Paying user area
Try for free
Dollar Tree Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Dollar Tree Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Operating income (loss) | Net income (loss) |
---|---|---|---|
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Feb 2, 2008 | |||
Feb 3, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The financial data reveals a consistent growth in net sales over the entire observed period, with sales increasing from approximately $3.13 billion in early 2005 to about $26.31 billion by early 2022. This steady upward trajectory underscores a sustained expansion in revenue generation, reflecting either increased sales volume, pricing strategies, or market expansion efforts.
Operating income generally follows an upward trend from 2005 through 2014, rising from roughly $293.6 million to approximately $970.3 million, indicating improving operational efficiency or profitability at the core business level. A notable acceleration in operating income occurs between 2014 and 2019, with operating income peaking at nearly $2.0 billion in early 2018 and early 2019. However, there is a significant anomaly observed in early 2019, where operating income records a substantial loss of around $939.5 million, deviating sharply from the previous positive trend. The following years show a recovery, with operating income returning to positive territory, reaching approximately $1.8 billion by early 2022.
Net income mirrors the operational trends with steady growth from 2005 to 2013, increasing from $180.3 million to $619.3 million. Between 2014 and 2017, net income experiences volatility, including a sharp decline in early 2016 to approximately $282.4 million and a resurgence to $896.2 million by early 2017. Another significant disruption occurs in early 2019, where net income suffers a dramatic loss nearing $1.59 billion, consistent with the operating loss noted in the same period. Post-2019, net income rebounds strongly, rising to $1.34 billion by early 2022, suggesting recovery efforts post the anomalous loss year.
The data suggests an overall positive growth trend in sales and profitability, interrupted by a considerable downturn in early 2019 affecting both operating and net income. This could imply extraordinary losses or expenses in that period. The recovery in subsequent years indicates resilience and effective management response to earlier challenges. The growth patterns highlight the company’s capacity to expand revenues and improve earnings over long periods, despite the observed volatility in profits around 2019.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Jan 29, 2022 | ||
Jan 30, 2021 | ||
Feb 1, 2020 | ||
Feb 2, 2019 | ||
Feb 3, 2018 | ||
Jan 28, 2017 | ||
Jan 30, 2016 | ||
Jan 31, 2015 | ||
Feb 1, 2014 | ||
Feb 2, 2013 | ||
Jan 28, 2012 | ||
Jan 29, 2011 | ||
Jan 30, 2010 | ||
Jan 31, 2009 | ||
Feb 2, 2008 | ||
Feb 3, 2007 | ||
Jan 28, 2006 | ||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The analysis of the annual financial data reveals several notable trends in the company's assets over the period from 2005 to 2022.
- Current Assets
- The current assets exhibit fluctuations throughout the years with an overall upward trend. Starting at approximately 970 million US dollars in 2005, there is a decrease in 2008 to below 790 million, indicating a contraction during that period. Following this dip, current assets recover and generally increase, reaching a peak of around 4 billion US dollars in 2016. After this peak, the level of current assets remains relatively stable with some variations, culminating in the highest amount recorded in 2022 at approximately 5.6 billion US dollars. This trend indicates a significant expansion in the company's short-term resources over the entire time frame.
- Total Assets
- Total assets show a consistent increase over the analyzed years, starting from about 1.79 billion US dollars in 2005. There is continuous growth until 2015, where total assets notably spike to approximately 15.9 billion US dollars, followed by a slight decline in the subsequent years. Despite minor fluctuations after 2015, total assets reach their highest point in 2022 at over 21.7 billion US dollars. This substantial growth in total assets suggests robust investment or acquisition activity and overall expansion of the company's asset base.
- Comparative Insights
- The proportion of current assets relative to total assets varies over the years. Initially, current assets constitute a significant portion of total assets, but as total assets grow dramatically after 2015, the relative share of current assets appears to stabilize or grow at a slower pace. The remarkable increase in total assets around 2015 indicates a possible strategic shift or major capital investments, while the growth in current assets suggests effective management of liquidity and working capital.
Overall, the data reveals a period of volatility in the mid-2000s, followed by sustained growth and expansion of both current and total assets. The marked increase in total assets from 2015 onwards points to a strategic expansion, while current assets growth supports operational liquidity and short-term financial health.
Balance Sheet: Liabilities and Stockholders’ Equity
Dollar Tree Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
Current liabilities | Total liabilities | Long-term debt, net | Shareholders’ equity | |
---|---|---|---|---|
Jan 29, 2022 | ||||
Jan 30, 2021 | ||||
Feb 1, 2020 | ||||
Feb 2, 2019 | ||||
Feb 3, 2018 | ||||
Jan 28, 2017 | ||||
Jan 30, 2016 | ||||
Jan 31, 2015 | ||||
Feb 1, 2014 | ||||
Feb 2, 2013 | ||||
Jan 28, 2012 | ||||
Jan 29, 2011 | ||||
Jan 30, 2010 | ||||
Jan 31, 2009 | ||||
Feb 2, 2008 | ||||
Feb 3, 2007 | ||||
Jan 28, 2006 | ||||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The analysis of the financial data reveals several notable trends in liabilities and shareholders’ equity over the examined period.
- Current Liabilities
- Current liabilities showed a generally increasing trend, rising from approximately 294 million US dollars in early 2005 to over 4.17 billion US dollars by early 2022. This represents a substantial growth, particularly pronounced from 2015 onwards, where values surged from around 861 million to above 2 billion US dollars, continuing to climb steeply until 2022.
- Total Liabilities
- Total liabilities also increased markedly throughout the period. Starting at about 628 million US dollars in 2005, total liabilities rose steadily with some fluctuations, reaching a peak above 14 billion US dollars in 2022. There was a significant jump occurring around 2015, with total liabilities increasing by multiple magnitudes from previous years, indicating major financing or borrowing activities.
