Stock Analysis on Net

Twenty-First Century Fox Inc. (NASDAQ:FOX)

This company has been moved to the archive! The financial data has not been updated since February 6, 2019.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Twenty-First Century Fox Inc., solvency ratios

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Debt Ratios
Debt to equity 1.00 1.27 1.44 1.11 1.09 0.97
Debt to capital 0.50 0.56 0.59 0.53 0.52 0.49
Debt to assets 0.36 0.39 0.41 0.38 0.35 0.32
Financial leverage 2.75 3.23 3.54 2.91 3.15 3.00
Coverage Ratios
Interest coverage 4.53 4.85 4.51 9.22 5.63 9.22
Fixed charge coverage 3.98 4.29 4.00 7.75 4.49 7.03

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Twenty-First Century Fox Inc. debt to equity ratio improved from 2016 to 2017 and from 2017 to 2018.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Twenty-First Century Fox Inc. debt to capital ratio improved from 2016 to 2017 and from 2017 to 2018.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Twenty-First Century Fox Inc. debt to assets ratio improved from 2016 to 2017 and from 2017 to 2018.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Twenty-First Century Fox Inc. financial leverage ratio decreased from 2016 to 2017 and from 2017 to 2018.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Twenty-First Century Fox Inc. interest coverage ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018 not reaching 2016 level.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Twenty-First Century Fox Inc. fixed charge coverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.

Debt to Equity

Twenty-First Century Fox Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Current borrowings 1,054 457 427 244 799 137
Non-current borrowings 18,469 19,456 19,298 18,795 18,259 16,321
Total debt 19,523 19,913 19,725 19,039 19,058 16,458
 
Total Twenty-First Century Fox, Inc. stockholders’ equity 19,564 15,722 13,661 17,220 17,418 16,998
Solvency Ratio
Debt to equity1 1.00 1.27 1.44 1.11 1.09 0.97
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 0.43

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Debt to equity = Total debt ÷ Total Twenty-First Century Fox, Inc. stockholders’ equity
= 19,523 ÷ 19,564 = 1.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Twenty-First Century Fox Inc. debt to equity ratio improved from 2016 to 2017 and from 2017 to 2018.

Debt to Capital

Twenty-First Century Fox Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Current borrowings 1,054 457 427 244 799 137
Non-current borrowings 18,469 19,456 19,298 18,795 18,259 16,321
Total debt 19,523 19,913 19,725 19,039 19,058 16,458
Total Twenty-First Century Fox, Inc. stockholders’ equity 19,564 15,722 13,661 17,220 17,418 16,998
Total capital 39,087 35,635 33,386 36,259 36,476 33,456
Solvency Ratio
Debt to capital1 0.50 0.56 0.59 0.53 0.52 0.49
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 0.30

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Debt to capital = Total debt ÷ Total capital
= 19,523 ÷ 39,087 = 0.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Twenty-First Century Fox Inc. debt to capital ratio improved from 2016 to 2017 and from 2017 to 2018.

Debt to Assets

Twenty-First Century Fox Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Current borrowings 1,054 457 427 244 799 137
Non-current borrowings 18,469 19,456 19,298 18,795 18,259 16,321
Total debt 19,523 19,913 19,725 19,039 19,058 16,458
 
Total assets 53,831 50,724 48,365 50,051 54,793 50,944
Solvency Ratio
Debt to assets1 0.36 0.39 0.41 0.38 0.35 0.32
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 0.21

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Debt to assets = Total debt ÷ Total assets
= 19,523 ÷ 53,831 = 0.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Twenty-First Century Fox Inc. debt to assets ratio improved from 2016 to 2017 and from 2017 to 2018.

Financial Leverage

Twenty-First Century Fox Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Total assets 53,831 50,724 48,365 50,051 54,793 50,944
Total Twenty-First Century Fox, Inc. stockholders’ equity 19,564 15,722 13,661 17,220 17,418 16,998
Solvency Ratio
Financial leverage1 2.75 3.23 3.54 2.91 3.15 3.00
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 2.02

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Financial leverage = Total assets ÷ Total Twenty-First Century Fox, Inc. stockholders’ equity
= 53,831 ÷ 19,564 = 2.75

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Twenty-First Century Fox Inc. financial leverage ratio decreased from 2016 to 2017 and from 2017 to 2018.

Interest Coverage

Twenty-First Century Fox Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Net income attributable to Twenty-First Century Fox, Inc. stockholders 4,464 2,952 2,755 8,306 4,514 7,097
Add: Net income attributable to noncontrolling interest 298 274 261 231 132 226
Less: Income (loss) from discontinued operations, net of tax (12) (44) (8) (67) 729 277
Add: Income tax expense (364) 1,419 1,130 1,243 1,272 1,690
Add: Interest expense, net 1,248 1,219 1,184 1,198 1,121 1,063
Earnings before interest and tax (EBIT) 5,658 5,908 5,338 11,045 6,310 9,799
Solvency Ratio
Interest coverage1 4.53 4.85 4.51 9.22 5.63 9.22
Benchmarks
Interest Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 22.60

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Interest coverage = EBIT ÷ Interest expense
= 5,658 ÷ 1,248 = 4.53

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Twenty-First Century Fox Inc. interest coverage ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018 not reaching 2016 level.

Fixed Charge Coverage

Twenty-First Century Fox Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2018 Jun 30, 2017 Jun 30, 2016 Jun 30, 2015 Jun 30, 2014 Jun 30, 2013
Selected Financial Data (US$ in millions)
Net income attributable to Twenty-First Century Fox, Inc. stockholders 4,464 2,952 2,755 8,306 4,514 7,097
Add: Net income attributable to noncontrolling interest 298 274 261 231 132 226
Less: Income (loss) from discontinued operations, net of tax (12) (44) (8) (67) 729 277
Add: Income tax expense (364) 1,419 1,130 1,243 1,272 1,690
Add: Interest expense, net 1,248 1,219 1,184 1,198 1,121 1,063
Earnings before interest and tax (EBIT) 5,658 5,908 5,338 11,045 6,310 9,799
Add: Operating lease expense 230 205 200 260 365 385
Earnings before fixed charges and tax 5,888 6,113 5,538 11,305 6,675 10,184
 
Interest expense, net 1,248 1,219 1,184 1,198 1,121 1,063
Operating lease expense 230 205 200 260 365 385
Fixed charges 1,478 1,424 1,384 1,458 1,486 1,448
Solvency Ratio
Fixed charge coverage1 3.98 4.29 4.00 7.75 4.49 7.03
Benchmarks
Fixed Charge Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co. 10.14

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).

1 2018 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 5,888 ÷ 1,478 = 3.98

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Twenty-First Century Fox Inc. fixed charge coverage ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.