Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Dollar Tree Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Dollar Tree Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Jan 29, 2022 | = | × | |||
Jan 30, 2021 | = | × | |||
Feb 1, 2020 | = | × | |||
Feb 2, 2019 | = | × | |||
Feb 3, 2018 | = | × | |||
Jan 28, 2017 | = | × |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
- Return on Assets (ROA)
- The ROA demonstrates significant fluctuations over the period analyzed. It initially increases from 5.71% in early 2017 to a peak of 10.5% in early 2018, indicating improved efficiency in utilizing assets to generate profit. However, there is a sharp decline to -11.78% in early 2019, showing a period of negative asset profitability. Following this downturn, the ROA recovers to positive figures, rising to 4.22% in early 2020 and further to around 6% in the subsequent two years, indicating a stabilization and moderate improvement in asset returns.
- Financial Leverage
- Financial leverage ratios fluctuate moderately during the analyzed timeframe. The ratio decreases from 2.91 in 2017 to 2.27 in 2018, suggesting a reduction in reliance on debt or financial obligations relative to equity. There is a slight increase to 2.39 in 2019, followed by a notable rise to 3.13 in 2020. After this peak, leverage decreases gradually to around 2.8 by 2022, which may reflect efforts to manage debt levels more conservatively after the financial stress observed in 2020.
- Return on Equity (ROE)
- The ROE trend mirrors the volatility seen in ROA but with more pronounced swings. It starts at 16.63% in 2017, increasing to a high of 23.87% in 2018, signaling strong profitability from shareholders' equity during this period. However, the company experiences a severe decline to -28.19% in 2019, indicating significant losses and eroding shareholder value. Post this downturn, ROE recovers to a positive 13.22% in 2020 and improves further to approximately 17-18% in subsequent years, suggesting a recovery phase with regained profitability and more efficient equity utilization.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Jan 29, 2022 | = | × | × | ||||
Jan 30, 2021 | = | × | × | ||||
Feb 1, 2020 | = | × | × | ||||
Feb 2, 2019 | = | × | × | ||||
Feb 3, 2018 | = | × | × | ||||
Jan 28, 2017 | = | × | × |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
- Net Profit Margin
- The net profit margin exhibited considerable volatility throughout the periods analyzed. It started at 4.33% in early 2017 and increased significantly to 7.71% by early 2018. However, the margin turned negative and dropped sharply to -6.97% in early 2019, indicating a loss during that period. Subsequently, it recovered to positive territory, reaching 3.5% in early 2020, and further improved to 5.26% by early 2021. The margin slightly decreased to 5.05% in early 2022, suggesting a relatively stable but moderate profit margin in the later years.
- Asset Turnover
- The asset turnover ratio showed some fluctuations over the years. It began at 1.32 in 2017 and slightly increased to 1.36 in 2018. The ratio peaked at 1.69 in 2019, indicating improved efficiency in using assets to generate revenue during that year. However, asset turnover declined to 1.21 in 2020 and remained relatively constant around that level through 2021 and 2022. This decline after 2019 signals a reduction in operational efficiency or changes in asset base versus sales.
- Financial Leverage
- Financial leverage varied moderately during the period. Starting at 2.91 in 2017, it decreased to 2.27 in 2018, then increased slightly to 2.39 in 2019. It subsequently rose to a peak of 3.13 in 2020, indicating a higher reliance on debt or borrowed capital that year. After 2020, leverage declined gradually to 2.84 in 2021 and 2.81 in 2022, reflecting a reduction in leverage but still maintaining relatively elevated levels compared to 2018 and 2019.
- Return on Equity (ROE)
- The return on equity corresponded closely with the net profit margin and leverage trends, showing marked variability. ROE was 16.63% in 2017 and increased significantly to 23.87% in 2018. In 2019, ROE dropped drastically to -28.19%, correlating with the negative net profit margin and indicating substantial losses impacting shareholders' returns. The ROE rebounded to 13.22% in 2020 and increased further to 18.42% in 2021 before a slight decline to 17.20% in 2022. This pattern reflects recovery and stabilization of profitability and efficient use of equity following the significant downturn in 2019.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
- Tax Burden
- The tax burden ratio demonstrates variability throughout the periods, beginning at 0.67 in early 2017, peaking slightly above 1.0 in early 2018, and showing a decline and stabilization around the 0.75 to 0.81 range in the latest years. The missing value in early 2019 prevents a complete time series view, but the general trend suggests moderate fluctuations with a tendency towards gradual increase in later years.
