Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
The financial data over the analyzed periods reveals discernible trends in the returns and leverage of the company. The metrics of focus are Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE), each providing insights into profitability and capital structure efficiency.
- Return on Assets (ROA)
- Starting from the earliest available data in 2015, ROA initially recorded a moderate increase from 7.33% to 7.63%, followed by a significant decline to a low of around 3.29% to 3.56% during 2016. A notable recovery ensued at the end of 2016 and into 2017, with ROA sharply increasing to peak values above 16% in early 2017. Subsequent quarters in 2017 experienced a gradual decline but remained well above the earlier low points, fluctuating between approximately 6% and 9%. The metric demonstrated relative stability with minor fluctuations from 2018 through mid-2019, maintaining a generally upward trajectory and reaching near 9.97% in mid-2019. From late 2019 through mid-2021, ROA slightly declined and stabilized in the range of approximately 7.2% to 7.6%, indicating a consistent but moderate return on assets during this latest interval.
- Financial Leverage
- Financial leverage remained relatively stable over the reported periods with values oscillating between about 1.7 and 2.4. Initially, leverage was higher at around 2.4 in late 2014 and early 2015, followed by a gradual but steady decline reaching its lowest point near 1.7 to 1.8 throughout the years 2017 to early 2020. In mid to late 2020, there was a distinct uptick, with leverage increasing to just above 2.1 before slightly declining to approximately 2.0 in mid-2021. This pattern suggests periods of cautious capital structure management, followed by increased leverage adoption during times coinciding with 2020, possibly reflecting strategic financing decisions in response to market conditions.
- Return on Equity (ROE)
- ROE exhibited a pattern somewhat parallel to ROA but with sharper fluctuations and higher percentages. Early data in 2015 shows ROE around 17.6% to 17.9%, followed by a sharp decline to around 8% during mid-2015 to late 2016, coinciding with the interval when ROA was also low. Beginning in late 2016 and peaking in early 2017, ROE surged dramatically to over 30%, peaking at approximately 34%. After this peak, ROE trended downward through 2017 but maintained elevated levels compared to earlier periods, stabilizing around 10% to 15% from 2018 onward. From 2018 to mid-2021, ROE gradually increased and fluctuated mostly between 14% to 17%, indicating sustained strong equity returns over recent years. The higher volatility and peaks in ROE relative to ROA and financial leverage may reflect changes in profit margins, financial leverage, or other operational factors affecting shareholders' returns.
Overall, the data indicates a phase of elevated profitability and enhanced returns on both assets and equity between late 2016 and early 2017, followed by normalization to moderate but stable levels in subsequent years. Financial leverage trends suggest conservative capital management with occasional increases in leverage, particularly during the 2020 period, possibly reflecting adaptive financial strategies amid changing economic environments. The correlation between ROA and ROE fluctuations underscores the impact of both operational efficiency and leverage on the company’s profitability metrics over time.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
- Net Profit Margin
- The net profit margin demonstrates considerable variability over the periods analyzed. Initial values available from December 2015 show margins fluctuating around the 6% range. A marked increase is observed starting in March 2017, with values surging to above 30%, peaking at 36.65%, indicating a period of strong profitability. This high margin continues through late 2017, followed by a decline in early 2018 to approximately 13%. Subsequently, the margin steadily improves, stabilizing around 18-21% from late 2018 through mid-2021, suggesting enhanced profitability and operational efficiency in that timeframe.
- Asset Turnover
- Asset turnover exhibits a generally declining trend across the observed periods. Starting near 0.57 in late 2015 and early 2016, the ratio gradually decreases, reaching lows near 0.34–0.37 by mid-2021. This trend indicates a reduction in the efficiency with which the company deploys its assets to generate sales. Notably, the decline seems more pronounced from late 2019 onwards, implying potential challenges in asset utilization efficiency during more recent periods.
- Financial Leverage
- Financial leverage ratios show moderate fluctuations with a decreasing trend from late 2014 through to mid-2019. Beginning around 2.4 in late 2014, the ratio declines steadily to approximately 1.7 by late 2019, reflecting a reduced reliance on debt relative to equity. However, starting from March 2020, there is an observable rise in leverage back to around 2.0 by mid-2021. This increase suggests a strategic shift towards higher debt usage or changes in capital structure in the more recent period.
- Return on Equity (ROE)
- The ROE data reveals a pattern similar to net profit margin, with values initially around 17-18% in late 2015 and early 2016, followed by a sharp drop to approximately 8% mid-2016. A significant peak occurs in early 2017 when ROE exceeds 30%, which correlates with the elevated net profit margin observed in the same period. Post-peak, the ROE declines gradually, settling between 10% and 15% from early 2018 onwards, indicating moderate but consistent shareholder returns. The relatively stable ROE in the later periods suggests steady profitability and efficient equity utilization despite some fluctuations in other ratios.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
The analyzed data exhibits several financial trends over the examined periods. Key profitability and efficiency ratios are covered, indicating both stability and variation in the company’s financial performance.
