Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

Income Statement 

Qualcomm Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Sep 29, 2024 Sep 24, 2023 Sep 25, 2022 Sep 26, 2021 Sep 27, 2020 Sep 29, 2019
Equipment and services 32,791 30,028 37,171 26,741 16,298 14,611
Licensing 6,171 5,792 7,029 6,825 7,233 9,662
Revenues 38,962 35,820 44,200 33,566 23,531 24,273
Cost of revenues (17,060) (15,869) (18,635) (14,262) (9,255) (8,599)
Gross profit 21,902 19,951 25,565 19,304 14,276 15,674
Research and development (8,893) (8,818) (8,194) (7,176) (5,975) (5,398)
Selling, general and administrative (2,759) (2,483) (2,570) (2,339) (2,074) (2,195)
Other (179) (862) 1,059 28 (414)
Operating income 10,071 7,788 15,860 9,789 6,255 7,667
Interest expense (697) (694) (490) (559) (602) (627)
Interest and dividend income 675 313 91 83 156 300
Net gains (losses) on marketable securities 14 75 (363) 427 198 295
Net gains on other investments 175 21 113 470 108 68
Net gains (losses) on deferred compensation plan assets 198 86 (141) 130 47 9
Impairment losses on other investments (79) (132) (47) (33) (405) (135)
Other (21) (14) (25) (33) (38) (96)
Investment and other income (expense), net 962 349 (372) 1,044 66 441
Income from continuing operations before income taxes 10,336 7,443 14,998 10,274 5,719 7,481
Income tax expense (226) (104) (2,012) (1,231) (521) (3,095)
Income from continuing operations 10,110 7,339 12,986 9,043 5,198 4,386
Discontinued operations, net of income taxes 32 (107) (50)
Net income 10,142 7,232 12,936 9,043 5,198 4,386

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-09-24), 10-K (reporting date: 2022-09-25), 10-K (reporting date: 2021-09-26), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).


The financial data shows notable fluctuations and trends over the six-year period under review. Total revenues exhibit an overall increasing trend with some variability, rising significantly from 24,273 million USD in 2019 to a peak of 44,200 million USD in 2022, before declining to 38,820 million USD in 2023 and partially recovering to 38,962 million USD in 2024.

Revenue Composition
Revenue from the "Equipment and services" segment increased steadily from 14,611 million USD in 2019 to a peak of 37,171 million USD in 2022, followed by a decline to 30,028 million USD in 2023 and a moderate rebound to 32,791 million USD in 2024. Licensing revenues declined consistently after 2019 from 9,662 million USD to 5,792 million USD in 2023, with a slight recovery to 6,171 million USD in 2024.
Profitability
Gross profit trends align with total revenues, increasing from 15,674 million USD in 2019 to a high of 25,565 million USD in 2022. This was followed by a decrease to 19,951 million USD in 2023 and a subsequent rise to 21,902 million USD in 2024. The cost of revenues increased in absolute terms during the early years, reflecting the higher sales volume, then slightly decreased in 2023 before rising again in 2024.
Operating Expenses
Research and development expenses have shown a steady increase over the period, from 5,398 million USD in 2019 to 8,893 million USD in 2024, indicating continuous investment in innovation and product development. Selling, general, and administrative expenses fluctuated slightly but generally increased from 2,195 million USD in 2019 to 2,759 million USD in 2024.
Operating Income and Net Income
Operating income demonstrated substantial growth from 7,667 million USD in 2019 to a peak of 15,860 million USD in 2022, followed by a marked decline to 7,788 million USD in 2023 and then an increase to 10,071 million USD in 2024. Correspondingly, net income increased significantly, peaking in 2022 at 12,936 million USD before decreasing in 2023, with a recovery evident in 2024 at 10,142 million USD.
Investment and Other Income
Investment and other income showed volatility, with net gains and losses on marketable securities and other investments varying year over year, including impairment losses that affected total investment income negatively in certain years. Notably, investment and other income was highest in 2024 at 962 million USD compared to a loss in 2022.
Interest and Tax Expenses
Interest expense remained relatively stable around the 600-700 million USD range, while interest and dividend income increased notably in 2024 to 675 million USD, almost doubling from previous years. Income tax expense fluctuated widely, with a significant reduction in 2023 to 104 million USD from previous years’ thousands, potentially contributing to the higher net income in that year.
Other Observations
Other income and expense items showed inconsistency, with occasional positive and negative variances that impacted overall operating and net results. Discontinued operations had minimal impact, becoming slightly negative in 2022 and 2023 but turning positive in 2024.

In summary, the company experienced substantial revenue and profit growth until 2022, followed by a decline in 2023 and a partial recovery in 2024. Investment in research and development consistently increased, underscoring a focus on innovation. The decline in licensing revenue contrasts with growth in equipment and services. Variations in other income components and income tax expense contributed to volatility in net income over the period.