Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Historical Valuation Ratios (Summary)

Warner Bros. Discovery Inc., historical price multiples (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Price to earnings (P/E)
Price to operating profit (P/OP)
Price to sales (P/S)
Price to book value (P/BV)

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Price to Earnings (P/E) Ratio
Over the observed periods, the P/E ratio exhibits considerable volatility with several notable shifts. Initially, data is absent until March 2019, from which point the ratio decreases sharply from 25.65 to 6.21 by March 2020, reflecting potentially improving earnings or market valuation adjustments. From March 2020 through December 2020, the ratio remains relatively stable, fluctuating between approximately 5.12 and 7.72. However, starting in March 2021, there is a marked increase, peaking at 36.4 in June 2022, indicating elevated valuation levels or possibly earnings pressures during this latest period. The spikes may reflect changing market sentiment or earnings performance variability.
Price to Operating Profit (P/OP) Ratio
This ratio demonstrates notable fluctuations over time as well, beginning at high levels around 28.92 to 44.73 in early 2018 then experiencing a sharp decline to as low as 3.51 in March 2020, suggesting improved operating profitability relative to price. Between March 2020 and December 2020, the ratio remains low, under 4, indicating relatively strong operating profit metrics in relation to market price. Post December 2020, a gradual upward trend is observed, increasing to 24.44 by June 2022, which could indicate reduced operating profitability or increased valuation. This pattern reflects significant operational and market valuation shifts that warrant further examination.
Price to Sales (P/S) Ratio
The P/S ratio presents moderate fluctuations throughout the timeline. Early values range roughly between 1.44 and 1.80 during 2018 and early 2019, followed by a gradual decline through 2020, reaching a lower level near 0.95 by March 2020. Subsequently, a marked spike occurs in December 2020 with a peak of 2.53, possibly indicating market optimism or changes in revenue recognition. After this peak, the ratio declines steadily to approximately 0.97 by September 2022, suggesting a normalization or reduction in market valuation relative to sales.
Price to Book Value (P/BV) Ratio
The P/BV ratio shows variability but generally trends downward through the earlier periods, starting around 1.58 to 2.13 in 2018, then declining to near 1.02 by September 2020. This trajectory may reflect adjustments in market valuation relative to net asset value during this timeframe. A spike is observed again in December 2020 at 2.57, followed by a downward trend reaching a low of 0.52 by September 2022, indicating that the market price decreased substantially relative to book value. The decline below 1 suggests potential undervaluation or asset distress perceptions in the latest periods.

Price to Earnings (P/E)

Warner Bros. Discovery Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Net income (loss) available to Warner Bros. Discovery, Inc. (in millions)
Earnings per share (EPS)2
Share price1, 3
Valuation Ratio
P/E ratio4
Benchmarks
P/E Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
EPS = (Net income (loss) available to Warner Bros. Discovery, Inc.Q3 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q2 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q1 2022 + Net income (loss) available to Warner Bros. Discovery, Inc.Q4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/E ratio = Share price ÷ EPS
= ÷ =

5 Click competitor name to see calculations.


The financial data reveals distinct fluctuations and trends in share price, earnings per share (EPS), and price-to-earnings (P/E) ratio over the analyzed quarters.

Share Price
The share price exhibited notable volatility. Initially, there was a general upward trend from early 2018 through late 2018, peaking near the fourth quarter of 2020 at $55.29. However, after this peak, the share price saw a significant decline, falling steadily throughout 2021 and into 2022, dropping from around $37.95 in the second quarter of 2021 to $10.43 by the third quarter of 2022. This suggests a loss of investor confidence or changes in market conditions impacting the stock's valuation.
Earnings per Share (EPS)
EPS demonstrated a turnaround from negative values in the early quarters of 2018, moving into positive territory by the end of 2018. Positive earnings continued, reaching a peak around the first quarter of 2020 at $4.07. Thereafter, EPS began a downward trajectory, declining gradually and eventually turning negative again by the second quarter of 2022 (-$1.14) and further decreasing in the third quarter of 2022 (-$2.15). This shift reflects underlying operational challenges or increased expenses impacting profitability during this latter period.
Price-to-Earnings (P/E) Ratio
The P/E ratio was available starting from the first quarter of 2019, showing a decreasing trend from 25.65 down to around 5.12 in the third quarter of 2020, indicative of either improving earnings or a declining share price relative to earnings. Subsequently, the ratio increased sharply to over 22 in the first quarter of 2021 and fluctuated before rising further to 36.4 by the second quarter of 2022. The rising P/E ratios, especially in the context of declining EPS and share prices during this period, may signal market expectations of future recovery or reflect volatility in earnings and stock price movements.

