AI Tokens
Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Common-Size Balance Sheet: Assets

Express Scripts Holding Co., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Cash and cash equivalents 4.26 5.95 5.98 3.41 3.72
Receivables, net 13.01 13.65 12.62 11.12 7.51
Inventories 3.92 3.79 3.80 3.93 3.49
Deferred taxes 0.00 0.00 0.00 0.73 0.85
Prepaid expenses and other current assets 0.86 0.51 0.24 0.47 0.22
Current assets of discontinued operations 0.00 0.00 0.00 0.00 0.06
Current assets 22.04% 23.89% 22.65% 19.64% 15.86%
Property and equipment, net 1.02 2.46 2.43 2.94 3.10
Computer software, net 1.50 0.00 0.00 0.00 0.00
Goodwill 57.32 56.58 54.99 54.43 54.73
Other intangible assets, net 17.74 16.69 19.66 22.78 26.17
Other assets 0.38 0.37 0.27 0.21 0.14
Noncurrent assets 77.96% 76.11% 77.35% 80.36% 84.14%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


The asset composition exhibits a gradual shift from noncurrent assets toward current assets between 2013 and 2017. Current assets increased from 15.86% of total assets to 22.04% over the period, while noncurrent assets decreased from 84.14% to 77.96%. This transition suggests an increase in the proportion of liquid assets relative to the total asset base.

Current Asset Composition
The growth in current assets is primarily driven by a significant increase in net receivables, which rose from 7.51% in 2013 to 13.01% in 2017. Cash and cash equivalents showed volatility, peaking at 5.98% in 2015 before declining to 4.26% by 2017. Inventories remained relatively stable, fluctuating within a narrow range between 3.49% and 3.93% of total assets.
Intangible Assets and Goodwill
Intangible assets represent the dominant portion of the balance sheet. Goodwill remained consistently high and showed a slight upward trend, increasing from 54.73% in 2013 to 57.32% in 2017. Conversely, other net intangible assets experienced a notable decline, falling from 26.17% to 17.74% over the same period, indicating a steady reduction in the relative weight of amortizable intangible assets.
Fixed and Other Noncurrent Assets
Net property and equipment demonstrated a consistent downward trend, decreasing from 3.10% in 2013 to 1.02% in 2017. A new entry for net computer software appeared in 2017, accounting for 1.50% of total assets. Other noncurrent assets remained marginal, staying below 0.40% throughout the analyzed timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?