Stock Analysis on Net

Air Products & Chemicals Inc. (NYSE:APD)

This company has been moved to the archive! The financial data has not been updated since August 9, 2021.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Air Products & Chemicals Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Net income 1,931,100 1,809,400 1,532,900 3,021,200 661,500 1,317,600
Net income attributable to noncontrolling interests (44,400) (49,400) (35,100) (20,800) (30,400) (39,700)
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
(Income) loss from discontinued operations 14,300 (42,200) (1,866,000) 884,200
Income from continuing operations attributable to Air Products 1,901,000 1,760,000 1,455,600 1,134,400 1,515,300 1,277,900
Depreciation and amortization 1,185,000 1,082,800 970,700 865,800 925,900 936,400
Deferred income taxes 165,000 57,600 (55,400) (38,000) 62,900 2,900
Loss on extinguishment of debt 6,900 16,600
Tax reform repatriation 49,400 240,600
Facility closure 29,000
Gain on previously held equity interest (17,900)
Undistributed earnings of unconsolidated affiliates (161,900) (75,800) (52,300) (60,100) (51,800) (102,600)
Gain on sale of assets and investments (45,800) (24,200) (6,900) (24,300) (10,000) (30,100)
Share-based compensation 53,500 41,200 38,800 39,900 37,600 45,700
Noncurrent lease receivables 91,600 94,600 97,400 92,200 85,500 (9,500)
Goodwill and intangible asset impairment charge 162,100
Equity method investment impairment charge 79,500
Write-down of long-lived assets associated with cost reduction actions 69,200 47,400
Other adjustments 116,400 (19,400) 131,600 165,400 155,200 52,200
Trade receivables 43,200 (69,000) (42,800) (73,600) (61,700) (29,700)
Inventories (5,200) (3,000) (64,200) 6,400 32,900 8,300
Other receivables 84,400 79,800 128,300 105,400 9,100 86,700
Payables and accrued liabilities (31,900) (41,800) (277,700) 163,800 57,000 157,800
Other working capital (130,600) 8,700 (9,000) (154,000) (57,400) (4,300)
Working capital changes that provided (used) cash, excluding effects of acquisitions (40,100) (25,300) (265,400) 48,000 (20,100) 218,800
Adjustments to reconcile income to cash provided by operating activities 1,363,700 1,209,900 1,099,100 1,399,700 1,192,100 1,159,900
Cash provided by operating activities 3,264,700 2,969,900 2,554,700 2,534,100 2,707,400 2,437,800
Additions to plant and equipment, including long-term deposits (2,509,000) (1,989,700) (1,568,400) (1,039,700) (1,055,800) (1,614,800)
Acquisitions, less cash acquired (183,300) (123,200) (345,400) (8,200) (34,500)
Investment in and advances to unconsolidated affiliates (24,400) (15,700) (8,100) (4,300)
Proceeds from sale of assets and investments 80,300 11,100 48,800 42,500 85,500 55,300
Purchases of investments (2,865,500) (172,100) (530,300) (2,692,600)
Proceeds from investments 1,938,000 190,500 748,200 2,290,700
Other investing activities 3,900 (14,300) (2,000) (2,300) (1,700) (1,400)
Cash used for investing activities (3,560,000) (2,113,400) (1,649,100) (1,417,700) (972,000) (1,599,700)
Long-term debt proceeds 4,895,800 500 2,400 948,700 338,800
Payments on long-term debt (406,600) (428,600) (418,700) (483,900) (485,000) (708,700)
Net increase (decrease) in commercial paper and short-term borrowings (54,900) 3,900 (78,500) (798,600) (144,200) 284,000
Dividends paid to shareholders (1,103,600) (994,000) (897,800) (787,900) (721,200) (677,500)
Proceeds from stock option exercises 34,100 68,100 76,200 68,400 141,300 121,300
Excess tax benefit from share-based compensation 33,200 31,900
Payment for subsidiary shares to noncontrolling interests (278,400)
Other financing activities (80,100) (19,900) (41,500) (41,300) (43,900) (56,800)
Cash provided by (used for) financing activities 3,284,700 (1,370,500) (1,359,800) (2,040,900) (271,100) (945,400)
Cash used for operating activities (12,800) (966,200) (79,900)
Cash (used for) provided by investing activities 18,600 3,750,600 (97,000)
Cash provided by financing activities 69,500
Cash provided by (used for) discontinued operations 5,800 2,853,900 (176,900)
Effect of exchange rate changes on cash 14,900 (28,600) (33,900) 13,400 7,500 (22,900)
Increase (decrease) in cash and cash items 3,004,300 (542,600) (482,300) 1,942,800 1,294,900 (130,200)
Cash and cash items, beginning of year 2,248,700 2,791,300 3,273,600 1,330,800 206,400 336,600
Cash and cash items, end of period 5,253,000 2,248,700 2,791,300 3,273,600 1,501,300 206,400

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Air Products & Chemicals Inc. cash provided by operating activities increased from 2018 to 2019 and from 2019 to 2020.
Cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Air Products & Chemicals Inc. cash used for investing activities decreased from 2018 to 2019 and from 2019 to 2020.
Cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Air Products & Chemicals Inc. cash provided by (used for) financing activities decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.