Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Sherwin-Williams Co., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation
Non-cash lease expense
Amortization of intangible assets
Provisions for environmental-related matters, net
Deferred income taxes
(Gain) loss on divestiture of business
Impairment
(Gain) loss on extinguishment of debt
Stock-based compensation expense
Amortization of non-traded investments
(Gain) loss on sale or disposition of assets
Provisions for restructuring
Other
Change in working capital accounts, net
Change in operating lease liabilities
Costs incurred for environmental-related matters
Costs incurred for restructuring
Adjustments to reconcile net income to net operating cash
Other
Net operating cash
Capital expenditures
Acquisition of businesses, net of cash acquired
Proceeds from divestiture of businesses
Proceeds from sale of assets
Other
Net investing cash
Net increase (decrease) in short-term borrowings
Proceeds from long-term debt
Payments of long-term debt
Payments for credit facility and debt issuance costs
Payments of cash dividends
Proceeds from stock options exercised
Treasury stock purchased
Proceeds from treasury stock issued
Proceeds from real estate financing transactions
Other
Net financing cash
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals a pattern of significant seasonality in operating cash flows, characterized by substantial outflows in the first quarter of each year followed by strong recoveries in the subsequent periods. Net operating cash exhibits high volatility, frequently swinging from negative values in March to peaks exceeding 1 billion US dollars in the second and third quarters. This cycle is primarily driven by the change in working capital accounts, which consistently records large negative adjustments in the first quarter, suggesting a recurring seasonal build-up of inventory or accounts receivable.

Operating Cash Flow Dynamics
Net income shows a general upward trajectory over the analyzed period, though it remains subject to quarterly fluctuations. Non-cash adjustments, including depreciation, amortization of intangible assets, and non-cash lease expenses, remain relatively stable and provide a consistent baseline of add-backs to net income. However, the volatility of the net operating cash position is dominated by working capital shifts, which often exceed the magnitude of net income itself during the first quarter of each fiscal year.
Investment and Capital Allocation
Capital expenditures demonstrate a steady long-term increase, growing from approximately 64 million US dollars in early 2021 to a range of 138 million to 230 million US dollars in the 2024-2026 period. Strategic investment activity is marked by sporadic but significant acquisitions of businesses, most notably a substantial outflow of 1.09 billion US dollars in September 2025. These investments are partially offset by occasional proceeds from the divestiture of businesses and the sale of assets.
Financing and Shareholder Returns
A consistent commitment to shareholder returns is evident through steady quarterly dividend payments, which increased from approximately 145 million US dollars per quarter to nearly 200 million US dollars by 2026. Treasury stock purchases represent a major use of cash, with significant buyback activity occurring in most quarters, though the intensity varies. To fund these returns and investment activities, the organization frequently utilizes short-term borrowings and periodic issuances of long-term debt, resulting in high volatility within net financing cash flows.
Liquidity and Cash Position
The net increase or decrease in cash and cash equivalents remains relatively small relative to the total volume of cash moving through the operating, investing, and financing channels. This suggests an active treasury management strategy where cash inflows from operations and debt issuance are rapidly deployed toward capital expenditures, acquisitions, and shareholder distributions.