Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dollar Tree Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net income (loss)
Goodwill impairment
Receivable impairment
Depreciation and amortization
Provision for deferred income taxes
Stock-based compensation expense
Amortization of debt discount and debt-issuance costs
Other non-cash adjustments to net income (loss)
Loss on debt extinguishment
Merchandise inventories
Other current assets
Other assets
Accounts payable
Income taxes payable
Other current liabilities
Other liabilities
Operating lease right-of-use assets and liabilities, net
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Proceeds from governmental grant
Purchase of restricted investments
Proceeds from (payments for) fixed asset disposition
Proceeds from sale of unrestricted investments
Net cash used in investing activities
Proceeds from long-term debt, net of discount
Principal payments for long-term debt
Debt-issuance and debt extinguishment costs
Proceeds from revolving credit facility
Repayments of revolving credit facility
Proceeds from stock issued pursuant to stock-based compensation plans
Cash paid for taxes on exercises/vesting of stock-based compensation
Payments for repurchase of stock
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of year
Cash, cash equivalents and restricted cash at end of year

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).


The analyzed data reveals several notable trends in the financial performance and position over the six-year period from early 2017 to early 2022.

Net Income (Loss)
Net income showed marked volatility, with positive earnings in most years except for fiscal 2019, which recorded a significant loss of approximately $1.59 billion, largely influenced by impairments. Excluding this outlier year, net income generally trended positively, rising from $896 million in 2017 to over $1.3 billion by 2021 and 2022.
Goodwill and Receivable Impairments
There was a major goodwill impairment recorded in 2019 amounting to $2.73 billion, with a smaller impairment in 2020. Receivable impairment was documented only in 2018 at $18.5 million. These impairments notably impacted the net income volatility, particularly in 2019.
Depreciation and Amortization
Depreciation and amortization expenses have gradually increased from $637.5 million in 2017 to $716 million in 2022, indicating steady capital asset utilization and amortization costs over time.
Provision for Deferred Income Taxes
These provisions fluctuated widely, with a substantial negative provision of $473.5 million in 2018 and smaller amounts near zero in other years, suggesting varying deferred tax impacts depending on annual accounting adjustments and tax strategies.
Stock-Based Compensation
Stock-based compensation expenses increased over the period, moving from $61.6 million in 2017 to nearly $80 million in 2022, reflecting possible growth in employee incentive plans.
Inventory and Working Capital Items
Merchandise inventories showed volatile movements, including negative balances in 2018, 2019, and significantly in 2022, implying inventory write-downs or adjustments. Other current assets and liabilities also fluctuated, with notable swings in accounts payable and other current liabilities, indicating variability in working capital management.
Operating Cash Flow
Net cash provided by operating activities generally increased from $1.67 billion in 2017 to a peak of $2.72 billion in 2021 before declining to $1.43 billion in 2022. This pattern suggests improving operational efficiency up to 2021, followed by a decline.
Investing Activities
Capital expenditures steadily increased over the years, reflecting ongoing investment in fixed assets, with amounts ranging from approximately $565 million in 2017 to over $1 billion annually by 2020-2022. Net cash used in investing activities mirrored this trend, remaining significantly negative throughout the period.
Financing Activities
Cash flows from financing activities were predominantly negative, with large principal payments on long-term debt especially in 2017 and 2019, indicating debt repayment efforts. Stock repurchase payments rose considerably from 2020 onward, peaking at $950 million in 2022, suggesting an increased focus on returning capital to shareholders. Proceeds from long-term debt varied substantially, including a large inflow in 2019.
Cash Position
The year-end cash and equivalents showed volatility, falling sharply in 2019 to $447 million and then increasing to $1.46 billion in 2021 before declining again to $1.04 billion in 2022. The net change in cash mirrored these movements.

Overall, the financial data reflects a company managing significant fluctuations in earnings primarily due to impairment charges, while steadily investing in capital assets and managing debt repayments. Operating cash generation remains robust despite these challenges. The increased stock repurchases in later years may indicate strategic capital allocation decisions aimed at enhancing shareholder value.