Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dollar Tree Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Current portion of long-term debt
Current portion of operating lease liabilities
Accounts payable
Income taxes payable
Taxes, other than income taxes
Compensation and benefits
Insurance
Accrued construction costs
Accrued supplies
Other
Other current liabilities
Current liabilities
Long-term debt, net, excluding current portion
Operating lease liabilities, long-term
Unfavorable lease rights, net of accumulated amortization
Deferred income taxes, net
Income taxes payable, long-term
Other liabilities
Noncurrent liabilities
Total liabilities
Common stock, par value $0.01
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).


Current Liabilities
The proportion of current liabilities relative to total liabilities and shareholders' equity showed fluctuations over the periods. Starting at 13.41% in early 2017, it rose to a peak of 19.23% by early 2022, indicating an increasing share of short-term obligations. Notably, the current portion of long-term debt demonstrated variability, with a spike in early 2018 (5.61%) but was absent in several years thereafter. Conversely, current operating lease liabilities became significant starting from 2020, maintaining a consistent presence around 6.5%, reflecting changes in lease accounting or leasing activity.
Accounts Payable and Taxes
Accounts payable fluctuated, peaking at 10.49% in early 2019, dropping to 6.83% in 2020, and then increasing to 8.67% by 2022, suggesting variable payment cycles or supplier financing. Income taxes payable remained relatively low and stable, below 0.6% throughout, while other taxes showed minor increases, with the highest value of 1.47% in 2021. This indicates a stable tax liability structure with slight increases in non-income tax obligations.
Compensation, Benefits, and Other Operating Accruals
Compensation and benefits as a percentage of the total liabilities and shareholders' equity declined over time, starting at 1.24% in 2017 and dropping to 0.57% by 2022, suggesting improved efficiency or changes in employee-related obligations. Insurance maintained stability around 0.56–0.79%. Accrued construction costs and supplies showed minor fluctuations, remaining low overall, indicating limited exposure to construction or supply accrual liabilities. Other current liabilities decreased gradually from 4.74% in 2017 to approximately 3.69% in 2022.
Long-Term Debt and Lease Liabilities
A significant trend is observed in long-term debt and lease obligations. Net long-term debt (excluding current portion) declined sharply from 39.29% in 2017 to around 15.7% in 2022, signaling substantial debt reduction or refinancing. Meanwhile, operating lease liabilities, not separately reported before 2020, constituted a notable portion of long-term liabilities thereafter, slightly decreasing from 25.44% in 2021 to 23.69% in 2022. This shift likely reflects adoption of new lease accounting standards, increasing transparency of lease obligations on the balance sheet.
Deferred and Long-Term Income Taxes
Deferred income taxes net decreased from 9.29% in 2017 to 4.54% in 2022, indicating a reduction in deferred tax liabilities or changes in tax positions. Long-term income taxes payable diminished steadily from 0.45% to 0.1%, reinforcing a trend toward lower tax liabilities over the longer term.
Other Liabilities and Noncurrent Liabilities
Other liabilities presented a peak around 3.04% in 2019 but declined subsequently to near 1.18% by 2022. The overall share of noncurrent liabilities experienced variability, with a low of 38.52% in 2018, rising to nearly 50% in 2020, then slightly decreasing to 45.24% by 2022. This pattern reflects shifting balances between long-term obligations and other capital structure components.
Total Liabilities
Total liabilities fluctuated notably, reaching a low of 56.03% in 2018, then peaking at 68.05% in 2020, before settling around 64.5% in 2021 and 2022. These movements reflect significant changes in both short- and long-term liabilities, consistent with debt reduction and evolving lease accounting impacts.
Shareholders' Equity
Shareholders' equity as a percentage of total liabilities and equity ranged from 31.95% in 2020 to a high of 43.97% in 2018. After a marked drop in 2020, it recovered modestly to about 35.5% in 2022, suggesting overall moderate equity capitalization. Retained earnings contributed the largest portion within equity, displaying growth from 18.8% in 2017 to nearly 30% in 2022, indicating accumulated profitability or earnings retention. Conversely, additional paid-in capital declined from 19.28% in 2019 to 5.73% in 2022, possibly reflecting capital transactions or repurchases. Common stock and accumulated other comprehensive loss remained marginal components throughout the periods.
Overall Capital Structure Insights
The data indicates a shift toward reduced reliance on traditional long-term debt and increased recognition of lease liabilities, consistent with evolving financial reporting standards. The company's short-term liabilities increased moderately, while equity levels remained stable but with changing composition favoring retained earnings over paid-in capital. These trends suggest an active management of debt obligations and capital structure, balancing lease commitments against other forms of financing. The reduction in deferred taxes and long-term tax liabilities may also imply beneficial tax strategies or changes in asset bases.