Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Sherwin-Williams Co., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation
Non-cash lease expense
Amortization of intangible assets
(Gain) loss on divestiture of business
Impairment
(Gain) loss on extinguishment of debt
Stock-based compensation expense
Amortization of non-traded investments
(Gain) loss on sale or disposition of assets
Provisions for environmental-related matters, net
Provisions for restructuring
Deferred income taxes
Other
Change in working capital accounts, net
Change in operating lease liabilities
Costs incurred for environmental-related matters
Costs incurred for restructuring
Adjustments to reconcile net income to net operating cash
Other
Net operating cash
Capital expenditures
Acquisition of businesses, net of cash acquired
Proceeds from divestiture of businesses
Proceeds from sale of assets
Other
Net investing cash
Net increase (decrease) in short-term borrowings
Proceeds from long-term debt
Payments of long-term debt
Payments for credit facility and debt issuance costs
Payments of cash dividends
Proceeds from stock options exercised
Treasury stock purchased
Proceeds from treasury stock issued
Proceeds from real estate financing transactions
Other
Net financing cash
Effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The provided financial information details cash flow activity over a period spanning from March 31, 2021, to December 31, 2025. Analysis reveals significant fluctuations in cash flows from operating, investing, and financing activities. Net income demonstrates variability, with peaks in June 2021, June 2022, and September 2025, and troughs in December 2021 and December 2023. Non-cash adjustments to net income, including depreciation, lease expense, and stock-based compensation, consistently contribute to a higher net operating cash flow figure.

Operating Activities
Net operating cash flow exhibits substantial volatility. A peak is observed in June 2021, followed by a decline and subsequent recovery. The period from September 2023 through December 2025 shows consistently strong operating cash flow, exceeding levels seen in earlier periods. Changes in working capital accounts demonstrate a significant impact on operating cash flow, often offsetting or amplifying the effects of net income and non-cash adjustments. Specifically, a large decrease in working capital is observed in March 2021 and March 2024, contributing positively to cash flow, while increases in working capital negatively impact cash flow in other periods.
Investing Activities
Cash flow from investing activities is consistently negative throughout the observed period, primarily driven by capital expenditures and acquisitions of businesses. Capital expenditures remain relatively stable, ranging from approximately $64,000 to $319,000 in thousands of US dollars. However, acquisitions of businesses introduce significant negative cash flow in certain quarters, notably in December 2021, September 2022, and December 2025. Proceeds from the sale of assets and divestitures provide some offsetting cash inflows, but these are generally insufficient to offset the outflows related to investments.
Financing Activities
Cash flow from financing activities is highly variable and significantly influenced by borrowing and debt repayment, dividend payments, and treasury stock transactions. A substantial increase in short-term borrowings is noted in March 2021 and March 2022, followed by decreases in subsequent periods. Dividend payments consistently represent a significant cash outflow. Treasury stock purchases are a major use of cash, particularly in the periods ending March 2021, June 2021, and March 2024. Proceeds from long-term debt are observed in December 2021 and September 2022, providing substantial cash inflows. The net effect of these financing activities results in considerable fluctuations in overall cash flow.

Overall, the company demonstrates a complex cash flow profile. While net income fluctuates, consistent non-cash adjustments bolster net operating cash flow. Investing activities consistently require significant cash outlays, and financing activities are heavily influenced by debt management and shareholder returns. The substantial changes in short-term borrowings and treasury stock purchases warrant further investigation to understand the underlying strategic decisions driving these movements.