Stock Analysis on Net
Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Express Scripts Holding Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013
Claims and rebates payable 18.38 18.09 18.67 18.78 18.52 17.98 17.21 17.08 17.12 16.98 17.52 17.65 16.81 15.84 15.27 15.78 14.62 13.85 12.04 12.64 11.80 10.67 11.96
Accounts payable 7.96 8.77 7.41 6.92 8.55 8.68 7.16 7.49 7.45 8.25 7.20 6.48 6.29 6.41 5.85 5.83 5.56 5.42 5.37 5.42 4.70 4.84 4.63
Accrued expenses 3.73 4.33 5.08 5.29 4.52 4.28 5.83 5.78 4.49 4.25 4.68 4.99 4.53 4.21 4.48 5.27 3.54 2.78 3.34 3.70 2.73 2.57 2.76
Short-term debt and current maturities of long-term debt 3.65 2.80 0.16 1.90 2.31 2.28 3.18 1.40 2.33 8.14 4.32 3.09 3.17 4.14 3.10 4.75 6.07 7.21 5.00 2.96 1.15 1.16 1.14
Current liabilities of discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.22 0.25
Current liabilities 33.71% 33.99% 31.31% 32.89% 33.90% 33.22% 33.38% 31.75% 31.39% 37.63% 33.73% 32.22% 30.80% 30.59% 28.71% 31.63% 29.80% 29.26% 25.74% 24.72% 20.50% 19.45% 20.73%
Long-term debt, excluding current maturities 23.40 24.61 27.90 27.61 26.81 27.39 27.24 28.69 29.32 23.29 28.14 26.19 27.00 28.12 20.69 20.47 21.41 22.27 21.13 23.09 24.62 25.01 24.85
Deferred taxes 4.23 4.44 4.67 4.72 6.64 6.87 6.93 6.96 7.34 7.58 7.74 7.64 8.89 9.18 9.34 9.15 9.75 9.80 10.37 10.16 10.21 10.37 10.40
Other liabilities 1.54 1.52 1.57 1.36 1.56 1.34 1.26 1.21 1.30 1.20 1.33 1.30 1.49 1.59 1.55 1.45 1.30 1.23 1.27 1.24 1.36 1.35 1.40
Noncurrent liabilities of discontinued operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.11
Noncurrent liabilities 29.18% 30.57% 34.14% 33.70% 35.01% 35.60% 35.42% 36.86% 37.95% 32.07% 37.22% 35.14% 37.38% 38.88% 31.58% 31.07% 32.46% 33.30% 32.77% 34.49% 36.19% 36.80% 36.76%
Total liabilities 62.89% 64.56% 65.46% 66.59% 68.91% 68.82% 68.80% 68.61% 69.34% 69.70% 70.95% 67.36% 68.18% 69.48% 60.28% 62.71% 62.26% 62.55% 58.51% 59.21% 56.69% 56.25% 57.49%
Preferred stock, $0.01 par value per share; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.01 par value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01
Additional paid-in capital 42.98 43.35 44.29 43.38 45.87 46.42 45.59 44.90 45.52 44.37 44.05 41.70 42.58 42.57 43.90 42.14 42.16 40.98 41.97 40.73 39.84 39.69 38.59
Accumulated other comprehensive income (loss) -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03 -0.02 -0.01 -0.01 0.00 0.01 0.02 0.02 0.02 0.03 0.02 0.03
Retained earnings 34.07 32.59 31.72 30.08 27.32 26.03 24.18 22.81 20.36 18.96 17.46 15.77 14.66 13.42 12.26 11.00 9.99 8.71 8.04 7.31 6.23 5.47 4.39
Common stock in treasury at cost -39.96 -40.52 -41.48 -40.07 -42.11 -41.28 -38.58 -36.32 -35.24 -33.05 -32.48 -24.84 -25.43 -25.49 -16.47 -15.89 -14.46 -12.29 -8.58 -7.29 -2.83 -1.47 -0.54
Total Express Scripts stockholders’ equity 37.09% 35.43% 34.53% 33.40% 31.08% 31.17% 31.19% 31.38% 30.64% 30.29% 29.04% 32.63% 31.81% 30.50% 39.70% 37.28% 37.72% 37.43% 41.47% 40.78% 43.28% 43.73% 42.49%
Non-controlling interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.03 0.02 0.02
Total stockholders’ equity 37.11% 35.44% 34.54% 33.41% 31.09% 31.18% 31.20% 31.39% 30.66% 30.30% 29.05% 32.64% 31.82% 30.52% 39.72% 37.29% 37.74% 37.45% 41.49% 40.79% 43.31% 43.75% 42.51%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Express Scripts Holding Co. current liabilities as a percentage of total liabilities and stockholders’ equity increased from Q1 2018 to Q2 2018 but then slightly decreased from Q2 2018 to Q3 2018.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Express Scripts Holding Co. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Express Scripts Holding Co. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.
Total Express Scripts stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Express Scripts Holding Co. total Express Scripts stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.