- Interest Burden
- This ratio exhibits a positive trend from 0.78 in 2017 to a high of 0.92 in 2021, before a slight decrease to 0.90 in 2022. This indicates an overall improvement in the company’s ability to cover interest expenses, although the marginal dip in the last year warrants attention.
- EBIT Margin
- The EBIT margin shows considerable volatility, with a notable negative value of -4.11% in 2019, indicating a loss before interest and taxes in that year. Prior to that, the margin improved from 8.23% in 2017 to 9.02% in 2018. Post-2019, the margin recovers to a range between 5.34% and 7.4%, with a slight decrease to 6.88% in 2022, reflecting a recovery phase but not reaching previous peak levels.
- Asset Turnover
- Asset turnover demonstrates an initial increase from 1.32 in 2017 to 1.69 in 2019, implying enhanced efficiency in asset utilization during that period. However, a decline follows, stabilizing around 1.21 to 1.23 in the most recent years, suggesting a reduction in efficiency after 2019.
- Financial Leverage
- The financial leverage ratio varies over the years, decreasing from 2.91 in 2017 to 2.27 in 2018, then slightly increasing to 2.39 in 2019. A significant spike to 3.13 occurs in 2020, followed by a decline and stabilization near 2.8 in the subsequent years, indicating fluctuating reliance on debt financing with a peak in 2020.
- Return on Equity (ROE)
- ROE presents notable variability, with a high of 23.87% in 2018 followed by a sharp drop to -28.19% in 2019, reflecting a period of significant losses. Following the decline, ROE recovers and remains positive, fluctuating between 13.22% and 18.42% from 2020 to 2022, indicating a return to profitability but at a level lower than earlier peaks.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Jan 29, 2022 | = | × | |||
Jan 30, 2021 | = | × | |||
Feb 1, 2020 | = | × | |||
Feb 2, 2019 | = | × | |||
Feb 3, 2018 | = | × | |||
Jan 28, 2017 | = | × |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
- Net Profit Margin
- The net profit margin exhibited significant volatility across the periods. It started at 4.33% in January 2017, increased substantially to a peak of 7.71% in February 2018, then sharply declined to a negative value of -6.97% in February 2019. Subsequently, it recovered to 3.5% in February 2020 and showed an improving trend to 5.26% in January 2021, before slightly decreasing to 5.05% in January 2022. This pattern indicates fluctuations in profitability, with a notable setback in 2019 but overall recovery in the following years.
- Asset Turnover
- The asset turnover ratio remained relatively stable with minor fluctuations. Beginning at 1.32 in January 2017, it slightly increased to 1.36 in February 2018 and experienced a notable increase to 1.69 in February 2019. However, after 2019, the ratio declined and stabilized around 1.21-1.23 from February 2020 through January 2022. This suggests that the efficiency of asset utilization to generate sales improved sharply in 2019 but reverted to a lower, steadier level in subsequent years.
- Return on Assets (ROA)
- Return on assets mirrored the trend observed in net profit margin, indicating profitability relative to total assets. It began at 5.71% in January 2017, peaked at 10.5% in February 2018, and then dropped dramatically to -11.78% in February 2019. Afterward, ROA recovered to 4.22% in February 2020 and increased again in the following years to 6.48% in January 2021, before a slight decline to 6.11% in January 2022. This reflects a pronounced dip in 2019 with a subsequent return to positive returns on asset utilization.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Jan 29, 2022 | = | × | × | × | |||||
Jan 30, 2021 | = | × | × | × | |||||
Feb 1, 2020 | = | × | × | × | |||||
Feb 2, 2019 | = | × | × | × | |||||
Feb 3, 2018 | = | × | × | × | |||||
Jan 28, 2017 | = | × | × | × |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
The financial data reveals several notable trends over the examined periods. Starting with the tax burden ratio, there is an increase from 0.67 in 2017 to 0.81 in 2022, indicating a growing proportion of earnings absorbed by taxes over time, despite some missing data in 2019. The interest burden ratio shows an overall upward trend from 0.78 in 2017 to a peak of 0.92 in 2021, followed by a slight decline to 0.90 in 2022, suggesting increasing interest expenses relative to earnings before interest and taxes during most of the period.
