This company was transferred to the archive: financial data is no longer updated!
Twenty-First Century Fox Inc. (NASDAQ:FOX)
Financial Reporting Quality: Aggregate Accruals
Advanced level
Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Balance-Sheet-Based Accruals Ratio
Twenty-First Century Fox Inc., balance sheet computation of aggregate accruals
US$ in millions
| Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | ||
|---|---|---|---|---|---|---|---|
| Operating Assets | |||||||
| Total assets | 53,831 | 50,724 | 48,365 | 50,051 | 54,793 | 50,944 | |
| Less: Cash and cash equivalents | 7,622 | 6,163 | 4,424 | 8,428 | 5,415 | 6,659 | |
| Operating assets | 46,209 | 44,561 | 43,941 | 41,623 | 49,378 | 44,285 | |
| Operating Liabilities | |||||||
| Total liabilities | 32,269 | 33,092 | 32,932 | 31,244 | 33,351 | 30,300 | |
| Less: Current borrowings | 1,054 | 457 | 427 | 244 | 799 | 137 | |
| Less: Non-current borrowings | 18,469 | 19,456 | 19,298 | 18,795 | 18,259 | 16,321 | |
| Operating liabilities | 12,746 | 13,179 | 13,207 | 12,205 | 14,293 | 13,842 | |
| Net operating assets1 | 33,463 | 31,382 | 30,734 | 29,418 | 35,085 | 30,443 | |
| Balance-sheet-based aggregate accruals2 | 2,081 | 648 | 1,316 | (5,667) | 4,642 | — | |
| Financial Ratio | |||||||
| Balance-sheet-based accruals ratio3 | 6.42% | 2.09% | 4.38% | -17.57% | 14.17% | — | |
| Benchmarks | |||||||
| Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
| Charter Communications Inc. | -0.51% | 5.76% | 102.44% | — | — | — | |
| Comcast Corp. | 31.76% | 13.40% | 8.91% | — | — | — | |
| Netflix Inc. | 47.69% | 50.97% | 61.45% | — | — | — | |
| Walt Disney Co. | 4.71% | 6.97% | 1.86% | 3.50% | — | — | |
| Balance-Sheet-Based Accruals Ratio, Sector | |||||||
| Media | 16.19% | 9.93% | 35.29% | 200.00% | — | — | |
| Balance-Sheet-Based Accruals Ratio, Industry | |||||||
| Consumer Services | 16.01% | 7.32% | 15.29% | 200.00% | — | — | |
Based on: 10-K (filing date: 2018-08-13), 10-K (filing date: 2017-08-14), 10-K (filing date: 2016-08-11), 10-K (filing date: 2015-08-13), 10-K (filing date: 2014-08-14), 10-K (filing date: 2013-08-19).
1 2018 Calculation
Net operating assets = Operating assets – Operating liabilities
= 46,209 – 12,746 = 33,463
2 2018 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2018 – Net operating assets2017
= 33,463 – 31,382 = 2,081
3 2018 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,081 ÷ [(33,463 + 31,382) ÷ 2] = 6.42%
4 Click competitor name to see calculations.
| Financial ratio | Description | The company |
|---|---|---|
| Balance-sheet-based accruals ratio | Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. | Using the balance-sheet-based accruals ratio, Twenty-First Century Fox Inc. deteriorated earnings quality from 2017 to 2018. |
Cash-Flow-Statement-Based Accruals Ratio
Twenty-First Century Fox Inc., cash flow statement computation of aggregate accruals
US$ in millions
| Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | Jun 30, 2015 | Jun 30, 2014 | Jun 30, 2013 | ||
|---|---|---|---|---|---|---|---|
| Net income attributable to Twenty-First Century Fox, Inc. stockholders | 4,464 | 2,952 | 2,755 | 8,306 | 4,514 | 7,097 | |
| Less: Net cash provided by operating activities | 4,227 | 3,785 | 3,048 | 3,617 | 2,964 | 3,002 | |
| Less: Net cash (used in) provided by investing activities | (1,177) | (752) | (1,638) | 6,736 | (935) | 86 | |
| Cash-flow-statement-based aggregate accruals | 1,414 | (81) | 1,345 | (2,047) | 2,485 | 4,009 | |
| Financial Ratio | |||||||
| Cash-flow-statement-based accruals ratio1 | 4.36% | -0.26% | 4.47% | -6.35% | 7.58% | — | |
| Benchmarks | |||||||
| Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
| Charter Communications Inc. | -0.69% | 5.30% | 9.26% | — | — | — | |
| Comcast Corp. | 24.41% | 12.14% | 7.10% | — | — | — | |
| Netflix Inc. | 44.39% | 39.94% | 48.86% | — | — | — | |
| Walt Disney Co. | 5.27% | 1.15% | 3.11% | 2.83% | — | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
| Media | 12.88% | 7.82% | 7.29% | 18.05% | — | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
| Consumer Services | 7.02% | 4.04% | 1.93% | 7.61% | — | — | |
Based on: 10-K (filing date: 2018-08-13), 10-K (filing date: 2017-08-14), 10-K (filing date: 2016-08-11), 10-K (filing date: 2015-08-13), 10-K (filing date: 2014-08-14), 10-K (filing date: 2013-08-19).
1 2018 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,414 ÷ [(33,463 + 31,382) ÷ 2] = 4.36%
2 Click competitor name to see calculations.
| Financial ratio | Description | The company |
|---|---|---|
| Cash-flow-statement-based accruals ratio | Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. | Using the cash-flow-statement-based accruals ratio, Twenty-First Century Fox Inc. deteriorated earnings quality from 2017 to 2018. |