AI Tokens
Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Express Scripts Holding Co., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Revenues 100,064,600 100,287,500 101,751,800 100,887,100 104,098,800
Cost of revenues (91,302,500) (91,667,000) (93,349,900) (92,962,000) (95,966,400)
Gross profit 8,762,100 8,620,500 8,401,900 7,925,100 8,132,400
Selling, general and administrative (3,268,100) (3,532,700) (4,062,600) (4,322,700) (4,580,700)
Operating income 5,494,000 5,087,800 4,339,300 3,602,400 3,551,700
Interest income and other 42,900 34,100 24,800 46,700 74,700
Interest expense and other (607,900) (694,800) (500,300) (582,900) (596,100)
Other income (expense) (565,000) (660,700) (475,500) (536,200) (521,400)
Income before income taxes 4,929,000 4,427,100 3,863,800 3,066,200 3,030,300
Provision for income taxes (397,300) (999,500) (1,364,300) (1,031,200) (1,104,000)
Net income from continuing operations 4,531,700 3,427,600 2,499,500 2,035,000 1,926,300
Net loss from discontinued operations, net of tax — — — — (53,600)
Net income 4,531,700 3,427,600 2,499,500 2,035,000 1,872,700
Net income attributable to non-controlling interest (14,300) (23,200) (23,100) (27,400) (28,100)
Net income attributable to Express Scripts 4,517,400 3,404,400 2,476,400 2,007,600 1,844,600

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


Between 2013 and 2017, the financial performance was characterized by stagnant revenue growth coupled with significant improvements in operational efficiency and bottom-line profitability. While the top line remained relatively flat, a consistent reduction in operating expenses led to a substantial increase in net income attributable to the company.

Revenue and Gross Profit Trends
Total revenues exhibited a slight downward trend, declining from 104.1 billion USD in 2013 to 100.1 billion USD in 2017. Despite this stagnation in sales, gross profit increased steadily from 8.1 billion USD to 8.8 billion USD over the same period. This divergence indicates an improvement in the gross margin, suggesting more effective management of the cost of revenues.
Operational Efficiency and Operating Income
A significant reduction in selling, general, and administrative (SG&A) expenses is observed, falling from 4.6 billion USD in 2013 to 3.3 billion USD in 2017. This disciplined cost management directly contributed to a robust increase in operating income, which rose from 3.6 billion USD in 2013 to 5.5 billion USD in 2017, representing a substantial expansion of the operating margin.
Net Income and Tax Impact
Net income attributable to the company grew significantly from 1.8 billion USD in 2013 to 4.5 billion USD in 2017. This growth was driven not only by increased operating income but also by a notable decrease in the provision for income taxes in 2017, which dropped to 397 million USD compared to 1.36 billion USD in 2015.
Other Financial Items
Interest expenses remained relatively stable, fluctuating between 500 million USD and 695 million USD. Other income and expenses showed volatility but did not offset the gains achieved through operational efficiencies. The impact of discontinued operations was only present in 2013, with a net loss of 53.6 million USD, and did not affect subsequent years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?