- Tax Burden
- The tax burden ratio presents variability throughout the periods from late 2014 to mid-2021. Starting at 0.75 in the early periods where data is available, the ratio declines to around 0.51-0.53 in mid-2015, indicating a lower proportion of earnings paid as tax. Afterward, there is a noticeable increase peaking at 0.92 by late 2016, followed by fluctuating values predominantly ranging between 0.72 and 0.82 towards 2021. This suggests periods with varying effective tax rates impacting net profitability.
- Interest Burden
- The interest burden ratio remains relatively stable over the monitored timeframe, with values mostly between 0.90 and 0.96. This consistency indicates steady interest expenses relative to earnings before interest and taxes, which reflects a stable financing cost structure over time.
- EBIT Margin (%)
- The EBIT margin shows significant volatility. It stands at around 18% to 19% during late 2014 and early 2015, dips to single digits around mid-2015, then experiences a strong increase, reaching a peak above 43% towards late 2016. After this peak, the margin moderates into the 20% to 28% range, displaying a generally upward trend with some fluctuations. This pattern might indicate episodic extraordinary items or operational changes leading to sharp margin improvements during the 2016 period, followed by a more normalized margin level.
- Asset Turnover
- The asset turnover ratio shows a gradual decline from about 0.57 at the beginning of the data series to roughly 0.34-0.37 in 2020-2021. This decreasing trend implies a slight reduction in the efficiency with which the company uses its asset base to generate revenue, possibly due to asset base expansion or varying sales volumes.
- Financial Leverage
- Financial leverage gradually decreases from around 2.4 in 2014 to approximately 1.7 between 2017 and 2019, indicating a conservative shift in capital structure or decreased reliance on debt. However, there is a reversal starting in 2020, where leverage increases back to about 2.0-2.1 by mid-2021, suggesting renewed leverage usage possibly influenced by external conditions or strategic financing decisions.
- Return on Equity (ROE) (%)
- ROE presents strong fluctuations correlating loosely with margins and leverage trends. Initial values hover in the high teens (around 17-18%), then drop significantly to around 8% in mid-2015 before soaring to above 30% by late 2016. Subsequently, ROE stabilizes around 10-16% through 2017-2021. These dynamics reflect both variation in profitability and changes in leverage, causing periods of both heightened and diminished shareholder returns.
Overall, the data shows periods of considerable improvement and volatility, particularly in EBIT margin and ROE, with tax and interest burdens remaining relatively controlled. The declining asset turnover may warrant attention regarding operational efficiency, while shifts in financial leverage suggest evolving capital management strategies. The company appears to have experienced episodic gains, possibly from either operational success or non-recurring events, influencing profitability and returns notably during 2016.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
Over the periods analyzed, several financial performance metrics display discernible trends and fluctuations, revealing aspects of operational efficiency and profitability.
- Net Profit Margin (%)
- Starting from a baseline value of approximately 12.91% in late 2014, the net profit margin experienced an increase, peaking notably at over 36% during the middle of 2017. This sharp rise suggests a period of significantly improved profitability. Subsequently, the margin declined toward the end of 2017 to around 13%, followed by a general upward trend stabilizing around the low 20% range from 2019 through mid-2021. This indicates the company's ability to maintain healthier profitability levels after initial volatility.
- Asset Turnover (ratio)
- The asset turnover ratio, indicative of asset utilization efficiency, ranges from approximately 0.44 to 0.57 in the periods up to 2018, implying relatively stable operational efficiency in generating sales from assets. However, from early 2019 onwards, there is a noticeable decline, dropping to a low near 0.34 by mid-2020, signaling reduced efficiency in asset utilization. A slight recovery is observed by early 2021, with the ratio moving up to around 0.37, but it remains below earlier levels, potentially reflecting operational challenges or asset base expansions not immediately translating into sales.
- Return on Assets (ROA) (%)
- The ROA shows a pattern generally aligned with net profit margin fluctuations but with more moderate peaks and troughs. ROA started at around 7.33% in late 2014, declined to a low of approximately 3.29% in mid-2015, rose sharply to about 17.74% in late 2016, then decreased again to the 6-9% range throughout 2018 and 2019. Post-2019, ROA remains relatively steady between 7% and 9.6%, with a slight downward drift toward mid-2021, indicating variable asset profitability but a tendency to stabilize on moderate returns over the longer term.
