Stock Analysis on Net

Twenty-First Century Fox Inc. (NASDAQ:FOX)

This company has been moved to the archive! The financial data has not been updated since February 6, 2019.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Twenty-First Century Fox Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012
Current borrowings 887 872 1,054 1,538 631 707 457 107 80 454 427 475 486 244 244 227 227 814 799 797 884 140 137 157 273 273
Accounts payable, accrued expenses and other current liabilities 3,236 3,381 3,248 3,979 3,692 3,966 3,451 3,832 3,156 3,438 3,181 3,828 3,359 3,529 3,937 3,860 3,628 4,383 4,183 4,434 4,454 4,744 4,434 6,030 5,260 5,615
Participations, residuals and royalties payable 1,822 1,634 1,748 1,682 1,753 1,604 1,657 1,663 1,613 1,573 1,672 1,856 1,781 1,650 1,632 1,684 1,763 1,674 1,546 1,881 1,792 1,655 1,663 1,915 1,899 1,862
Program rights payable 1,135 1,151 1,368 1,183 1,260 1,228 1,093 1,233 1,278 1,345 1,283 1,519 1,098 1,112 1,001 1,251 1,091 1,615 1,638 1,921 1,622 1,613 1,524 1,776 1,665 1,292
Deferred revenue 855 764 826 717 719 671 580 621 622 612 505 598 544 457 448 468 530 672 690 682 732 761 677 1,175 1,163 1,003
Current liabilities 7,935 7,802 8,244 9,099 8,055 8,176 7,238 7,456 6,749 7,422 7,068 8,276 7,268 6,992 7,262 7,490 7,239 9,158 8,856 9,715 9,484 8,913 8,435 11,053 10,260 10,045
Non-current borrowings 18,321 18,379 18,469 18,459 19,163 19,142 19,456 19,789 19,813 19,034 19,298 19,270 19,251 18,767 18,795 18,865 18,901 19,395 18,259 18,257 16,588 17,333 16,321 16,317 16,184 16,184
Other liabilities 3,848 3,907 3,664 3,798 3,675 3,654 3,616 3,826 3,803 3,780 3,678 3,226 3,190 3,089 3,105 3,355 3,395 3,516 3,507 3,100 3,288 3,172 3,264 4,279 4,200 3,693
Deferred income taxes 1,971 1,949 1,892 1,638 1,622 2,801 2,782 2,742 2,709 2,782 2,888 2,415 2,275 2,278 2,082 2,169 1,782 2,562 2,729 2,723 2,605 2,712 2,280 2,947 2,447 2,329
Non-current liabilities 24,140 24,235 24,025 23,895 24,460 25,597 25,854 26,357 26,325 25,596 25,864 24,911 24,716 24,134 23,982 24,389 24,078 25,473 24,495 24,080 22,481 23,217 21,865 23,543 22,831 22,206
Total liabilities 32,075 32,037 32,269 32,994 32,515 33,773 33,092 33,813 33,074 33,018 32,932 33,187 31,984 31,126 31,244 31,879 31,317 34,631 33,351 33,795 31,965 32,130 30,300 34,596 33,091 32,251
Redeemable noncontrolling interests 576 551 764 761 712 699 694 619 578 553 552 511 617 616 621 638 547 540 541 534 521 518 519 645 649 648
Class A common stock, $0.01 par value per share 11 11 11 11 11 11 11 11 11 11 11 11 11 12 12 13 13 14 14 14 15 15 15 15 15 15
Class B common stock, $0.01 par value per share 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
Additional paid-in capital 12,573 12,534 12,612 12,530 12,392 12,345 12,406 12,274 12,224 12,232 12,211 12,503 12,573 12,798 13,427 13,647 14,099 14,868 15,041 15,200 15,386 15,532 15,840 15,902 15,898 16,016
Retained earnings 21,292 10,499 8,934 8,121 7,627 5,816 5,315 4,919 4,479 3,741 3,575 3,814 3,851 4,182 5,343 6,168 7,168 2,131 2,389
Accumulated other comprehensive loss (1,879) (2,354) (2,001) (1,699) (1,649) (1,876) (2,018) (2,195) (2,382) (2,185) (2,144) (1,865) (1,939) (1,719) (1,570) (1,847) (1,475) (756) (34)
Retained earnings and accumulated other comprehensive income 2,241 2,240 1,669 1,135 14,139 12,231 10,225
Total Twenty-First Century Fox, Inc. stockholders’ equity 32,005 20,698 19,564 18,971 18,389 16,304 15,722 15,017 14,340 13,807 13,661 14,471 14,504 15,281 17,220 17,989 19,813 16,265 17,418 17,463 17,649 17,224 16,998 30,064 28,152 26,264
Noncontrolling interests 1,230 1,226 1,234 1,252 1,242 1,252 1,216 1,235 1,215 1,248 1,220 1,079 991 974 966 986 975 3,275 3,483 3,501 3,151 3,153 3,127 3,185 853 513
Total equity 33,235 21,924 20,798 20,223 19,631 17,556 16,938 16,252 15,555 15,055 14,881 15,550 15,495 16,255 18,186 18,975 20,788 19,540 20,901 20,964 20,800 20,377 20,125 33,249 29,005 26,777
Total liabilities and equity 65,886 54,512 53,831 53,978 52,858 52,028 50,724 50,684 49,207 48,626 48,365 49,248 48,096 47,997 50,051 51,492 52,652 54,711 54,793 55,293 53,286 53,025 50,944 68,490 62,745 59,676

Based on: 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-K (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-K (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-Q (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-K (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-Q (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30).


