Stock Analysis on Net

Air Products & Chemicals Inc. (NYSE:APD)

This company has been moved to the archive! The financial data has not been updated since August 9, 2021.

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Air Products & Chemicals Inc., income tax expense (benefit), continuing operations

US$ in thousands

Microsoft Excel
12 months ended: Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Federal 26,900 163,700 305,100 62,800 237,900 176,100
State 23,800 23,300 17,700 7,000 29,100 16,800
Foreign 262,700 235,500 256,900 229,100 256,600 220,100
Current tax provision 313,400 422,500 579,700 298,900 523,600 413,000
Federal 108,800 9,700 (121,700) 1,400 42,200 (3,500)
State (3,600) 2,400 12,500 6,000 3,600 19,100
Foreign 59,800 45,500 53,800 (45,400) 17,100 (12,700)
Deferred tax provision 165,000 57,600 (55,400) (38,000) 62,900 2,900
Income tax provision 478,400 480,100 524,300 260,900 586,500 415,900

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Item Description The company
Current tax provision Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations. Air Products & Chemicals Inc. current tax provision decreased from 2018 to 2019 and from 2019 to 2020.
Deferred tax provision Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Air Products & Chemicals Inc. deferred tax provision increased from 2018 to 2019 and from 2019 to 2020.
Income tax provision Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Air Products & Chemicals Inc. income tax provision decreased from 2018 to 2019 and from 2019 to 2020.

Effective Income Tax Rate (EITR)

Air Products & Chemicals Inc., effective income tax rate (EITR) reconciliation

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
U.S. federal statutory tax rate 21.00% 21.00% 24.50% 35.00% 35.00% 35.00%
State taxes, net of federal benefit 0.60% 1.00% 1.00% 1.00% 1.10% 1.00%
Income from equity affiliates -2.30% -2.00% -2.10% -2.00% -2.40% -3.00%
Foreign tax differentials 0.10% 1.00% -1.00% -7.90% -7.00% -6.60%
Tax on foreign repatriated earnings 0.90% 0.10% -0.40% -2.20% -2.30% -1.60%
Share-based compensation -0.80% -0.60% -1.00% -1.20% 0.00% 0.00%
Tax restructuring benefit 0.00% 0.00% -1.80% 0.00% 0.00% 0.00%
Domestic production activities 0.00% 0.00% -0.40% -0.80% -0.80% -0.90%
Non-deductible goodwill impairment charge 0.00% 0.00% 0.00% 3.60% 0.00% 0.00%
Non-U.S. subsidiary tax election 0.00% 0.00% 0.00% -7.70% 0.00% 0.00%
Business separation costs 0.00% 0.00% 0.00% 0.20% 3.10% 0.00%
Other 0.20% -1.40% -1.20% 0.40% 0.80% 0.10%
Effective tax rate, before tax reform 19.70% 19.10% 17.60% 18.40% 27.50% 24.00%
Tax reform repatriation 0.00% 1.90% 19.50% 0.00% 0.00% 0.00%
Tax reform rate change and other 0.00% 0.00% -11.10% 0.00% 0.00% 0.00%
Effective tax rate 19.70% 21.00% 26.00% 18.40% 27.50% 24.00%

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Item Description The company
Effective tax rate, before tax reform Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Air Products & Chemicals Inc. effective tax rate, before tax reform increased from 2018 to 2019 and from 2019 to 2020.

Components of Deferred Tax Assets and Liabilities

Air Products & Chemicals Inc., components of deferred tax assets and liabilities

US$ in thousands

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Retirement benefits and compensation accruals 209,000 227,100 153,100 370,100 537,900 468,700
Tax loss carryforwards 112,600 140,600 143,500 64,500 93,000 116,700
Tax credits and other tax carryforwards 40,300 31,100 17,100 76,100 56,000 43,800
Reserves and accruals 67,000 69,600 42,500 88,200 80,100 71,900
Partnership and other investments 4,800
Currency losses 30,400 3,800 20,700
Other 64,600 57,700 45,400 37,200 45,800 57,300
Gross deferred tax assets 523,900 526,100 405,400 656,800 817,600 758,400
Valuation allowance (95,000) (92,100) (105,000) (107,700) (155,200) (103,600)
Net deferred tax assets 428,900 434,000 300,400 549,100 662,400 654,800
Plant and equipment (1,110,900) (954,600) (811,800) (1,035,600) (1,034,800) (1,124,600)
Currency gains (23,900) (46,400) (65,700)
Unremitted earnings of foreign entities (58,700) (31,000) (36,100) (20,900) (5,400) (34,300)
Partnership and other investments (19,300) (14,800) (16,300) (5,400)
Intangible assets (83,600) (80,000) (84,300) (81,900) (134,100) (135,600)
Other (3,900) (8,300) (5,600) (9,200) (16,100) (15,300)
Deferred tax liabilities (1,276,400) (1,112,600) (954,100) (1,153,000) (1,236,800) (1,375,500)
Net deferred income tax asset (liability) (847,500) (678,600) (653,700) (603,900) (574,400) (720,700)