In summary, the net profit margin demonstrates episodes of volatility with significant peak performance phases, followed by stabilization at moderately high profitability levels. Asset turnover shows a declining trend in the most recent periods, suggesting challenges in efficiently leveraging assets to generate revenue. Meanwhile, return on assets largely mirrors profitability trends but with less pronounced volatility, indicating moderate success in asset use to generate earnings over time.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
- Tax Burden
- The tax burden ratio exhibited variability over the observed periods, initially presenting values around 0.75 in late 2015 and early 2016, followed by a noticeable decline to approximately 0.51-0.53 during mid-2016. Subsequently, a significant increase occurred, peaking near 0.92 by late 2016 and early 2017. After this peak, the ratio stabilized in the range of 0.72 to 0.82 through 2018 and 2019, maintaining a steady level above 0.79 through to mid-2021, indicating a relatively consistent tax rate impact in recent years.
- Interest Burden
- The interest burden displayed minimal fluctuations, mostly ranging between 0.90 and 0.96 throughout the periods analyzed. A slight increase was observed around late 2016 and early 2017, reaching roughly 0.97, but this was followed by a return to levels averaging around 0.94 to 0.96. This stability suggests consistent management of interest expenses relative to earnings during the timeframe.
- EBIT Margin
- The EBIT margin demonstrated notable volatility, with initial values near 18-19% in late 2015 and early 2016, then a sharp decline to around 12-14% mid-2016. A pronounced surge occurred in late 2016 and early 2017, with margins exceeding 40%, potentially reflecting unusual or one-off factors positively influencing operating profitability. Post-peak, the margin normalized to a range between approximately 19% and 27% from 2017 to mid-2021. An upward trend in EBIT margin is observable from 2017 onwards, stabilizing around the mid-20% range in the final periods reported.
- Asset Turnover
- Asset turnover ratios depicted a gradual downward trend over the examined quarters. Starting around 0.56-0.57 in late 2015 and early 2016, the ratio declined moderately over the following years, reaching values near 0.44 to 0.47 through 2017 and 2018. A more pronounced decrease is evident beginning in 2020, with ratios falling below 0.4 and reaching around 0.34-0.37 by mid-2021. This indicates a reduced efficiency in generating sales from assets in the more recent periods.
- Return on Assets (ROA)
- The ROA values fluctuated considerably, initially situated around 7-8% in late 2015 and early 2016, followed by a drop to near 3.3% mid-2016. Subsequently, a sharp increase occurred, with ROA exceeding 16% in late 2016 and early 2017, paralleling the surge in EBIT margin during this period. Following this peak, ROA normalized to a range of approximately 6-9% through 2017 to mid-2021. The metric displayed some mild variability but generally remained stable in this band, pointing to consistent asset profitability despite decreasing asset turnover rates.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31).
The financial data reveals several notable trends and patterns over the analyzed periods.
- Tax Burden Ratio
- The tax burden ratio exhibits significant fluctuations throughout the periods. Starting around 0.75, it dipped to approximately 0.51-0.53 during mid-2016, indicating a reduction in the portion of pre-tax income paid as taxes. Subsequently, from late 2016 onward, there was a marked increase, with values rising above 0.8 and stabilizing around 0.8 to 0.82 in the latest quarters. This suggests a trend towards a higher effective tax rate or lower tax shields in the more recent periods.
- Interest Burden Ratio
- The interest burden ratio remains relatively stable across the quarters, generally staying within a narrow band between 0.9 and 0.96. Minor fluctuations indicate consistent interest expenses relative to earnings before tax. The ratio shows slight improvement in more recent quarters, trending slightly upwards towards 0.94 by mid-2021, potentially reflecting controlled interest costs or improved debt management.
- EBIT Margin (%)
- EBIT margin presents pronounced volatility early in the timeline, with values dropping as low as approximately 12% and spiking dramatically to over 40% in late 2016 and 2017. This sharp increase may correspond to extraordinary events or one-off gains impacting operating profitability. From 2018 onward, EBIT margins settle into a moderate growth trajectory, increasing gradually from roughly 19.5% to a range near 26% toward mid-2021, indicating improving operational efficiency and profitability stability in recent years.
- Net Profit Margin (%)
- Net profit margin follows a pattern broadly similar to EBIT margin, including marked volatility in the period around late 2016 and 2017, where it surged from mid-single digits to above 30%, indicating exceptional bottom-line earnings during that interval. In the subsequent years, the net profit margin stabilizes and gradually improves from about 13% to slightly above 20% by mid-2021. This trend reflects enhanced overall profitability, sustained cost management, and possibly favorable tax and interest conditions in later periods.
Overall, the financial ratios suggest a phase of substantial profit fluctuation around 2016-2017, possibly due to unique events, followed by a period of stabilization and improvement in both operating and net profitability margins. The interest burden remains steady, while the tax burden exhibits a rising trend in recent periods, which may warrant further examination regarding tax strategies or regulatory impacts.