Stock Analysis on Net

Ulta Beauty Inc. (NASDAQ:ULTA)

This company has been moved to the archive! The financial data has not been updated since August 24, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Ulta Beauty Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017
Cash and cash equivalents 388,627 636,449 737,877 250,628 434,226 654,486 431,560 605,053 770,144 947,456 1,046,051 560,902 1,157,318 1,043,540 392,325 208,843 177,398 326,831 409,251 296,944 237,107 231,886 277,445 46,787 92,860 321,725
Short-term investments 110,000 110,000 150,000 195,000 149,000 237,193 120,000 60,000 180,000 150,000
Receivables, net 174,444 190,282 199,422 200,304 180,514 192,754 233,682 169,212 154,416 154,342 193,109 136,271 127,992 88,691 139,337 112,888 107,263 110,046 136,168 102,353 103,666 100,274 99,719 82,934 67,593 62,936
Merchandise inventories, net 1,815,539 1,751,235 1,603,451 2,114,669 1,666,130 1,570,552 1,499,218 1,916,343 1,443,685 1,353,565 1,168,215 1,439,098 1,368,543 1,340,566 1,293,701 1,616,920 1,315,999 1,250,037 1,214,329 1,484,565 1,219,685 1,136,816 1,096,424 1,349,714 1,144,702 1,048,431
Prepaid expenses and other current assets 110,524 108,014 130,246 137,642 123,014 114,075 110,814 105,584 108,145 108,393 107,402 99,810 102,713 97,041 103,567 118,343 131,171 137,173 138,116 119,817 103,618 96,530 98,666 101,403 98,215 89,880
Prepaid income taxes 30,114 38,308 42,572 39,029 5,909 37,501 18,544 8,928 42,622 48,982 16,387 40,474 38,769 245 16,997 22,294 17,082 1,489 5,450 9,124
Current assets 2,519,248 2,685,980 2,709,304 2,745,815 2,442,913 2,531,867 2,281,183 2,833,693 2,494,934 2,563,756 2,514,777 2,245,009 2,799,188 2,728,820 2,055,317 2,097,468 1,920,600 2,019,332 1,914,861 2,025,973 1,830,158 1,802,699 1,693,743 1,646,288 1,592,494 1,672,972
Property and equipment, net 1,073,144 1,019,978 1,009,273 967,039 912,017 909,543 914,476 908,665 909,507 960,440 995,795 1,042,262 1,077,825 1,148,341 1,205,524 1,233,412 1,219,948 1,205,919 1,226,029 1,257,775 1,212,978 1,190,969 1,189,453 1,172,682 1,095,135 1,020,853
Operating lease right-of-use assets 1,549,146 1,559,560 1,561,263 1,556,940 1,509,246 1,488,040 1,482,256 1,464,533 1,470,166 1,487,616 1,504,614 1,510,030 1,548,239 1,583,490 1,537,565 1,529,524 1,499,556 1,479,132
Goodwill 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 10,870 9,084
Other intangible assets, net 718 1,015 1,312 844 1,075 1,307 1,538 1,770 2,001 2,233 2,465 2,696 2,927 3,159 3,391 3,622 3,854 4,085 4,317 6,985
Deferred compensation plan assets 40,087 37,002 35,382 31,529 33,393 35,978 38,409 36,403 36,396 34,279 33,223 30,141 28,789 25,388 27,849 26,269 24,665 23,910 20,511 21,397 19,585 18,494 16,827 15,903 14,588 13,776
Other long-term assets 55,547 61,314 43,007 18,512 36,480 34,431 35,647 31,833 30,711 28,350 28,225 29,986 29,283 30,483 23,356 27,683 30,882 23,105 14,584 11,477 10,628 10,087 8,664
Long-term assets 2,729,512 2,689,739 2,661,107 2,585,734 2,503,081 2,480,169 2,483,196 2,454,074 2,459,651 2,523,788 2,575,192 2,625,985 2,697,933 2,801,731 2,808,555 2,831,380 2,789,775 2,747,021 1,276,311 1,306,718 1,243,191 1,219,550 1,214,944 1,188,585 1,109,723 1,034,629
Total assets 5,248,760 5,375,719 5,370,411 5,331,549 4,945,994 5,012,036 4,764,379 5,287,767 4,954,585 5,087,544 5,089,969 4,870,994 5,497,121 5,530,551 4,863,872 4,928,848 4,710,375 4,766,353 3,191,172 3,332,691 3,073,349 3,022,249 2,908,687 2,834,873 2,702,217 2,707,601

Based on: 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).