Current Borrowings
Current borrowings show considerable volatility through the periods. Initial values around 273 million USD declined to a low near 137 million USD in mid-2013, followed by a significant spike reaching over 884 million USD at the end of 2013. A gradual decrease ensued until mid-2016, after which substantial fluctuations were observed, culminating in a peak of 1,538 million USD in early 2018 before falling again.
Accounts Payable, Accrued Expenses, and Other Current Liabilities
These liabilities demonstrated an overall decreasing trend, dropping from approximately 5,615 million USD in late 2012 to a low around 3,236 million USD by late 2018. Periodic minor rises were observed but the general pattern was downward, suggesting improved management or reduction of short-term obligations over the interval.
Participations, Residuals, and Royalties Payable
This category remained relatively stable, fluctuating modestly around 1,600 to 1,900 million USD with no clear long-term upward or downward trend. This stability indicates consistent payment obligations related to participations and royalties.
Program Rights Payable
Program rights payable showed variability, with values bouncing between roughly 1,000 and 1,900 million USD. After reaching a high in early 2014, the amounts generally decreased towards late 2018. The fluctuations may reflect changes in programming acquisitions or licensing agreements over time.
Deferred Revenue
Deferred revenue declined substantially from around 1,003 million USD at the start to a low near 448 million USD mid-2015, with minor rebounds afterward. It showed a gradual increase after 2016, rising back toward approximately 855 million USD by the end of 2018, reflecting changes in revenue recognition and sales cycles.
Current Liabilities
There was a marked decrease in total current liabilities from over 10,000 million USD in late 2012 to a trough near 6,749 million USD in late 2016. Although some volatility occurred, the overall decline suggests enhanced short-term financial positioning or reduction in immediate obligations.
Non-current Borrowings
Non-current borrowings consistently remained high, fluctuating in a range between approximately 16,000 and 19,800 million USD. A gradual upward trend was observed until 2016, followed by slight declines toward late 2018, implying stable long-term debt management with minor adjustments during the period.
Other Liabilities
This category remained relatively stable, fluctuating roughly between 3,000 and 3,900 million USD. No strong trend was apparent, indicating steady levels of miscellaneous liabilities.
Deferred Income Taxes
Deferred income taxes displayed fluctuations, with an increase from about 2,329 million USD in late 2012 to peaks over 2,700 million USD mid-2013 and again around 2,888 million USD in 2016. Later, a sharp decrease to near 1,622 million USD occurred in late 2017, with a moderate recovery toward 1,971 million by the end of 2018, suggesting adjustments in tax-related liabilities.
Non-current Liabilities
Non-current liabilities showed a general increasing trend from approximately 22,206 million USD in 2012 to around 26,325 million USD in 2016. Subsequently, a gradual decline was visible moving into late 2018, reflecting shifts in long-term obligations or debt structuring.
Total Liabilities
Total liabilities peaked at nearly 34,813 million USD in early 2017, following a rising trend from 32,251 million USD in 2012. After this peak, liabilities decreased and stabilized near 32,000 million USD by late 2018, showing some moderation after previous increases.
Redeemable Noncontrolling Interests
The values remained relatively consistent around 500-700 million USD throughout, with moderate fluctuations but no apparent long-term trend, indicating steady minority interest obligations.
Common Stock and Additional Paid-in Capital
Class A common stock slightly decreased from 15 million USD to 11 million USD, and Class B common stock remained steady at 8 million USD. Additional paid-in capital trended downward from over 16,000 million USD in 2012 to around 12,500 million USD by late 2018, reflecting possible share repurchases or accounting adjustments.
Retained Earnings
Retained earnings grew notably from the values reported starting in late 2014, moving from roughly 2,389 million USD, increasing steadily to over 21,292 million USD by late 2018. This growth points to accumulated profits being retained within the business over the period.
Accumulated Other Comprehensive Loss
The accumulated other comprehensive loss deepened over time, moving from a minor loss near -34 million USD to about -2,354 million USD before showing some recovery toward -1,879 million USD by late 2018, indicating unfavorable adjustments, likely from foreign currency translation or market fluctuations impacting equity.
Total Stockholders’ Equity
Total equity generally increased from 26,264 million USD in 2012 to a peak near 32,005 million USD by the end of the period. Despite fluctuations, this suggests overall strengthening of the equity base.
Noncontrolling Interests
Noncontrolling interests increased significantly during early periods, reaching over 3,500 million USD by 2014, followed by a sharp decline to below 1,000 million USD in late 2014. Subsequently, it stabilized around 1,200 million USD toward 2018, reflecting changes in minority ownership stakes.
Total Liabilities and Equity
The sum of liabilities and equity increased from 59,676 million USD to 65,886 million USD over the analyzed periods. Some sharp declines were observed mid-cycle, especially in 2014-2015, with recovery thereafter. The overall growth indicates expansion of the balance sheet size over time.

AI Ask an analyst for more