Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Sherwin-Williams Co., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation
Non-cash lease expense
Amortization of intangible assets
(Gain) loss on divestiture of business
Impairment
(Gain) loss on extinguishment of debt
Stock-based compensation expense
Amortization of non-traded investments
(Gain) loss on sale or disposition of assets
Provisions for environmental-related matters, net
Provisions for restructuring
Other postretirement benefit plan net cost
Deferred income taxes
Other
Change in working capital accounts, net
Change in operating lease liabilities
Costs incurred for environmental-related matters
Adjustments to reconcile net income to net operating cash
Other
Net operating cash
Capital expenditures
Acquisition of businesses, net of cash acquired
Proceeds from divestiture of businesses
Proceeds from sale of assets
Other
Net investing cash
Net increase (decrease) in short-term borrowings
Proceeds from long-term debt
Payments of long-term debt
Payments for credit facility and debt issuance costs
Payments of cash dividends
Proceeds from stock options exercised
Treasury stock purchased
Proceeds from treasury stock issued
Proceeds from real estate financing transactions
Other
Net financing cash
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income showed considerable volatility over the periods analyzed, with peaks and troughs reflecting fluctuations in operational performance. Following a strong increase through 2020, net income experienced declines at the end of 2020 and early 2021 before recovering and reaching new highs in mid-2023. The most recent quarters show a pattern of high net income interspersed with notable decreases, indicating variability in profitability.
Depreciation
Depreciation expenses remained relatively stable with a slow upward trend over the periods, indicating consistent capital asset usage and aging.
Non-cash Lease Expense
This expense generally increased gradually, signaling either more lease liabilities or higher lease costs over time.
Amortization of Intangible Assets
Amortization of intangible assets remained steady with only minor fluctuations, suggesting consistent amortizable asset bases.
Impairments and Gains/Losses on Divestitures
There were sporadic impairment charges and gains/losses events such as divestitures or debt extinguishments with no clear recurring pattern but some large one-time impacts influencing specific quarters.
Stock-based Compensation Expense
This expense showed an increasing trend, with occasional spikes, possibly reflecting enhanced employee compensation programs or stock price movements.
Other Non-cash Adjustments
Amortization of non-traded investments and gains/losses on asset sales fluctuate over time, indicating occasional transactions or valuation adjustments impacting reported figures.
Environmental and Restructuring Provisions
Provisions related to environmental matters and restructuring activities demonstrated episodic changes, including several large provisions and reversals, suggesting active management of such liabilities.
Changes in Working Capital
Working capital displayed high volatility with significant swings both positively and negatively, reflecting frequent and material changes in operating assets and liabilities that affected operating cash flow.
Operating Lease Liabilities
Operating lease liabilities consistently increased in a gradual manner, implying expanding lease-related obligations.
Operating Cash Flow
Net operating cash flow experienced substantial variability aligning with the changes in working capital and other non-cash adjustments. Periods of high cash generation alternated with negative or diminished cash flows, reflecting the complex interplay of operational factors.
Capital Expenditures
Capital expenditures rose over time, showing a significant increase especially from 2021 onward, indicating an increased investment in property, plant, and equipment.
Investing Activities
Cash flows related to acquisitions showed large and irregular outflows, reflecting periods of active business purchases. Proceeds from divestitures and asset sales were less frequent and smaller in comparison. Overall, net investing cash flows were predominantly negative, indicating ongoing investment activity exceeding disposals.
Financing Activities
Financing cash flows were highly variable, marked by large inflows and outflows linked to borrowings, debt repayments, treasury stock transactions, and dividends paid. Notably, significant treasury stock repurchases occurred in multiple periods, reflecting ongoing shareholder returns via buybacks.
Cash and Cash Equivalents
Cash balances fluctuated through significant increases and decreases, aligned with operating, investing, and financing cash flow volatility, demonstrating the dynamic liquidity management in response to business needs and market conditions.
Dividends
Dividends paid have been consistently high and relatively stable, showing a strong commitment to returning value to shareholders.