The EBIT margin experienced significant volatility. It increased from 8.23% in 2017 to 9.02% in 2018, but then sharply declined to -4.11% in 2019, indicating a loss at the operating level. Subsequently, the margin improved, reaching 7.4% in 2021 before a slight decrease to 6.88% in 2022. This pattern suggests a recovery phase following a challenging year in 2019.
Asset turnover ratios show some fluctuation, starting at 1.32 in 2017, peaking at 1.69 in 2019, and then decreasing to stabilize around 1.21-1.23 in the later years. This indicates that asset utilization was most efficient in 2019, with a decline to a steadier but lower level afterward, perhaps reflecting changes in asset base or sales efficiency.
The return on assets (ROA) follows a trend closely aligned with operating profitability and asset efficiency. It rose markedly from 5.71% in 2017 to 10.5% in 2018, then plunged to -11.78% in 2019, reflecting negative profits and possibly impaired returns. The metric improved thereafter, reaching 6.48% in 2021 and slightly declining to 6.11% in 2022, indicating a partial recovery in profitability relative to assets but not yet reaching previous highs.
- Tax Burden
- Increased over time, indicating a higher effective tax rate on earnings.
- Interest Burden
- Generally increased, reflecting rising interest expenses relative to EBIT, with a minor reduction towards the end.
- EBIT Margin
- Volatile with a notable loss in 2019 followed by a recovery, though 2022 margin remained below earlier peaks.
- Asset Turnover
- Peaked in 2019 suggesting enhanced efficiency, followed by a decline and stabilization at lower levels.
- Return on Assets (ROA)
- Mirrored EBIT margin trend, peaking in 2018, dropping significantly in 2019, and partially recovering in subsequent years.
Overall, the data indicates the company faced substantial operational and profitability challenges in 2019, considerably affecting margins and returns. Since then, some recovery occurred, though key profitability and efficiency metrics have not fully reached prior peak levels. The increasing tax and interest burdens may have exerted additional pressure on bottom-line performance during the later periods.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Jan 29, 2022 | = | × | × | ||||
Jan 30, 2021 | = | × | × | ||||
Feb 1, 2020 | = | × | × | ||||
Feb 2, 2019 | = | × | × | ||||
Feb 3, 2018 | = | × | × | ||||
Jan 28, 2017 | = | × | × |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
- Tax Burden
- The tax burden ratio demonstrates variability over the reported periods. Starting at 0.67 in 2017, it increased substantially to 1.01 in 2018, indicating a significant change in the proportion of earnings after tax relative to earnings before tax. After a missing value in 2019, it decreased to 0.75 in 2020 and showed a gradual increase through 2021 and 2022, reaching 0.81. Overall, the ratio exhibits some fluctuation but generally trends towards stabilization slightly below one in the most recent periods.
- Interest Burden
- This ratio improved consistently from 0.78 in 2017 to 0.85 in 2018, reflecting a reduction in interest expense relative to operating earnings. Following a missing value in 2019, the ratio continued to improve, reaching 0.87 in 2020 and peaking at 0.92 in 2021. A slight decline to 0.90 was observed in 2022. The upward trend suggests effective management of interest costs over much of the period, with minor regression in the last year.
- EBIT Margin
- The EBIT margin shows a pattern of volatility. It increased from 8.23% in 2017 to 9.02% in 2018 but then experienced a significant decline to -4.11% in 2019, indicating operational losses. Recovery is evident from 2020 onwards, with margins improving to 5.34% in 2020, 7.4% in 2021, and slightly decreasing to 6.88% in 2022. This suggests a rebound from operational difficulties in 2019 and a return to profitability, albeit with some margin pressure in the latest year.
- Net Profit Margin
- The net profit margin trend parallels the EBIT margin's fluctuations. It increased from 4.33% in 2017 to 7.71% in 2018 before declining sharply to -6.97% in 2019, reflecting overall net losses. Subsequently, the margin recovered to positive 3.5% in 2020 and improved further to 5.26% in 2021. A slight decrease to 5.05% was observed in 2022. This pattern underscores a return to profitability following a year of losses, though with some challenges impacting net profitability in the later period.