Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Meta Platforms Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 60,458 62,360 39,098 23,200 39,370
Depreciation and amortization 18,616 15,498 11,178 8,686 7,967
Share-based compensation 20,427 16,690 14,027 11,992 9,164
Deferred income taxes 18,738 (4,738) 131 (3,286) 609
Unrealized (gain) loss on equity investments (1,138) (53) 102
Impairment charges for facilities consolidation 383 2,432 2,218
Other (416) 140 309 1,982 (127)
Accounts receivable (1,815) (1,485) (2,399) 231 (3,110)
Prepaid expenses and other current assets (89) (698) 559 162 (1,750)
Other assets (481) (270) (80) (106) (349)
Accounts payable (14) 373 51 210 1,436
Accrued expenses and other current liabilities 1,077 323 5,081 4,300 3,532
Other liabilities 437 2,805 624 886 941
Changes in assets and liabilities (885) 1,048 3,836 5,683 700
Adjustments to reconcile net income to net cash provided by operating activities 55,342 28,968 32,015 27,275 18,313
Net cash provided by operating activities 115,800 91,328 71,113 50,475 57,683
Purchases of property and equipment (69,691) (37,256) (27,045) (31,186) (18,567)
Purchases of marketable securities (36,929) (25,542) (2,982) (9,626) (30,407)
Sales and maturities of marketable securities 26,874 15,789 6,184 13,158 42,586
Payments for held-for-sale assets (2,432)
Proceeds from Venture distribution 2,554
Purchases of non-marketable equity investments (18,330) (11) (1)
Acquisitions of businesses and intangible assets (4,231) (270) (629) (1,312) (851)
Other investing activities 182 140 (22) (4) (331)
Net cash used in investing activities (102,003) (47,150) (24,495) (28,970) (7,570)
Taxes paid related to net share settlement of equity awards (18,400) (13,770) (7,012) (3,595) (5,515)
Repurchases of Class A common stock (26,248) (30,125) (19,774) (27,956) (44,537)
Payments for dividends and dividend equivalents (5,324) (5,072)
Proceeds from issuance of long-term debt, net 29,906 10,432 8,455 9,921
Principal payments on finance leases (2,524) (1,969) (1,058) (850) (677)
Other financing activities 2,220 (277) (111) 344 1
Net cash used in financing activities (20,370) (40,781) (19,500) (22,136) (50,728)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash equivalents 235 (786) 113 (638) (474)
Net increase (decrease) in cash, cash equivalents, and restricted cash equivalents (6,338) 2,611 27,231 (1,269) (1,089)
Cash, cash equivalents, and restricted cash equivalents at beginning of the period 45,438 42,827 15,596 16,865 17,954
Cash, cash equivalents, and restricted cash equivalents at end of the period 39,100 45,438 42,827 15,596 16,865

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The cash flow statement reveals a dynamic pattern of cash generation and utilization over the five-year period. While net cash provided by operating activities generally increased, significant fluctuations occurred in investing and financing activities, resulting in varying net changes in cash.

Operating Activities
Net cash provided by operating activities demonstrated an overall upward trend, increasing from US$57.683 billion in 2021 to US$115.800 billion in 2025. However, there was a slight decrease from 2021 to 2022 (US$50.475 billion) before a substantial increase through 2025. This positive trend was largely driven by increasing net income, coupled with significant adjustments to reconcile net income to net cash flow, which rose from US$18.313 billion to US$55.342 billion over the period. Key components of these adjustments, such as depreciation and amortization and share-based compensation, consistently increased throughout the period.
Investing Activities
Net cash used in investing activities consistently represented a significant outflow, escalating from US$7.570 billion in 2021 to US$102.003 billion in 2025. This was primarily due to substantial and increasing purchases of property and equipment and marketable securities. While sales and maturities of marketable securities provided some offsetting inflows, these were insufficient to counteract the significant outflows. A notable increase in purchases of non-marketable equity investments occurred in 2025, contributing to the overall increased cash outflow.
Financing Activities
Net cash used in financing activities also consistently represented a cash outflow, though with some variation. Outflows were substantial in 2021 (US$50.728 billion) and 2024 (US$40.781 billion), largely driven by repurchases of Class A common stock and taxes paid related to net share settlement of equity awards. Proceeds from the issuance of long-term debt provided inflows in 2022, 2023, and 2024, but these were not enough to offset the significant outflows from stock repurchases and tax payments. The introduction of dividend payments in 2024 further contributed to the cash outflow.
Cash Position
The net increase (decrease) in cash, cash equivalents, and restricted cash equivalents fluctuated considerably. A decrease was observed in 2021 and 2022, followed by a substantial increase in 2023. However, decreases were again observed in 2024 and 2025. Despite these fluctuations, the company maintained a significant cash balance, decreasing from US$17.954 billion in 2021 to US$39.100 billion in 2025.
Working Capital
Changes in accounts receivable, prepaid expenses, and other current assets, as well as accounts payable and accrued expenses, exhibited variability. Accounts receivable generally showed outflows, while accrued expenses and other current liabilities generally showed inflows. These fluctuations contributed to the overall adjustments to reconcile net income to net cash provided by operating activities. Deferred income taxes also showed significant fluctuations, impacting the overall operating cash flow.

In summary, the company generated substantial cash from operations, but this was largely offset by significant investments in property, equipment, and marketable securities, as well as substantial returns of capital to shareholders through stock repurchases and, beginning in 2024, dividend payments. The overall cash position remained healthy despite these offsetting factors.

AI Ask an analyst for more