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Item Description The company
Gross deferred tax assets Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Air Products & Chemicals Inc. gross deferred tax assets increased from 2018 to 2019 but then slightly decreased from 2019 to 2020.
Net deferred tax assets Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Air Products & Chemicals Inc. net deferred tax assets increased from 2018 to 2019 but then slightly decreased from 2019 to 2020.
Net deferred income tax asset (liability) Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting. Air Products & Chemicals Inc. net deferred income tax asset (liability) decreased from 2018 to 2019 and from 2019 to 2020.

Deferred Tax Assets and Liabilities, Classification

Air Products & Chemicals Inc., deferred tax assets and liabilities, classification

US$ in thousands

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Current deferred tax assets (included in Other receivables and current assets) 117,200
Noncurrent deferred tax assets (included in Other noncurrent assets) 115,100 115,200 121,400 174,500 192,700 69,000
Current deferred tax liabilities (included in Payables and accrued liabilities) 3,600
Noncurrent deferred tax liabilities 962,600 793,800 775,100 778,400 767,100 903,300

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Item Description The company
Noncurrent deferred tax assets (included in Other noncurrent assets) Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting and classified as noncurrent. Air Products & Chemicals Inc. noncurrent deferred tax assets (included in Other noncurrent assets) decreased from 2018 to 2019 and from 2019 to 2020.
Noncurrent deferred tax liabilities Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences, with jurisdictional netting and classified as noncurrent. Air Products & Chemicals Inc. noncurrent deferred tax liabilities increased from 2018 to 2019 and from 2019 to 2020.

Adjustments to Financial Statements: Removal of Deferred Taxes

Air Products & Chemicals Inc., adjustments to financial statements

US$ in thousands

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Adjustment to Current Assets
Current assets (as reported) 8,684,900 4,618,300 5,082,200 5,876,700 4,317,300 2,910,800
Less: Current deferred tax assets, net 117,200
Current assets (adjusted) 8,684,900 4,618,300 5,082,200 5,876,700 4,317,300 2,793,600
Adjustment to Total Assets
Total assets (as reported) 25,168,500 18,942,800 19,178,300 18,467,200 18,055,300 17,438,100
Less: Current deferred tax assets, net 117,200
Less: Noncurrent deferred tax assets, net 115,100 115,200 121,400 174,500 192,700 69,000
Total assets (adjusted) 25,053,400 18,827,600 19,056,900 18,292,700 17,862,600 17,251,900
Adjustment to Current Liabilities
Current liabilities (as reported) 2,416,700 1,820,900 2,338,300 2,489,000 3,283,300 3,648,100
Less: Current deferred tax liabilities, net 3,600
Current liabilities (adjusted) 2,416,700 1,820,900 2,338,300 2,489,000 3,283,300 3,644,500
Adjustment to Total Liabilities
Total liabilities (as reported) 12,725,400 7,554,500 8,002,000 8,281,700 10,841,900 10,057,000
Less: Current deferred tax liabilities, net 3,600
Less: Noncurrent deferred tax liabilities, net 962,600 793,800 775,100 778,400 767,100 903,300
Total liabilities (adjusted) 11,762,800 6,760,700 7,226,900 7,503,300 10,074,800 9,150,100
Adjustment to Total Air Products Shareholders’ Equity
Total Air Products shareholders’ equity (as reported) 12,079,800 11,053,600 10,857,500 10,086,200 7,079,600 7,249,000
Less: Net deferred tax assets (liabilities) (847,500) (678,600) (653,700) (603,900) (574,400) (720,700)
Total Air Products shareholders’ equity (adjusted) 12,927,300 11,732,200 11,511,200 10,690,100 7,654,000 7,969,700
Adjustment to Net Income Attributable To Air Products
Net income attributable to Air Products (as reported) 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Add: Deferred income tax expense (benefit) 165,000 57,600 (55,400) (38,000) 62,900 2,900
Net income attributable to Air Products (adjusted) 2,051,700 1,817,600 1,442,400 2,962,400 694,000 1,280,800

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).


