Stock Analysis on Net

Regeneron Pharmaceuticals Inc. (NASDAQ:REGN)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Regeneron Pharmaceuticals Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Finance lease liabilities, current portion
Long-term debt
Finance lease liabilities, excluding current portion
Total long-term debt and finance lease liabilities (carrying amount)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total debt exhibits a consistent, albeit modest, upward trend over the observed period. This analysis focuses on the components of total debt, specifically long-term debt and finance lease liabilities, to understand the drivers of this trend.

Long-Term Debt
Long-term debt demonstrates a steady incremental increase each year, moving from US$1,980,000 thousand in 2021 to US$1,985,900 thousand in 2025. The annual increase is consistently US$1,400 thousand. This suggests a pattern of regular, small-scale debt issuance or a consistent amortization schedule with limited principal repayments.
Finance Lease Liabilities
Finance lease liabilities are presented in two components: current and excluding current portions. In 2021, only the current portion was reported at US$719,700 thousand. Beginning in 2022, the non-current portion of finance lease liabilities is consistently reported at US$720,000 thousand and remains unchanged through 2025. The current portion is only reported for 2021, making trend analysis impossible. The introduction of the non-current portion in 2022 significantly expands the visibility into the company’s lease obligations.
Total Long-Term Debt and Finance Lease Liabilities
The combined carrying amount of long-term debt and finance lease liabilities increases incrementally from US$2,699,700 thousand in 2021 to US$2,705,900 thousand in 2025. The annual increase mirrors the increase in long-term debt, at US$1,400 thousand per year, as the non-current finance lease liability remains constant. This indicates that the growth in total debt is primarily driven by changes in long-term debt.

Overall, the company’s debt profile appears stable with a predictable pattern of incremental increases in long-term debt. The finance lease liabilities, once fully disclosed, contribute a consistent component to the total debt balance.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in thousands)
Long-term debt
Finance lease liabilities
Total long-term debt and finance lease liabilities (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt and finance lease liabilities:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × ÷ =