In summary, the company experienced an initial recovery in profitability and market valuation through 2018 to early 2020, followed by a period marked by declining earnings and share price deterioration starting in mid-2020. The increasing P/E ratio amid falling earnings suggests complex market perceptions, possibly driven by anticipation of future performance or external market factors affecting valuation.


Price to Operating Profit (P/OP)

Warner Bros. Discovery Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Operating income (loss) (in millions)
Operating profit per share2
Share price1, 3
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
Operating profit per share = (Operating income (loss)Q3 2022 + Operating income (loss)Q2 2022 + Operating income (loss)Q1 2022 + Operating income (loss)Q4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= ÷ =

5 Click competitor name to see calculations.


The financial performance exhibits several notable trends over the analyzed periods. The share price demonstrated an overall decline from early 2018 through late 2022, with intermittent fluctuations. Initially, the price increased from approximately $23.82 to a peak near $32.98 by late 2018, followed by a downward trajectory that accelerated during 2020, reaching lows around $10.43 by third quarter 2022. An exceptional peak appeared at the end of 2020, where the share price surged to over $55.29, before declining sharply in subsequent quarters.

Operating profit per share (OPPS) showed a marked improvement from early 2018 to late 2019, rising from $0.82 to near $5.78, indicating growing operational efficiency or profitability during that timeframe. This was followed by a relatively stable phase with minor reductions until the end of 2021, where the OPPS hovered around the $4.0 range. However, the first quarters of 2022 introduced a steep decline, turning negative by the middle of 2022, reaching as low as -$2.05. This reversal suggests significant operational challenges or extraordinary losses during this period.

The price-to-operating profit (P/OP) ratio initially displayed high values above 20, especially in early periods, reflecting a premium valuation relative to operating profit. As operating profit increased and share price adjustments occurred, this ratio generally decreased to single-digit levels by 2019 and remained relatively stable into 2021, oscillating between approximately 4 and 10. The rise in this ratio around late 2020 and early 2021 corresponds with the peak in share price amid declining operating profit, suggesting an overvaluation or market optimism at that time. The ratio escalated again sharply in early 2022, coinciding with the drop in operating profit per share while share prices also declined, indicating increasing market uncertainty or perceived risk.

Share Price Trend
Initial increase until late 2018, followed by gradual decline. A sharp surge at the end of 2020, then continued decline to early 2022 lows.
Operating Profit Per Share Trend
Strong growth from 2018 to 2019, relative stability through 2021, then sharp decline including negative values in 2022.
Price-to-Operating Profit Ratio
High and volatile early on, stabilizing at lower values during 2019 to 2021, with spikes indicating overvaluation or market optimism and elevated perceived risk in 2022.

Overall, the data reveals a period of growth in operational profitability through 2019, followed by volatility and stress signals in 2020 and beyond. The significant share price spike at the end of 2020 appears anomalous relative to the operating profit trends, potentially reflecting market speculation or external influencing factors. The subsequent decline in both operating profit and share price by 2022 indicates deteriorating financial performance and market sentiment.


Price to Sales (P/S)

Warner Bros. Discovery Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Revenues (in millions)
Sales per share2
Share price1, 3
Valuation Ratio
P/S ratio4
Benchmarks
P/S Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
Sales per share = (RevenuesQ3 2022 + RevenuesQ2 2022 + RevenuesQ1 2022 + RevenuesQ4 2021) ÷ No. shares of common stock outstanding
= ( + + + ) ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= ÷ =

5 Click competitor name to see calculations.


The data reflects multiple trends in the company's share price, sales per share, and price-to-sales (P/S) ratio over the period from the first quarter of 2018 through the third quarter of 2022.