- Long-term Debt, Net
- Long-term debt remained relatively stable around the 265–270 million US dollar range from 2005 through 2009, then began a gradual moderate shift. A notable increase occurred during 2013-2015, when long-term debt surged to several billion US dollars, peaking in 2015. Subsequent years showed a decreasing trend until 2021, after which there was a slight increase again by 2022. This pattern suggests some refinancing or debt restructuring activities in the mid to late 2010s.
- Shareholders’ Equity
- Shareholders’ equity exhibited fluctuations over the years. It started at approximately 1.16 billion US dollars in 2005, saw variable changes with periods of both decline and growth, reaching a low near 988 million in 2008. Afterward, equity increased steadily with notable acceleration from 2014 onward. By 2022, equity rose to roughly 7.72 billion US dollars. This growth trajectory indicates an overall strengthening of the company’s net asset base alongside the expansion of its liabilities.
In summary, the company experienced significant growth in both liabilities and shareholders’ equity over the period. The rapid increase in current and total liabilities after 2015 points to aggressive financing or expansion efforts, while the shareholders’ equity growth suggests enhanced capital investment or retained earnings contributing positively to the company’s financial position. The fluctuations and eventual stabilization of long-term debt suggest active debt management, possibly leveraging favorable market conditions for refinancing.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Feb 2, 2008 | |||
Feb 3, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
- Net cash provided by operating activities
- The net cash provided by operating activities shows an overall upward trend from 2005 through 2021, with some fluctuations along the timeline. Beginning at approximately 276 million US dollars in 2005, it increased steadily to surpass 1.6 billion US dollars by 2017. Notable peaks occurred in 2017 and 2020, reaching approximately 1.67 billion and 2.72 billion US dollars respectively, indicating strong operational cash generation in those years. However, there is a significant decrease in 2022 where the amount fell to about 1.43 billion US dollars, suggesting a decline in operating cash flow in the most recent year.
- Net cash used in investing activities
- The net cash used in investing activities generally displays a negative cash flow throughout the period, reflecting consistent investment spending. Early years show moderate outflow, for example, around 315 million US dollars used in 2005 and reducing to 190 million by 2007. From 2015 onwards, there is a marked increase in investing cash outflows, with a significant spike in 2016 at approximately 6.98 billion US dollars used, which is substantially higher than in previous years. This elevated level of cash outflows continues through to 2022, fluctuating between roughly 627 million and 1.02 billion US dollars annually, indicating substantial and sustained capital or investment expenditures during these years.
- Net cash provided by (used in) financing activities
- Financing activities exhibit considerable volatility and variability over the period. Initial years fluctuate between positive and negative cash flows, beginning with a positive 61 million US dollars in 2005, then negative values during 2006 to 2008, signifying net cash outflows from financing activities. An extraordinary positive cash inflow occurred in 2016 with approximately 6.07 billion US dollars provided, markedly higher than other years, likely due to major financing events such as debt issuance or equity transactions. Post-2016, the trend reverts to negative cash flows, with annual financing cash outflows ranging from around 500 million to 1.6 billion US dollars, indicating repayments or buybacks predominated recent years. The consistent negative cash flows in the last several years reflect net financing cash usage, possibly pointing to deleveraging or returning capital to shareholders.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Feb 2, 2008 | |||
Feb 3, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
1, 2, 3 Data adjusted for splits and stock dividends.
The analysis of earnings per share (EPS) over the period reveals a generally positive growth trend with some notable fluctuations. Basic EPS and diluted EPS follow almost identical paths throughout the years, reflecting consistent accounting treatments and share dilution effects.
- Early Period Performance (2005-2009)
-
During this time frame, both basic and diluted EPS demonstrate a steady increase, rising from approximately $0.53 in 2005 to around $0.85 in 2009. This growth suggests improving profitability or operational efficiency on a per-share basis.
- Mid Period Growth (2010-2015)
-
From 2010 through 2015, there is a noticeable acceleration in EPS growth. Basic EPS rises from $1.20 in 2010 to $2.91 by 2015, with diluted EPS following similarly. This sustained increase implies expanded earnings capacity, possibly driven by increased revenues or margin enhancements. The EPS in 2016, however, dips sharply to approximately $1.27, indicating a temporary decline in net earnings or the presence of extraordinary expenses or one-time charges during that fiscal year.
- Volatility and Peak Values (2017-2019)
-
Starting in 2017, EPS rises sharply, peaking in 2018 with basic EPS of $7.24, and diluted EPS of $7.21. This surge indicates exceptionally strong performance or possibly non-recurring gains. However, 2019 sees a dramatic reversal with negative EPS of approximately -$6.69 for both basic and diluted measures, which is indicative of a significant loss, potentially due to operational setbacks, restructuring costs, or other adverse financial events.
- Recovery and Stabilization (2020-2022)
-
The subsequent years demonstrate recovery and stabilization, with EPS returning to positive territory at $3.49 in 2020 and further increasing to about $5.68 by 2021 and $5.83 in 2022. This trend suggests that the company addressed previous challenges and reestablished profitable operations, achieving considerable earnings relative to the earlier periods.
- Dividend Policy
-
No dividends per share were reported across all observed periods, which may indicate a strategic choice to reinvest earnings back into the business rather than distributing profits to shareholders.
In summary, the EPS trajectory reflects long-term growth with periods of volatility, culminating in a strong recovery phase. The absence of dividends suggests a focus on internal capital retention for growth or stability purposes. These factors collectively underscore an evolving financial performance with resilience following setbacks.