Cash and Cash Equivalents
The cash and cash equivalents show significant volatility over the reported quarters. Starting from a high point of $321.7 million in April 2017, it declined sharply to below $50 million by October 2017, then increased again, peaking at over $1 billion in May and August 2020. Following these peaks, there is a general downward trend with intermittent fluctuations, ending at $388.6 million in July 2023. This suggests periods of liquidity accumulation followed by spending or investment dips.
Short-term Investments
Short-term investments data is incomplete but reveals variability, ranging between $60 million and $237 million. The recorded values indicate a fluctuating but generally moderate allocation of liquid assets into short-term investments relative to cash balances.
Receivables, Net
Receivables present a generally upward trend over the period, growing from $62.9 million in April 2017 to a peak near $233.7 million by April 2022, before dipping slightly towards mid-2023. This increase indicates growth in sales on credit or delayed collections consistent with revenue expansion over time.
Merchandise Inventories, Net
Inventories have grown notably from $1.05 billion in April 2017 to a peak above $2.11 billion in October 2022, with occasional declines. The strong growth suggests building stock to meet increasing demand, but significant fluctuations may indicate inventory management challenges or seasonal purchasing patterns.
Prepaid Expenses and Other Current Assets
These assets increase modestly across the timeline, from $89.9 million up to around $137.6 million by late 2022, before a slight tapering. The relative stability shows consistent prepayments and other short-term asset levels supporting ongoing operations.
Prepaid Income Taxes
Prepaid income taxes data is sporadic and uneven across quarters, showing varying amounts with no clear trend. The irregular pattern may reflect changing tax liabilities or timing differences in payments and accruals.
Current Assets
Current assets exhibit an overall growth trend from about $1.67 billion in early 2017 to peaks above $2.7 billion around mid-2020 and early 2023. The fluctuations mirror movements in cash, receivables, and inventories, highlighting active management of liquid and near-liquid assets.
Property and Equipment, Net
The net value of property and equipment grows steadily to reach a high near $1.23 billion in late 2019 before a gradual decline to around $909 million by mid-2021, followed by a moderate recovery to about $1.07 billion by mid-2023. This suggests new investments and disposals or depreciation effects influencing fixed asset levels.
Operating Lease Right-of-Use Assets
Starting from early 2019, the right-of-use assets related to operating leases are substantial, consistently around $1.46 billion to $1.56 billion. The minor variations indicate steady leasing commitments and stable right-of-use asset valuation.
Goodwill
Goodwill remains constant at about $10.9 million from 2018 onwards, indicating no significant acquisitions or impairments affecting this intangible asset during the period analyzed.
Other Intangible Assets, Net
Other intangible assets display a declining trend from $6.98 million in late 2018 to approximately $0.7 million by mid-2023. The steady reduction may reflect amortization or disposals over time.
Deferred Compensation Plan Assets
Deferred compensation plan assets increased from $13.8 million in early 2017 to a peak above $38.4 million by early 2022, followed by some decrease and recovery, ending near $40.1 million in mid-2023. This growth indicates accumulation related to employee benefits.
Other Long-term Assets
Other long-term assets have generally increased from around $8.7 million in early recorded quarters to over $61.3 million by mid-2023, signaling expansion in miscellaneous holdings or investments of a longer-term nature.
Long-term Assets
Long-term assets rose consistently from approximately $1.03 billion in early 2017 to a peak over $2.8 billion around late 2019 and early 2020. Thereafter, a slight decline and stabilization occurred, with values around $2.7 billion by mid-2023. This upward trend implies ongoing investment in fixed and intangible assets to support business growth.
Total Assets
Total assets increased steadily from $2.71 billion in early 2017 to approximately $5.37 billion in early 2023, nearly doubling over six years. Fluctuations are related to movements in cash, inventories, and property assets. The overall growth reflects significant asset base expansion aligning with company scale and operational developments.

Assets: Selected Items


Current Assets: Selected Items