Share Price
The share price started at $23.82 in March 2018 and generally trended upward until peaking at $32.98 in September 2018. Afterwards, it experienced fluctuations but maintained a range mostly between $20 and $31 through the end of 2019. In 2020, the share price dropped to a low near $20 during the middle of the year but surged dramatically to $55.29 in December 2020, marking its highest value over the period. Post this peak, the share price declined steadily from early 2021 through 2022, eventually falling to a low of $10.43 in September 2022. This decline in 2021 and 2022 indicates a sustained downward pressure on the stock value after the spike at the end of 2020.
Sales Per Share
Sales per share showed a consistent upward trajectory from $14.49 in March 2018 to $24.08 in December 2021, reflecting steady growth in the company’s revenue relative to the number of shares. Despite the sharp decline in share price in 2022, sales per share, while lower at the start of 2022, managed an increase from $5.17 in March 2022 to $10.71 in September 2022. This partial recovery signals some stabilization or improvement in sales after an initial drop at the beginning of 2022.
Price-to-Sales (P/S) Ratio
The P/S ratio exhibited significant volatility throughout the period. Initially, the ratio hovered between approximately 1.15 and 1.8 until the end of 2019. During 2020, the ratio declined to just below 1.0 mid-year, indicating the share price had weakened relative to sales, before jumping sharply to 2.53 in December 2020, coinciding with the spike in share price. Subsequently, the ratio decreased steadily through 2021, reaching around 1.09 to 1.25, and then experienced a return to elevated values above 3.8 in March 2022 before slipping back towards 0.97 by September 2022. These fluctuations suggest significant shifts in investor valuation relative to sales, with periods of overvaluation and undervaluation indicated by the swings above and below historical norms.

Overall, the data presents a complex financial picture characterized by steady sales growth contrasted against volatile stock price movements and wide swings in valuation as measured by the P/S ratio. The surge in late 2020 to early 2021 followed by a marked decline in share price and valuation throughout 2022 indicates external or internal factors impacting market perceptions and investor confidence, despite underlying sales increases. This pattern signals potential challenges in market sentiment or operational risk that warrant further qualitative and quantitative investigation.


Price to Book Value (P/BV)

Warner Bros. Discovery Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Total Warner Bros. Discovery, Inc. stockholders’ equity (in millions)
Book value per share (BVPS)2
Share price1, 3
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.
Walt Disney Co.

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Data adjusted for splits and stock dividends.

2 Q3 2022 Calculation
BVPS = Total Warner Bros. Discovery, Inc. stockholders’ equity ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Warner Bros. Discovery Inc. Quarterly or Annual Report.

4 Q3 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= ÷ =

5 Click competitor name to see calculations.


The share price exhibited notable volatility across the observed quarters. Initially, it showed an upward trend from March 2018 to September 2018, peaking near $33 before declining towards the end of 2018. The price then fluctuated mildly through 2019 with a general downward tendency, followed by a significant drop in early 2020 coinciding with broader market disruptions. A remarkable surge occurred in December 2020, where the share price more than doubled compared to the previous quarter. However, this spike was short-lived, as the price steadily decreased throughout 2021 and into 2022, reaching its lowest point in the last quarter observed.

Book value per share (BVPS) demonstrated a consistent upward trajectory from early 2018 through the end of 2021, rising steadily from approximately $15 to nearly $23. This indicates a general increase in the net asset value allocated per share over this period. However, a sudden decline in BVPS is evident in the first quarter of 2022, dropping sharply before partially recovering but remaining below previous peak levels by the end of the data series.

The price-to-book value (P/BV) ratio mirrored the share price's relative fluctuations but with more pronounced swings. Early quarters showed moderate P/BV ratios mostly between 1.3 and 2.2, suggesting the market valued the shares somewhat above their book value. A notable peak was observed in December 2020 with a ratio exceeding 2.5, driven by the share price surge at that time. Subsequently, the ratio decreased significantly, ending below 1.0 in the later quarters of 2022, reflecting the share price falling below book value. An outlier value above 4.0 in early 2022 suggests an anomaly likely related to the sharp BVPS drop during the same period.

Share Price Trend
Initial growth until late 2018, followed by fluctuations and a sharp decline in early 2020.
Significant spike at year-end 2020, with a subsequent long-term declining trend through 2022.
Book Value per Share (BVPS)
Consistent growth from 2018 through 2021, reflecting asset base enhancement.
Sharp decline at the start of 2022, indicating a possible impairment or adjustment.
Price-to-Book Ratio (P/BV)
Moderate valuations relative to book value for most of the period except sharp spikes aligned with share price surges.
Substantial fall below 1.0 in 2022 quarters, indicating market valuation below book value.
The anomalous high P/BV ratio in early 2022 coincides with the abrupt BVPS reduction.

Overall, the financial metrics reveal a period of growth in underlying asset value, punctuated by significant market valuation swings, particularly a pronounced share price rally at the end of 2020 followed by a broad decline. The sharp adjustment in BVPS and corresponding P/BV distortion in early 2022 suggests extraordinary events impacting the company's book value and market perception during this period.