Air Products & Chemicals Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Air Products & Chemicals Inc., adjusted financial ratios

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Current Ratio
Reported current ratio 3.59 2.54 2.17 2.36 1.31 0.80
Adjusted current ratio 3.59 2.54 2.17 2.36 1.31 0.77
Net Profit Margin
Reported net profit margin 21.30% 19.73% 16.77% 36.65% 6.63% 12.91%
Adjusted net profit margin 23.17% 20.38% 16.15% 36.18% 7.29% 12.94%
Total Asset Turnover
Reported total asset turnover 0.35 0.47 0.47 0.44 0.53 0.57
Adjusted total asset turnover 0.35 0.47 0.47 0.45 0.53 0.57
Financial Leverage
Reported financial leverage 2.08 1.71 1.77 1.83 2.55 2.41
Adjusted financial leverage 1.94 1.60 1.66 1.71 2.33 2.16
Return on Equity (ROE)
Reported ROE 15.62% 15.92% 13.80% 29.75% 8.91% 17.63%
Adjusted ROE 15.87% 15.49% 12.53% 27.71% 9.07% 16.07%
Return on Assets (ROA)
Reported ROA 7.50% 9.29% 7.81% 16.25% 3.50% 7.33%
Adjusted ROA 8.19% 9.65% 7.57% 16.19% 3.89% 7.42%

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Financial ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Air Products & Chemicals Inc. adjusted current ratio improved from 2018 to 2019 and from 2019 to 2020.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Air Products & Chemicals Inc. adjusted net profit margin ratio improved from 2018 to 2019 and from 2019 to 2020.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Air Products & Chemicals Inc. adjusted total asset turnover ratio improved from 2018 to 2019 but then deteriorated significantly from 2019 to 2020.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Air Products & Chemicals Inc. adjusted financial leverage ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Air Products & Chemicals Inc. adjusted ROE improved from 2018 to 2019 and from 2019 to 2020.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Air Products & Chemicals Inc. adjusted ROA improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.

Air Products & Chemicals Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Current Ratio

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Current assets 8,684,900 4,618,300 5,082,200 5,876,700 4,317,300 2,910,800
Current liabilities 2,416,700 1,820,900 2,338,300 2,489,000 3,283,300 3,648,100
Liquidity Ratio
Current ratio1 3.59 2.54 2.17 2.36 1.31 0.80
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted current assets 8,684,900 4,618,300 5,082,200 5,876,700 4,317,300 2,793,600
Adjusted current liabilities 2,416,700 1,820,900 2,338,300 2,489,000 3,283,300 3,644,500
Liquidity Ratio
Adjusted current ratio2 3.59 2.54 2.17 2.36 1.31 0.77

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= 8,684,900 ÷ 2,416,700 = 3.59

2 Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 8,684,900 ÷ 2,416,700 = 3.59

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Air Products & Chemicals Inc. adjusted current ratio improved from 2018 to 2019 and from 2019 to 2020.

Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Sales 8,856,300 8,918,900 8,930,200 8,187,600 9,524,400 9,894,900
Profitability Ratio
Net profit margin1 21.30% 19.73% 16.77% 36.65% 6.63% 12.91%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Air Products 2,051,700 1,817,600 1,442,400 2,962,400 694,000 1,280,800
Sales 8,856,300 8,918,900 8,930,200 8,187,600 9,524,400 9,894,900
Profitability Ratio
Adjusted net profit margin2 23.17% 20.38% 16.15% 36.18% 7.29% 12.94%

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 Net profit margin = 100 × Net income attributable to Air Products ÷ Sales
= 100 × 1,886,700 ÷ 8,856,300 = 21.30%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Air Products ÷ Sales
= 100 × 2,051,700 ÷ 8,856,300 = 23.17%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Air Products & Chemicals Inc. adjusted net profit margin ratio improved from 2018 to 2019 and from 2019 to 2020.

