AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Dollar Tree Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Current portion of long-term debt 1.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.45 3.87 5.13 1.28 3.80 3.85 3.88 0.00 0.00 0.00 0.00 5.61 1.05 1.07 1.04 0.97 0.90 0.89 0.75
Current portion of operating lease liabilities 6.23 6.30 6.29 6.48 6.49 6.69 6.44 6.51 6.28 6.21 6.18 6.54 6.09 6.23 6.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts payable 8.14 8.87 8.02 8.67 9.28 7.63 7.22 7.15 7.69 7.16 6.53 6.83 7.46 7.47 6.13 10.49 8.20 7.71 7.47 7.19 7.51 7.70 7.65 7.13 7.82 8.28 7.85
Income taxes payable 0.00 0.12 0.73 0.38 0.00 0.06 0.81 0.42 0.00 0.01 0.41 0.32 0.00 0.00 0.65 0.44 0.00 0.09 0.52 0.19 0.00 0.00 1.38 0.57 0.00 0.00 0.29
Other current liabilities 4.55 4.03 4.14 3.69 4.29 3.83 4.07 3.94 4.16 3.44 3.75 3.16 3.82 3.46 3.63 4.59 4.62 4.05 4.13 4.51 4.40 4.65 3.94 4.74 4.46 4.18 3.87
Current liabilities 20.44% 19.32% 19.18% 19.23% 20.06% 18.21% 18.54% 18.02% 19.57% 20.70% 22.00% 18.12% 21.17% 21.00% 20.56% 15.52% 12.83% 11.84% 12.11% 17.51% 12.97% 13.42% 14.01% 13.41% 13.18% 13.35% 12.76%
Long-term debt, net, excluding current portion 14.93 15.08 15.28 15.73 15.11 15.80 15.33 15.59 15.62 15.60 15.75 17.99 17.83 18.05 18.17 31.59 30.29 31.31 31.84 29.16 35.33 36.02 38.34 39.29 42.84 43.82 44.89
Operating lease liabilities, long-term 22.51 22.66 22.74 23.69 24.08 24.84 24.22 24.48 24.03 24.10 23.86 25.44 23.48 24.46 25.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unfavorable lease rights, net of accumulated amortization 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.50 0.55 0.60 0.61 0.67 0.72 0.74 0.79 0.80 0.84 0.89
Deferred income taxes, net 4.81 4.69 4.74 4.54 5.13 5.04 4.92 4.90 5.05 4.88 5.07 5.03 5.07 4.93 4.93 7.21 6.00 6.06 6.17 6.03 9.36 9.33 8.96 9.29 9.23 9.53 9.75
Income taxes payable, long-term 0.10 0.09 0.09 0.10 0.12 0.12 0.11 0.11 0.15 0.14 0.15 0.15 0.15 0.15 0.18 0.26 0.20 0.19 0.27 0.27 0.29 0.27 0.45 0.45 0.45 0.45 0.44
Other liabilities 1.10 1.13 1.13 1.18 1.63 1.70 1.67 1.70 1.88 1.62 1.32 1.32 1.29 1.32 1.36 3.04 2.47 2.56 2.53 2.45 2.50 2.51 2.44 2.44 2.33 2.27 2.19
Noncurrent liabilities 43.44% 43.65% 43.99% 45.24% 46.07% 47.50% 46.26% 46.77% 46.72% 46.34% 46.15% 49.93% 47.82% 48.91% 49.70% 42.68% 39.46% 40.67% 41.41% 38.52% 48.15% 48.85% 50.92% 52.26% 55.65% 56.91% 58.17%
Total liabilities 63.88% 62.97% 63.16% 64.47% 66.13% 65.70% 64.79% 64.80% 66.29% 67.04% 68.15% 68.05% 68.99% 69.91% 70.26% 58.20% 52.29% 52.51% 53.52% 56.03% 61.12% 62.27% 64.93% 65.68% 68.83% 70.26% 70.93%
Shareholders’ equity 36.12 37.03 36.84 35.53 33.87 34.30 35.21 35.20 33.71 32.96 31.85 31.95 31.01 30.09 29.74 41.80 47.71 47.49 46.48 43.97 38.88 37.73 35.07 34.32 31.17 29.74 29.07
Total liabilities and shareholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


The capital structure exhibits a significant shift in the composition of liabilities and equity over the analyzed period, characterized by a transition in debt reporting and a fluctuating reliance on external financing. Total liabilities initially trended downward from 70.93% in April 2016 to a low of 52.29% by November 2018, before returning to a higher range between 63% and 70% from 2019 through 2022.

Debt and Lease Liability Transition
A fundamental change in the balance sheet occurs in May 2019. Prior to this date, long-term debt was a primary liability component, decreasing from 44.89% in early 2016 to 31.59% by February 2019. Starting in May 2019, there is a sharp reduction in long-term debt to approximately 18%, coinciding with the introduction of operating lease liabilities. Long-term operating lease liabilities immediately became a major component at 25.06%, remaining relatively stable between 22% and 25% through October 2022. This shift suggests a reclassification of obligations, likely due to changes in accounting standards regarding lease capitalization.
Current Liabilities and Operational Obligations
Current liabilities as a percentage of the total capital structure increased from an average of 13% between 2016 and 2018 to a higher range of 18% to 22% from 2019 onward. Accounts payable maintained a consistent presence, generally fluctuating between 6% and 10%, with a notable peak of 10.49% in February 2019. The current portion of operating lease liabilities appeared in May 2019 and remained steady at approximately 6% for the remainder of the period, contributing to the overall increase in current liabilities.
Shareholders' Equity Trends
Equity levels showed a steady increase from 29.07% in April 2016 to a peak of 47.71% in November 2018. However, the recognition of lease liabilities in May 2019 caused a mathematical dilution of equity's proportion of the total balance sheet, dropping it to 29.74%. Following this adjustment, equity experienced a gradual recovery, climbing to 36.12% by October 2022, indicating an improvement in the solvency ratio and a reduction in relative leverage over the final three years.
Deferred Taxes and Other Noncurrent Obligations
Deferred income taxes, net, showed a persistent downward trend, starting at 9.75% in April 2016 and declining to 4.81% by October 2022. Other noncurrent liabilities remained minimal, generally staying below 3%. Unfavorable lease rights were present in the early part of the period, gradually declining from 0.89% until they were no longer reported after February 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?