Paying users zone. Data is covered by hidden.

  • Get to Express Scripts Holding Co. for $15.99, or

  • get to whole website for at least 3 months from $49.99.


DuPont Analysis: Decomposition of ROE
Quarterly Data

Difficulty: Beginner


Two-Component Disaggregation of ROE

Express Scripts Holding Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Sep 30, 2018 hidden hidden hidden
Jun 30, 2018 hidden hidden hidden
Mar 31, 2018 hidden hidden hidden
Dec 31, 2017 hidden hidden hidden
Sep 30, 2017 hidden hidden hidden
Jun 30, 2017 hidden hidden hidden
Mar 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Sep 30, 2016 hidden hidden hidden
Jun 30, 2016 hidden hidden hidden
Mar 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Sep 30, 2015 hidden hidden hidden
Jun 30, 2015 hidden hidden hidden
Mar 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden
Sep 30, 2014 hidden hidden hidden
Jun 30, 2014 hidden hidden hidden
Mar 31, 2014 hidden hidden hidden
Dec 31, 2013 hidden hidden hidden
Sep 30, 2013 hidden hidden hidden
Jun 30, 2013 hidden hidden hidden
Mar 31, 2013 hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the decrease in Return on Equity (ROE) over Q3 2018 is the decrease in Financial Leverage.


Three-Component Disaggregation of ROE

Express Scripts Holding Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Sep 30, 2018 hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden
Sep 30, 2013 hidden hidden hidden hidden
Jun 30, 2013 hidden hidden hidden hidden
Mar 31, 2013 hidden hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the decrease in Return on Equity (ROE) over Q3 2018 is the decrease in Financial Leverage.


Five-Component Disaggregation of ROE

Express Scripts Holding Co., decomposition of ROE (quarterly data)

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Sep 30, 2018 hidden hidden hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden hidden hidden
Sep 30, 2013 hidden hidden hidden hidden hidden hidden
Jun 30, 2013 hidden hidden hidden hidden hidden hidden
Mar 31, 2013 hidden hidden hidden hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the decrease in Return on Equity (ROE) over Q3 2018 is the decrease in Financial Leverage.


Two-Way Decomposition of ROA

Express Scripts Holding Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2018 hidden hidden hidden
Jun 30, 2018 hidden hidden hidden
Mar 31, 2018 hidden hidden hidden
Dec 31, 2017 hidden hidden hidden
Sep 30, 2017 hidden hidden hidden
Jun 30, 2017 hidden hidden hidden
Mar 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Sep 30, 2016 hidden hidden hidden
Jun 30, 2016 hidden hidden hidden
Mar 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Sep 30, 2015 hidden hidden hidden
Jun 30, 2015 hidden hidden hidden
Mar 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden
Sep 30, 2014 hidden hidden hidden
Jun 30, 2014 hidden hidden hidden
Mar 31, 2014 hidden hidden hidden
Dec 31, 2013 hidden hidden hidden
Sep 30, 2013 hidden hidden hidden
Jun 30, 2013 hidden hidden hidden
Mar 31, 2013 hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the increase in Return on Assets (ROA) over Q3 2018 is the increase in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

Express Scripts Holding Co., decomposition of ROA (quarterly data)

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2018 hidden hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden hidden
Sep 30, 2013 hidden hidden hidden hidden hidden
Jun 30, 2013 hidden hidden hidden hidden hidden
Mar 31, 2013 hidden hidden hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the increase in Return on Assets (ROA) over Q3 2018 is the increase in effect of taxes measured by Tax Burden.


Decomposition of Net Profit Margin

Express Scripts Holding Co., decomposition of Net Profit Margin (quarterly data)

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2018 hidden hidden hidden hidden
Jun 30, 2018 hidden hidden hidden hidden
Mar 31, 2018 hidden hidden hidden hidden
Dec 31, 2017 hidden hidden hidden hidden
Sep 30, 2017 hidden hidden hidden hidden
Jun 30, 2017 hidden hidden hidden hidden
Mar 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Sep 30, 2016 hidden hidden hidden hidden
Jun 30, 2016 hidden hidden hidden hidden
Mar 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Sep 30, 2015 hidden hidden hidden hidden
Jun 30, 2015 hidden hidden hidden hidden
Mar 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Sep 30, 2014 hidden hidden hidden hidden
Jun 30, 2014 hidden hidden hidden hidden
Mar 31, 2014 hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden
Sep 30, 2013 hidden hidden hidden hidden
Jun 30, 2013 hidden hidden hidden hidden
Mar 31, 2013 hidden hidden hidden hidden

Based on: 10-Q (filing date: 2018-10-31), 10-Q (filing date: 2018-08-01), 10-Q (filing date: 2018-05-02), 10-K (filing date: 2018-02-27), 10-Q (filing date: 2017-10-24), 10-Q (filing date: 2017-07-25), 10-Q (filing date: 2017-04-24), 10-K (filing date: 2017-02-14), 10-Q (filing date: 2016-10-25), 10-Q (filing date: 2016-07-25), 10-Q (filing date: 2016-04-25), 10-K (filing date: 2016-02-16), 10-Q (filing date: 2015-10-27), 10-Q (filing date: 2015-07-28), 10-Q (filing date: 2015-04-28), 10-K (filing date: 2015-02-23), 10-Q (filing date: 2014-10-28), 10-Q (filing date: 2014-07-29), 10-Q (filing date: 2014-04-29), 10-K (filing date: 2014-02-20), 10-Q (filing date: 2013-10-24), 10-Q (filing date: 2013-07-29), 10-Q (filing date: 2013-04-29).

The primary reason for the increase in Net Profit Margin over Q3 2018 is the increase in effect of taxes measured by Tax Burden.