AI Tokens
Stock Analysis on Net

Air Products & Chemicals Inc. (NYSE:APD)

This company has been moved to the archive! The financial data has not been updated since August 9, 2021.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Air Products & Chemicals Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Operating Assets
Total assets 25,168,500 18,942,800 19,178,300 18,467,200 18,055,300 17,438,100
Less: Cash and cash items 5,253,000 2,248,700 2,791,300 3,273,600 1,501,300 206,400
Less: Short-term investments 1,104,900 166,000 184,700 404,000 — —
Operating assets 18,810,600 16,528,100 16,202,300 14,789,600 16,554,000 17,231,700
Operating Liabilities
Total liabilities 12,725,400 7,554,500 8,002,000 8,281,700 10,841,900 10,057,000
Less: Short-term borrowings 7,700 58,200 54,300 144,000 935,800 1,494,300
Less: Current portion of long-term debt 470,000 40,400 406,600 416,400 371,300 435,600
Less: Long-term debt, excluding current portion 7,132,900 2,907,300 2,967,400 3,402,400 4,918,100 3,949,100
Less: Long-term debt, related party 297,200 320,100 384,300 — — —
Operating liabilities 4,817,600 4,228,500 4,189,400 4,318,900 4,616,700 4,178,000
 
Net operating assets1 13,993,000 12,299,600 12,012,900 10,470,700 11,937,300 13,053,700
Balance-sheet-based aggregate accruals2 1,693,400 286,700 1,542,200 (1,466,600) (1,116,400) —
Financial Ratio
Balance-sheet-based accruals ratio3 12.88% 2.36% 13.72% -13.09% -8.93% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Linde plc — — — — — —
Sherwin-Williams Co. — — — — — —

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

1 2020 Calculation
Net operating assets = Operating assets – Operating liabilities
= 18,810,600 – 4,817,600 = 13,993,000

2 2020 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2020 – Net operating assets2019
= 13,993,000 – 12,299,600 = 1,693,400

3 2020 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,693,400 ÷ [(13,993,000 + 12,299,600) ÷ 2] = 12.88%

4 Click competitor name to see calculations.


An analysis of the financial reporting quality indicates significant volatility in accruals relative to net operating assets between 2016 and 2020. The period is characterized by a transition from negative to positive aggregate accruals, suggesting a shift in the relationship between reported earnings and cash flows.

Net Operating Assets Evolution
Net operating assets exhibited a general upward trajectory, increasing from US$ 11,937,300 thousand in 2016 to US$ 13,993,000 thousand by 2020. Despite a contraction in 2017 to US$ 10,470,700 thousand, the overall trend reflects an expansion of the operational asset base.
Aggregate Accruals Dynamics
Balance-sheet-based aggregate accruals shifted from negative values in 2016 and 2017 to positive values from 2018 onward. A notable reversal occurred between 2017 and 2018, where accruals moved from negative US$ 1,466,600 thousand to positive US$ 1,542,200 thousand. By 2020, aggregate accruals reached a period high of US$ 1,693,400 thousand, indicating that reported earnings were increasingly exceeding cash flows from operations.
Accruals Ratio Interpretation
The balance-sheet-based accruals ratio demonstrated substantial fluctuation, moving from -8.93% in 2016 to a low of -13.09% in 2017. A sharp pivot occurred in 2018, with the ratio climbing to 13.72%, followed by a correction to 2.36% in 2019 and a subsequent increase to 12.88% in 2020. The transition from negative to positive ratios suggests a change in the quality of earnings, moving from a period of high cash flow relative to accruals to a period of higher accrual accumulation relative to the asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Air Products & Chemicals Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Less: Cash provided by operating activities 3,264,700 2,969,900 2,554,700 2,534,100 2,707,400 2,437,800
Less: Cash used for investing activities (3,560,000) (2,113,400) (1,649,100) (1,417,700) (972,000) (1,599,700)
Cash-flow-statement-based aggregate accruals 2,182,000 903,500 592,200 1,884,000 (1,104,300) 439,800
Financial Ratio
Cash-flow-statement-based accruals ratio1 16.60% 7.43% 5.27% 16.82% -8.84% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Linde plc — — — — — —
Sherwin-Williams Co. — — — — — —

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

1 2020 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,182,000 ÷ [(13,993,000 + 12,299,600) ÷ 2] = 16.60%

2 Click competitor name to see calculations.


The analysis of financial reporting quality from 2016 to 2020 reveals significant fluctuations in the relationship between accruals and net operating assets. While net operating assets followed a general upward trajectory, the aggregate accruals exhibited high volatility, which directly impacted the stability of the accruals ratio over the five-year period.

Net Operating Assets
A general growth trend is observed in net operating assets, which increased from $11.94 billion in 2016 to $13.99 billion in 2020. This growth was interrupted by a decline in 2017, where assets fell to $10.47 billion, before recovering and expanding consistently through 2020.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals shifted from a negative position of -$1.10 billion in 2016 to a positive peak of $2.18 billion in 2020. The most substantial transition occurred between 2016 and 2017, followed by a period of relative moderation in 2018 and 2019, and a final sharp increase in the 2020 fiscal year.
Cash-flow-statement-based Accruals Ratio
The accruals ratio demonstrates marked instability, moving from -8.84% in 2016 to 16.82% in 2017. After this peak, the ratio moderated to 5.27% in 2018 and 7.43% in 2019, indicating a period of improved alignment between reported earnings and cash flows. However, the ratio returned to a high of 16.60% by September 30, 2020, suggesting a resurgence of non-cash components in the reported earnings relative to the asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?