44) (28) (189) 28 (59) (10) (12) (26) (27) (34) (1) (4) (42) (30) (247)
Net cash provided by (used for) financing activities 321 (1,968) (1,018) (1,782) (1,366) (388) (1,610) (1,273) (808) (668) (780) (964) (2,892) (764) 390 (1,720) (2,003) 244 (4,217) (256) (2,145) (970)
Effect of exchange rate changes on cash and cash equivalents 5 15 (4) (9) 104 40 (160) 60 (73) (61) 49 (73) 1 16 76 (115) (97) 62 (17) (66) 68 (46)
Change in cash and cash equivalents 939 (1,097) 547 (277) (508) 444 (337) 561 (222) 184 770 537 (1,605) (474) 1,680 101 (809) 1,641 (1,877) 1,563 (959) 342

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory of the entity is characterized by a steady expansion in net income and a robust capacity for generating cash from operating activities. Over the analyzed period, net income demonstrates a general upward trend, rising from approximately 980 million US dollars in the first quarter of 2021 to 1,928 million US dollars by the second quarter of 2026. This growth is mirrored in the net cash provided by operating activities, which consistently exceeds net income, peaking at 3.03 billion US dollars in the fourth quarter of 2025. This gap is primarily driven by significant non-cash charges, specifically depreciation and amortization, which remain a substantial and consistent addition to operating cash flow.

Operating Cash Flow and Profitability
A strong correlation exists between the growth in net income and cash provided by operating activities. While net income experienced a notable dip in the second quarter of 2022, operating cash flow remained resilient, suggesting that the underlying business model maintains strong liquidity regardless of short-term accounting profit volatility. The consistent positive cash flow from operations provides a sustainable foundation for the company's aggressive investment and shareholder return strategies.
Capital Expenditure and Investment Trends
A clear and consistent increase in capital expenditures is observed, scaling from approximately 762 million US dollars per quarter in early 2021 to over 1.4 billion US dollars by mid-2026. This suggests a long-term strategic commitment to expanding production capacity or upgrading infrastructure. Additionally, investing activities are periodically impacted by significant acquisitions, such as the 808 million US dollar outflow in the first quarter of 2023, indicating a strategy of growth through inorganic expansion alongside organic capital investment.
Shareholder Returns and Capital Allocation
The entity maintains a disciplined and aggressive policy of returning capital to shareholders. Cash dividends show a steady upward trajectory, increasing from 553 million US dollars per quarter in early 2021 to 738 million US dollars by the end of the period. Simultaneously, the purchase of ordinary shares remains a primary use of cash, with quarterly buybacks frequently exceeding 1 billion US dollars. These activities are funded by a combination of operating cash flows and periodic long-term debt issuances.
Financing and Debt Management
Financing activities exhibit a cyclical pattern of large-scale debt issuance followed by staggered repayments. Significant long-term debt borrowings are observed in the first quarters of 2022, 2024, and 2025, and the fourth quarter of 2025. These spikes in borrowing appear to offset the heavy outflows associated with share repurchases and capital expenditures, ensuring that the entity maintains liquidity while optimizing its capital structure.
Working Capital Volatility
Working capital movements are highly volatile, characterized by significant swings in accounts receivable and payables. Large negative impacts on cash flow from working capital are evident in the first quarter of 2024 and the first quarter of 2026, often offset by positive adjustments in other quarters. This volatility suggests sensitivity to timing differences in payments and collections, though it does not appear to impair the overall cash position due to the strength of operating cash flows.

AI Ask an analyst for more