Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Dollar Tree Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Current portion of long-term debt 250,000 915,900 152,100
Current portion of operating lease liabilities 1,407,800 1,348,200 1,279,300
Accounts payable 1,884,200 1,480,500 1,336,500 1,416,400 1,174,800 1,119,600
Income taxes payable 82,600 86,300 62,700 60,000 31,500 90,000
Taxes, other than income taxes 313,500 305,000 183,300 159,500 176,600 163,100
Compensation and benefits 123,800 162,800 102,800 122,100 155,200 194,900
Insurance 121,500 115,400 112,000 106,000 105,400 101,700
Accrued construction costs 68,300 44,900 51,100 43,200 45,000 30,300
Accrued supplies 27,400 25,200
Other 147,500 162,000 168,800 188,500 254,700 254,200
Other current liabilities 802,000 815,300 618,000 619,300 736,900 744,200
Current liabilities 4,176,600 3,730,300 3,546,500 2,095,700 2,859,100 2,105,900
Long-term debt, net, excluding current portion 3,417,000 3,226,200 3,522,200 4,265,300 4,762,100 6,169,700
Operating lease liabilities, long-term 5,145,500 5,065,500 4,979,500
Unfavorable lease rights, net of accumulated amortization 78,800 100,000 124,000
Deferred income taxes, net 987,200 1,013,500 984,700 973,200 985,200 1,458,900
Income taxes payable, long-term 20,900 22,600 28,900 35,400 43,800 71,200
Other liabilities 256,100 352,600 258,000 409,900 400,300 382,400
Noncurrent liabilities 9,826,700 9,680,400 9,773,300 5,762,600 6,291,400 8,206,200
Total liabilities 14,003,300 13,410,700 13,319,800 7,858,300 9,150,500 10,312,100
Common stock, par value $0.01 2,200 2,300 2,400 2,400 2,400 2,400
Additional paid-in capital 1,243,900 2,138,500 2,454,400 2,602,700 2,545,300 2,472,100
Accumulated other comprehensive loss (35,200) (35,200) (39,800) (38,300) (32,300) (37,600)
Retained earnings 6,507,600 5,179,700 3,837,800 3,076,100 4,666,900 2,952,600
Shareholders’ equity 7,718,500 7,285,300 6,254,800 5,642,900 7,182,300 5,389,500
Total liabilities and shareholders’ equity 21,721,800 20,696,000 19,574,600 13,501,200 16,332,800 15,701,600

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).


The analysis of the financial data over the periods from January 2017 to January 2022 reveals several notable trends in the liabilities and shareholders’ equity of the company.

Current Liabilities
The current liabilities exhibit fluctuations with an overall increasing tendency. Starting at approximately $2.11 billion in early 2017, current liabilities peaked around $3.75 billion by early 2021, before rising further to about $4.18 billion by early 2022. The current portion of long-term debt was significant in 2018 but is absent in later periods, while the current portion of operating lease liabilities appears only from 2020 onward, increasing steadily each year. Accounts payable show a consistent upward trend over the entire timeframe, indicating increased obligations to suppliers. Other current liabilities display a decreasing trend from 2017 to 2019, then rise sharply in 2021 and slightly decline in 2022.
Long-Term Liabilities
Long-term debt, net of current portions, generally decreased from about $6.17 billion in 2017 to approximately $3.23 billion in 2021, then experienced a small increase in 2022. Operating lease liabilities, reported starting 2020, show a steady increase, rising from roughly $5.0 billion to over $5.1 billion by 2022. Other long-term liabilities such as deferred income taxes and income taxes payable long-term have remained relatively stable, with a gradual decrease in long-term income taxes payable over time. The category labeled as other liabilities displays fluctuations, dropping sharply in 2020, spiking in 2021, and declining again in 2022.
Total Liabilities
Total liabilities vary significantly, decreasing from $10.31 billion in 2017 to $7.86 billion in 2019, then sharply increasing to $13.32 billion in 2020, and continuing to increase to around $14.0 billion by 2022. This increase aligns temporally with the emergence and growth of operating lease liabilities, suggesting a possible change in accounting treatment or increased lease-based financing.
Shareholders’ Equity
Shareholders’ equity increased steadily from about $5.39 billion in 2017 to $7.72 billion in 2022. Notably, retained earnings have shown strong growth, nearly doubling from $2.95 billion to $6.51 billion over the period, indicating accumulated profitability or retained income. Additional paid-in capital rose until 2019, then declined markedly, while common stock value remained nearly constant with a slight decrease in later years. Accumulated other comprehensive loss remained a minor, stable negative figure throughout.
Additional Observations
Several categories such as accrued supplies are reported only in the latest years and show moderate increases. Compensation and benefits liabilities declined from 2017 through 2020, before increasing in 2021 and decreasing again in 2022. Taxes other than income taxes increased substantially, more than doubling from approximately $163 million in 2017 to over $313 million by 2022, indicating growing tax obligations outside income taxes.

In summary, the data indicates a strategic shift toward operating lease financing starting in 2020, reflected by the introduction and growth of lease liabilities. Total liabilities experienced a marked increase corresponding with this shift. Meanwhile, shareholders’ equity strengthened consistently, supported primarily by growing retained earnings. The patterns in accounts payable and other taxes suggest increased operational scale and tax commitments. The decrease in long-term debt suggests a reduction in traditional debt financing over time.