Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Express Scripts Holding Co., current price multiples

Microsoft Excel
Express Scripts Holding Co. Abbott Laboratories Cigna Group CVS Health Corp. Danaher Corp. Elevance Health Inc. Humana Inc. Intuitive Surgical Inc. Medtronic PLC UnitedHealth Group Inc.
Selected Financial Data
Current share price (P) $96.97
No. shares of common stock outstanding 563,860,000
Growth rate (g) 15.44%
 
Earnings per share (EPS) $8.01
Next year expected EPS $9.25
Operating profit per share $9.74
Sales per share $177.46
Book value per share (BVPS) $32.13
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 12.10 33.08 19.81 10.35 37.42 19.33 15.15 75.40 28.31 18.09
Price to next year expected earnings 10.49 30.96 17.78 9.76 34.15 17.19 12.90 66.44 27.74 15.43
Price-earnings-growth (PEG) 0.78 4.82 1.74 1.69 3.90 1.55 0.87 5.59 13.83 1.05
Price to operating profit (P/OP) 9.95 29.23 11.98 6.29 34.12 15.20 9.40 76.73 19.40 12.51
Price to sales (P/S) 0.55 4.72 0.53 0.24 7.43 0.68 0.36 19.03 3.41 1.10
Price to book value (P/BV) 3.02 4.90 2.21 1.13 3.32 2.94 2.32 10.19 2.07 4.56

Based on: 10-K (reporting date: 2017-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Express Scripts Holding Co., historical price multiples

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Price to earnings (P/E) 9.82 12.39 18.52 31.40 32.44
Price to operating profit (P/OP) 8.08 8.29 10.57 17.50 16.85
Price to sales (P/S) 0.44 0.42 0.45 0.62 0.57
Price to book value (P/BV) 2.45 2.60 2.64 3.14 2.74

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Express Scripts Holding Co. P/E ratio decreased from 2015 to 2016 and from 2016 to 2017.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Express Scripts Holding Co. P/OP ratio decreased from 2015 to 2016 and from 2016 to 2017.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Express Scripts Holding Co. P/S ratio decreased from 2015 to 2016 but then increased from 2016 to 2017 not reaching 2015 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Express Scripts Holding Co. P/BV ratio decreased from 2015 to 2016 and from 2016 to 2017.

Price to Earnings (P/E)

Express Scripts Holding Co., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
No. shares of common stock outstanding1 564,347,000 605,720,000 668,046,000 726,898,000 776,032,000
Selected Financial Data (US$)
Net income attributable to Express Scripts (in thousands) 4,517,400 3,404,400 2,476,400 2,007,600 1,844,600
Earnings per share (EPS)2 8.00 5.62 3.71 2.76 2.38
Share price1, 3 78.64 69.63 68.65 86.72 77.12
Valuation Ratio
P/E ratio4 9.82 12.39 18.52 31.40 32.44
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Danaher Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 Data adjusted for splits and stock dividends.

2 2017 Calculation
EPS = Net income attributable to Express Scripts ÷ No. shares of common stock outstanding
= 4,517,400,000 ÷ 564,347,000 = 8.00

3 Closing price as at the filing date of Express Scripts Holding Co. Annual Report.

4 2017 Calculation
P/E ratio = Share price ÷ EPS
= 78.64 ÷ 8.00 = 9.82

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Express Scripts Holding Co. P/E ratio decreased from 2015 to 2016 and from 2016 to 2017.

Price to Operating Profit (P/OP)

Express Scripts Holding Co., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
No. shares of common stock outstanding1 564,347,000 605,720,000 668,046,000 726,898,000 776,032,000
Selected Financial Data (US$)
Operating income (in thousands) 5,494,000 5,087,800 4,339,300 3,602,400 3,551,700
Operating profit per share2 9.74 8.40 6.50 4.96 4.58
Share price1, 3 78.64 69.63 68.65 86.72 77.12
Valuation Ratio
P/OP ratio4 8.08 8.29 10.57 17.50 16.85
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Danaher Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 Data adjusted for splits and stock dividends.

2 2017 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 5,494,000,000 ÷ 564,347,000 = 9.74

3 Closing price as at the filing date of Express Scripts Holding Co. Annual Report.

4 2017 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 78.64 ÷ 9.74 = 8.08

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Express Scripts Holding Co. P/OP ratio decreased from 2015 to 2016 and from 2016 to 2017.

Price to Sales (P/S)

Express Scripts Holding Co., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
No. shares of common stock outstanding1 564,347,000 605,720,000 668,046,000 726,898,000 776,032,000
Selected Financial Data (US$)
Revenues (in thousands) 100,064,600 100,287,500 101,751,800 100,887,100 104,098,800
Sales per share2 177.31 165.57 152.31 138.79 134.14
Share price1, 3 78.64 69.63 68.65 86.72 77.12
Valuation Ratio
P/S ratio4 0.44 0.42 0.45 0.62 0.57
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Danaher Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 Data adjusted for splits and stock dividends.

2 2017 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 100,064,600,000 ÷ 564,347,000 = 177.31

3 Closing price as at the filing date of Express Scripts Holding Co. Annual Report.

4 2017 Calculation
P/S ratio = Share price ÷ Sales per share
= 78.64 ÷ 177.31 = 0.44

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Express Scripts Holding Co. P/S ratio decreased from 2015 to 2016 but then increased from 2016 to 2017 not reaching 2015 level.

Price to Book Value (P/BV)

Express Scripts Holding Co., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
No. shares of common stock outstanding1 564,347,000 605,720,000 668,046,000 726,898,000 776,032,000
Selected Financial Data (US$)
Total Express Scripts stockholders’ equity (in thousands) 18,119,600 16,236,000 17,372,800 20,054,200 21,837,400
Book value per share (BVPS)2 32.11 26.80 26.01 27.59 28.14
Share price1, 3 78.64 69.63 68.65 86.72 77.12
Valuation Ratio
P/BV ratio4 2.45 2.60 2.64 3.14 2.74
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories
Cigna Group
CVS Health Corp.
Danaher Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 Data adjusted for splits and stock dividends.

2 2017 Calculation
BVPS = Total Express Scripts stockholders’ equity ÷ No. shares of common stock outstanding
= 18,119,600,000 ÷ 564,347,000 = 32.11

3 Closing price as at the filing date of Express Scripts Holding Co. Annual Report.

4 2017 Calculation
P/BV ratio = Share price ÷ BVPS
= 78.64 ÷ 32.11 = 2.45

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Express Scripts Holding Co. P/BV ratio decreased from 2015 to 2016 and from 2016 to 2017.