Adjusted Total Asset Turnover

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Sales 8,856,300 8,918,900 8,930,200 8,187,600 9,524,400 9,894,900
Total assets 25,168,500 18,942,800 19,178,300 18,467,200 18,055,300 17,438,100
Activity Ratio
Total asset turnover1 0.35 0.47 0.47 0.44 0.53 0.57
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Sales 8,856,300 8,918,900 8,930,200 8,187,600 9,524,400 9,894,900
Adjusted total assets 25,053,400 18,827,600 19,056,900 18,292,700 17,862,600 17,251,900
Activity Ratio
Adjusted total asset turnover2 0.35 0.47 0.47 0.45 0.53 0.57

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 Total asset turnover = Sales ÷ Total assets
= 8,856,300 ÷ 25,168,500 = 0.35

2 Adjusted total asset turnover = Sales ÷ Adjusted total assets
= 8,856,300 ÷ 25,053,400 = 0.35

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Air Products & Chemicals Inc. adjusted total asset turnover ratio improved from 2018 to 2019 but then deteriorated significantly from 2019 to 2020.

Adjusted Financial Leverage

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Total assets 25,168,500 18,942,800 19,178,300 18,467,200 18,055,300 17,438,100
Total Air Products shareholders’ equity 12,079,800 11,053,600 10,857,500 10,086,200 7,079,600 7,249,000
Solvency Ratio
Financial leverage1 2.08 1.71 1.77 1.83 2.55 2.41
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted total assets 25,053,400 18,827,600 19,056,900 18,292,700 17,862,600 17,251,900
Adjusted total Air Products shareholders’ equity 12,927,300 11,732,200 11,511,200 10,690,100 7,654,000 7,969,700
Solvency Ratio
Adjusted financial leverage2 1.94 1.60 1.66 1.71 2.33 2.16

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 Financial leverage = Total assets ÷ Total Air Products shareholders’ equity
= 25,168,500 ÷ 12,079,800 = 2.08

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted total Air Products shareholders’ equity
= 25,053,400 ÷ 12,927,300 = 1.94

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Air Products & Chemicals Inc. adjusted financial leverage ratio decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Total Air Products shareholders’ equity 12,079,800 11,053,600 10,857,500 10,086,200 7,079,600 7,249,000
Profitability Ratio
ROE1 15.62% 15.92% 13.80% 29.75% 8.91% 17.63%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Air Products 2,051,700 1,817,600 1,442,400 2,962,400 694,000 1,280,800
Adjusted total Air Products shareholders’ equity 12,927,300 11,732,200 11,511,200 10,690,100 7,654,000 7,969,700
Profitability Ratio
Adjusted ROE2 15.87% 15.49% 12.53% 27.71% 9.07% 16.07%

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 ROE = 100 × Net income attributable to Air Products ÷ Total Air Products shareholders’ equity
= 100 × 1,886,700 ÷ 12,079,800 = 15.62%

2 Adjusted ROE = 100 × Adjusted net income attributable to Air Products ÷ Adjusted total Air Products shareholders’ equity
= 100 × 2,051,700 ÷ 12,927,300 = 15.87%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Air Products & Chemicals Inc. adjusted ROE improved from 2018 to 2019 and from 2019 to 2020.

Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
As Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Total assets 25,168,500 18,942,800 19,178,300 18,467,200 18,055,300 17,438,100
Profitability Ratio
ROA1 7.50% 9.29% 7.81% 16.25% 3.50% 7.33%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in thousands)
Adjusted net income attributable to Air Products 2,051,700 1,817,600 1,442,400 2,962,400 694,000 1,280,800
Adjusted total assets 25,053,400 18,827,600 19,056,900 18,292,700 17,862,600 17,251,900
Profitability Ratio
Adjusted ROA2 8.19% 9.65% 7.57% 16.19% 3.89% 7.42%

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

2020 Calculations

1 ROA = 100 × Net income attributable to Air Products ÷ Total assets
= 100 × 1,886,700 ÷ 25,168,500 = 7.50%

2 Adjusted ROA = 100 × Adjusted net income attributable to Air Products ÷ Adjusted total assets
= 100 × 2,051,700 ÷ 25,053,400 = 8.19%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Air Products & Chemicals Inc. adjusted ROA improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.