Dollar Tree Inc., current enterprise value calculation

Current share price (P)	$152.37
No. shares of common stock outstanding	221,184,479
US$ in thousands
Common equity (market value)¹	33,701,879)
Total equity	33,701,879)
Add: Current portion of long-term debt (per books)	—)
Add: Long-term debt, net, excluding current portion (per books)	3,417,000)
Total equity and debt	37,118,879)
Less: Cash and cash equivalents	984,900)
Less: Short-term investments	—)
Enterprise value (EV)	36,133,979)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 152.37 × 221,184,479

Dollar Tree Inc., EV calculation

	Jan 29, 2022	Jan 30, 2021	Feb 1, 2020	Feb 2, 2019	Feb 3, 2018	Jan 28, 2017
Share price^1, 2	$151.06	$109.04	$75.97	$104.22	$95.75	$76.55
No. shares of common stock outstanding¹	225,110,329	233,420,925	236,810,841	238,204,351	237,335,999	236,297,936
US$ in thousands
Common equity (market value)³	34,005,166)	25,452,218)	17,990,520)	24,825,657)	22,724,922)	18,088,607)
Total equity	34,005,166)	25,452,218)	17,990,520)	24,825,657)	22,724,922)	18,088,607)
Add: Current portion of long-term debt (book value)	—)	—)	250,000)	—)	915,900)	152,100)
Add: Long-term debt, net, excluding current portion (book value)	3,417,000)	3,226,200)	3,522,200)	4,265,300)	4,762,100)	6,169,700)
Total equity and debt	37,422,166)	28,678,418)	21,762,720)	29,090,957)	28,402,922)	24,410,407)
Less: Cash and cash equivalents	984,900)	1,416,700)	539,200)	422,100)	1,097,800)	866,400)
Less: Short-term investments	—)	—)	—)	—)	—)	4,000)
Enterprise value (EV)	36,437,266)	27,261,718)	21,223,520)	28,668,857)	27,305,122)	23,540,007)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Dollar Tree Inc. Annual Report.

³ 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 151.06 × 225,110,329

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Dollar Tree Inc. EV increased from 2020 to 2021 and from 2021 to 2022.

Dollar Tree Inc. (NASDAQ:DLTR)

Enterprise Value (EV)