Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Common-Size Income Statement
Quarterly Data

Dollar Tree Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -70.14 -68.60 -66.08 -69.80 -72.51 -70.65 -69.67 -68.20 -68.85 -69.48 -71.45 -68.96 -70.34 -71.28 -70.27 -69.19 -69.81 -69.89 -69.40 -66.97 -68.66 -69.18 -69.23 -67.93 -69.60 -69.73 -69.43
Gross profit 29.86% 31.40% 33.92% 30.20% 27.49% 29.35% 30.33% 31.80% 31.15% 30.52% 28.55% 31.04% 29.66% 28.72% 29.73% 30.81% 30.19% 30.11% 30.60% 33.03% 31.34% 30.82% 30.77% 32.07% 30.40% 30.27% 30.57%
Other revenue 0.05 0.05 0.04 0.05 0.04 0.05 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, general and administrative expenses -24.41 -23.98 -23.35 -22.06 -22.69 -23.06 -22.34 -21.74 -23.62 -24.55 -22.73 -22.14 -23.43 -24.03 -23.10 -21.47 -23.18 -23.19 -22.72 -21.55 -23.34 -22.83 -22.46 -21.66 -23.55 -23.12 -22.33
Goodwill impairment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.96 0.00 0.00 0.00 -43.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Receivable impairment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -0.05 -0.96 0.00 0.00 0.00 0.00
Selling, general and administrative expenses -24.41% -23.98% -23.35% -22.06% -22.69% -23.06% -22.34% -21.74% -23.62% -24.55% -22.73% -27.09% -23.43% -24.03% -23.10% -65.42% -23.18% -23.19% -22.72% -20.99% -23.34% -22.88% -23.42% -21.66% -23.55% -23.12% -22.33%
Operating income (loss) 5.50% 7.47% 10.60% 8.18% 4.84% 6.34% 8.03% 10.07% 7.54% 5.97% 5.82% 3.95% 6.24% 4.68% 6.64% -34.61% 7.00% 6.92% 7.88% 12.04% 8.00% 7.94% 7.35% 10.41% 6.85% 7.15% 8.23%
Interest expense, net -0.47 -0.45 -0.49 -1.12 -0.52 -0.52 -0.51 -0.51 -0.62 -0.55 -0.64 -0.62 -0.72 -0.70 -0.71 -0.75 -0.86 -0.83 -4.14 -1.28 -1.31 -1.44 -1.41 -1.58 -2.24 -1.75 -1.72
Other income (expense), net 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 -0.01 0.00 -0.01 0.00 0.02 0.00 0.12 -0.01 0.00 -0.01 0.00 0.00 0.00 0.00
Income (loss) before income taxes 5.02% 7.02% 10.11% 7.05% 4.32% 5.82% 7.52% 9.57% 6.92% 5.41% 5.17% 3.32% 5.51% 3.98% 5.92% -35.36% 6.14% 6.11% 3.73% 10.87% 6.68% 6.51% 5.94% 8.83% 4.60% 5.40% 6.52%
Provision for income taxes -1.17 -1.70 -2.33 -0.64 -0.94 -1.37 -1.74 -2.14 -1.58 -1.25 -1.23 -1.37 -1.06 -0.84 -1.31 -1.82 -1.05 -1.15 -0.84 5.48 -2.17 -2.08 -2.14 -3.12 -1.17 -2.00 -1.94
Net income (loss) 3.85% 5.32% 7.77% 6.42% 3.38% 4.45% 5.78% 7.43% 5.34% 4.17% 3.94% 1.95% 4.45% 3.14% 4.61% -37.18% 5.09% 4.96% 2.89% 16.35% 4.51% 4.43% 3.79% 5.71% 3.43% 3.41% 4.58%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

The financial performance over the analyzed period demonstrates a general stability in margins, punctuated by a significant non-recurring event in early 2019. While gross margins remained relatively consistent, operating and net income were subject to specific volatility related to impairment charges and fluctuating cost of sales.

Gross Profitability Trends
Gross profit generally fluctuated between 28% and 33% of net sales. A period of margin compression is observable toward the end of 2021, with the cost of sales peaking at 72.51% in October 2021, leading to a gross profit low of 27.49%. A subsequent recovery is noted in April 2022, where gross profit reached a peak of 33.92% as the cost of sales dropped to 66.08%.
Operating Expenses and Non-Recurring Items
Selling, general and administrative expenses typically remained within a range of 21% to 24% of net sales. A significant outlier occurred in February 2019, where these expenses surged to 65.42% of net sales. This spike is directly attributable to a goodwill impairment charge of 43.95%, which drove the operating income into a substantial loss of 34.61% for that specific quarter.
Interest Expense and Financial Leverage
Interest expense as a percentage of net sales exhibited a notable downward trend. After a peak of 4.14% in May 2018, interest costs decreased and stabilized, consistently remaining below 1% from 2019 through October 2022. This indicates a reduction in the relative burden of debt service compared to total sales.
Net Income Performance
Net income margins remained positive for the vast majority of the period, typically ranging from 3% to 7%, with a notable peak of 16.35% in February 2018. The primary deviation from this trend was the net loss of 37.18% in February 2019, stemming from the aforementioned goodwill impairment. In recent quarters, net income has stabilized between 3.85% and 7.77% of net sales.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?