Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Common-Size Balance Sheet: Assets 

Intel Corp., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Cash and cash equivalents 4.20 3.70 6.12 2.87 3.83
Short-term investments 7.03 9.37 9.44 14.01 11.78
Accounts receivable, net 1.77 1.78 2.27 5.62 4.43
Inventories 6.21 5.81 7.26 6.40 5.50
Other current assets 4.88 1.93 2.59 5.39 5.32
Current assets 24.09% 22.59% 27.68% 34.27% 30.86%
Property, plant, and equipment, net 54.92 50.45 44.40 37.56 36.96
Marketable equity investments 0.43 0.62 0.74 1.29 1.20
Non-marketable equity investments 2.31 2.42 2.51 2.45 2.17
Equity investments 2.74% 3.04% 3.25% 3.74% 3.37%
Other long-term investments 0.00 0.00 0.00 0.50 1.43
Goodwill 12.57 14.40 15.15 16.01 17.62
Identified intangible assets, net 1.88 2.40 3.30 4.32 5.90
Other long-term assets 3.80 7.12 6.21 3.61 3.87
Long-term assets 75.91% 77.41% 72.32% 65.73% 69.14%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Cash and Cash Equivalents
The proportion of cash and cash equivalents to total assets fluctuated over the analyzed period. It initially declined from 3.83% in 2020 to 2.87% in 2021, then rose sharply to 6.12% in 2022, followed by a decrease to 3.7% in 2023 and a slight increase to 4.2% in 2024.
Short-term Investments
Short-term investments as a percentage of total assets exhibited a peak at 14.01% in 2021 after starting at 11.78% in 2020. A downward trend followed, with values decreasing steadily to 9.44% in 2022, 9.37% in 2023, and further down to 7.03% in 2024.
Accounts Receivable, Net
Accounts receivable decreased markedly from 4.43% in 2020 to 1.77% in 2024. The most significant drop occurred between 2021 and 2022, from 5.62% to 2.27%, after which it continued to decline at a slower pace.
Inventories
Inventory levels as a share of total assets generally increased from 5.5% in 2020 to a peak of 7.26% in 2022, before declining to 5.81% in 2023 and slightly rising again to 6.21% in 2024.
Other Current Assets
Other current assets maintained a relatively stable proportion around 5.3%-5.4% in 2020 and 2021. A significant drop was noted in 2022 and 2023 to around 2.59% and 1.93% respectively, followed by a notable increase to 4.88% in 2024.
Current Assets
The overall share of current assets in total assets peaked at 34.27% in 2021, starting from 30.86% in 2020. It then declined sharply to 27.68% in 2022 and continued to fall to 22.59% in 2023, with a slight recovery to 24.09% in 2024.
Property, Plant, and Equipment, Net
There was a consistent and marked increase in the share of property, plant, and equipment from 36.96% in 2020 to 54.92% in 2024. The growth was steady year-over-year, reflecting a rising investment in fixed assets.
Marketable Equity Investments
The percentage held in marketable equity investments gradually declined over the period, from 1.2% in 2020 to 0.43% in 2024, indicating a steady decrease in this type of long-term, liquid investment.
Non-marketable Equity Investments
Non-marketable equity investments remained relatively stable with a slight decrease from 2.17% in 2020 to 2.31% in 2024, reaching a peak around 2.51% in 2022 before a gradual decline.
Equity Investments
The combined equity investments (marketable and non-marketable) showed a declining trend from 3.37% in 2020 to 2.74% in 2024, indicating a reduction in overall equity holdings relative to total assets.
Other Long-term Investments
Data for other long-term investments is only available for 2020 and 2021, showing a decrease from 1.43% to 0.5%. No data is reported beyond 2021.
Goodwill
Goodwill as a percentage of total assets steadily decreased from 17.62% in 2020 to 12.57% in 2024, indicating either amortization, impairment, or revaluation reducing its relative size in the asset base.
Identified Intangible Assets, Net
Identified intangible assets showed a consistent decline throughout the period, from 5.9% in 2020 down to 1.88% in 2024, suggesting amortization or write-downs.
Other Long-term Assets
Other long-term assets fluctuated, starting at 3.87% in 2020, slightly decreasing in 2021, then surging to 6.21% and 7.12% for 2022 and 2023, respectively, before dropping back to 3.8% in 2024.
Long-term Assets
The total proportion of long-term assets increased from 69.14% in 2020 to 77.41% in 2023, followed by a slight decrease to 75.91% in 2024. This indicates an overall trend towards a larger long-term asset base as a percentage of total assets over the period.
Total Assets
The total assets consistently represent 100% at each reporting date, serving as the baseline for all other percentage calculations and reflecting the structure of the balance sheet.