Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Return on Equity (ROE)
since 2013

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Calculation

T-Mobile US Inc., ROE, long-term trends, calculation

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 US$ in millions

The financial data exhibits significant fluctuations and distinct trends across the analyzed periods, particularly in net income, stockholders’ equity, and return on equity (ROE).

Net Income
Net income shows a general upward trend from 2013 through 2017, rising from $35 million to a peak of $4,536 million in 2017. Thereafter, there is a notable decline in 2018 and 2019, followed by a further drop during 2020, reaching $3,064 million. Net income stabilizes somewhat during 2021 and 2022, though it remains below earlier highs. A sharp and substantial increase is observed in 2023 and 2024, reaching $8,317 million and $11,339 million respectively, indicating a strong recovery and improved profitability in the most recent years.
Stockholders' Equity
Stockholders’ equity increases steadily from 2013 to 2019, growing from $14,245 million to $28,789 million, representing a consistent accumulation of equity over this period. However, in 2020 there is a steep and significant jump to $65,344 million, more than doubling the previous year, suggesting a major equity event such as capital issuance or a revaluation. Following this peak, equity levels remain relatively stable, peaking slightly at $69,656 million in 2022 before declining gradually in 2023 and 2024 to $64,715 million and $61,741 million respectively, indicating moderate reductions post the 2020 surge.
Return on Equity (ROE)
ROE mirrors the fluctuations seen in net income. It begins very low at 0.25% in 2013 and then rises sharply, peaking at 20.11% in 2017, aligning with the period of increasing profitability. After 2017, ROE declines notably, reaching lows around 3.72% in 2022, reflective of reduced profitability relative to equity. From 2023 onwards, ROE recovers significantly to 12.85% and further to 18.37% in 2024, which corresponds with the recent surge in net income despite a decrease in equity. This recovery indicates improved efficiency in generating profit from shareholders' investments.

Overall, the data reveals a period of growth and strong profitability up to 2017, followed by a phase of subdued performance and increased equity in 2020, potentially linked to structural or capital changes. The recent years demonstrate a robust rebound in net income and ROE, highlighting an enhanced capacity to generate returns for equity holders despite a moderate contraction in stockholders’ equity. The pronounced equity increase in 2020 and subsequent dynamics warrant further investigation to fully understand the underlying causes and implications.


Comparison to Competitors

T-Mobile US Inc., ROE, long-term trends, comparison to competitors

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


Comparison to Sector (Telecommunication Services)

T-Mobile US Inc., ROE, long-term trends, comparison to sector (telecommunication services)

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


Comparison to Industry (Communication Services)

T-Mobile US Inc., ROE, long-term trends, comparison to industry (communication services)

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).