Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Dollar Tree Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Current portion of long-term debt 350,000 300,000 800,000 1,050,000 250,000 750,000 750,000 750,000 915,900 165,900 165,900 165,900 152,100 145,800 145,500 120,500
Current portion of operating lease liabilities 1,426,700 1,428,300 1,406,700 1,407,800 1,388,000 1,368,600 1,355,600 1,348,200 1,296,500 1,284,600 1,265,000 1,279,300 1,202,600 1,215,000 1,215,900
Accounts payable 1,864,200 2,011,300 1,794,100 1,884,200 1,984,800 1,559,600 1,520,700 1,480,500 1,587,200 1,481,000 1,336,900 1,336,500 1,473,100 1,455,400 1,186,500 1,416,400 1,365,100 1,241,700 1,181,500 1,174,800 1,181,300 1,196,300 1,223,900 1,119,600 1,266,400 1,351,500 1,260,300
Income taxes payable 27,400 162,800 82,600 11,700 169,500 86,300 1,900 84,200 62,700 125,200 60,000 700 14,100 81,700 31,500 221,300 90,000 46,200
Other current liabilities 1,042,200 913,500 926,300 802,000 918,400 782,800 856,400 815,300 858,600 711,300 768,100 618,000 754,000 673,600 701,700 619,300 769,900 651,600 654,000 736,900 692,700 722,500 629,500 744,200 722,000 683,000 622,100
Current liabilities 4,683,100 4,380,500 4,289,900 4,176,600 4,291,200 3,722,700 3,902,200 3,730,300 4,042,300 4,278,800 4,504,200 3,546,500 4,179,700 4,094,000 3,979,300 2,095,700 2,135,700 1,907,400 1,917,200 2,859,100 2,039,900 2,084,700 2,240,600 2,105,900 2,134,200 2,180,000 2,049,100
Long-term debt, net, excluding current portion 3,420,400 3,419,300 3,418,100 3,417,000 3,231,100 3,229,500 3,227,800 3,226,200 3,225,300 3,224,300 3,223,300 3,522,200 3,520,200 3,518,600 3,516,900 4,265,300 5,043,800 5,041,800 5,040,100 4,762,100 5,557,000 5,595,000 6,131,700 6,169,700 6,938,000 7,155,700 7,209,800
Operating lease liabilities, long-term 5,155,900 5,139,500 5,087,900 5,145,500 5,151,000 5,078,700 5,099,200 5,065,500 4,962,100 4,981,600 4,885,200 4,979,500 4,636,000 4,767,400 4,849,500
Unfavorable lease rights, net of accumulated amortization 78,800 84,000 89,200 94,500 100,000 105,700 111,500 117,600 124,000 130,200 136,600 142,900
Deferred income taxes, net 1,101,100 1,063,600 1,060,700 987,200 1,096,800 1,030,900 1,035,700 1,013,500 1,043,100 1,008,100 1,037,700 984,700 1,001,500 960,200 954,200 973,200 999,200 976,000 976,200 985,200 1,472,400 1,449,800 1,433,600 1,458,900 1,495,500 1,556,000 1,566,200
Income taxes payable, long-term 22,000 20,700 21,200 20,900 26,400 24,000 23,700 22,600 31,000 29,400 30,200 28,900 29,700 30,100 35,800 35,400 33,000 30,100 42,500 43,800 45,100 41,600 71,800 71,200 72,300 73,600 71,100
Other liabilities 251,700 256,200 253,000 256,100 349,100 347,700 350,800 352,600 387,300 335,200 270,600 258,000 253,700 257,800 262,700 409,900 410,500 411,600 400,900 400,300 393,600 389,500 390,400 382,400 377,100 370,600 352,200
Noncurrent liabilities 9,951,100 9,899,300 9,840,900 9,826,700 9,854,400 9,710,800 9,737,200 9,680,400 9,648,800 9,578,600 9,447,000 9,773,300 9,441,100 9,534,100 9,619,100 5,762,600 6,570,500 6,548,700 6,554,200 6,291,400 7,573,800 7,587,400 8,145,100 8,206,200 9,013,100 9,292,500 9,342,200
Total liabilities 14,634,200 14,279,800 14,130,800 14,003,300 14,145,600 13,433,500 13,639,400 13,410,700 13,691,100 13,857,400 13,951,200 13,319,800 13,620,800 13,628,100 13,598,400 7,858,300 8,706,200 8,456,100 8,471,400 9,150,500 9,613,700 9,672,100 10,385,700 10,312,100 11,147,300 11,472,500 11,391,300
Shareholders’ equity 8,275,300 8,396,500 8,241,500 7,718,500 7,244,400 7,011,700 7,411,300 7,285,300 6,961,100 6,813,600 6,520,600 6,254,800 6,121,300 5,865,700 5,755,900 5,642,900 7,943,100 7,647,500 7,355,700 7,182,300 6,116,500 5,860,200 5,609,000 5,389,500 5,047,700 4,856,900 4,669,600
Total liabilities and shareholders’ equity 22,909,500 22,676,300 22,372,300 21,721,800 21,390,000 20,445,200 21,050,700 20,696,000 20,652,200 20,671,000 20,471,800 19,574,600 19,742,100 19,493,800 19,354,300 13,501,200 16,649,300 16,103,600 15,827,100 16,332,800 15,730,200 15,532,300 15,994,700 15,701,600 16,195,000 16,329,400 16,060,900

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


Current Portion of Long-Term Debt
The current portion of long-term debt shows considerable volatility over the analyzed periods. It rose significantly from 120,500 thousand USD in April 2016 to a peak of 915,900 thousand USD in February 2018. Following this peak, there were several periods with missing data, then it consistently reappears with large fluctuations, reaching values as high as 1,050,000 thousand USD in May 2020, before declining to 350,000 thousand USD by October 2022.
Current Portion of Operating Lease Liabilities
This liability item begins reporting only from February 2019 and displays a generally stable upward trend. It starts near 1,215,900 thousand USD and gradually increases to approximately 1,428,300 thousand USD by October 2022, indicating an expanding current lease liability obligation.
Accounts Payable
Accounts payable fluctuates within a broad range throughout the periods. Starting at 1,260,300 thousand USD in April 2016, it demonstrates multiple increases and decreases, with intermittent sharp rises notably in the second half of 2021, culminating at nearly 2,011,300 thousand USD by October 2022. This suggests variability in short-term obligations to suppliers, possibly linked to operational scale or payment cycles.
Income Taxes Payable
The data on income taxes payable is sporadic, with several missing figures. When reported, amounts vary widely, peaking at 221,300 thousand USD in April 2017 and also showing smaller values near zero in other periods. This irregular pattern may reflect timing mismatches in tax liabilities or reporting intervals.
Other Current Liabilities
Other current liabilities present a generally increasing trend from 622,100 thousand USD in April 2016 to over 1,042,200 thousand USD as of October 2022, though with minor fluctuations. The growth suggests increasing miscellaneous short-term liabilities not detailed elsewhere.
Current Liabilities (Total)
Total current liabilities show volatility with notable spikes, particularly from February 2018 onward. After fluctuating near 2,050,000 thousand USD in 2016–2017, there is a large jump to nearly 3,800,000 thousand USD in May 2019 and subsequent periods well above 4,000,000 thousand USD in 2020 and 2021, before settling close to 4,683,100 thousand USD by October 2022. This elevated current liability level indicates increased short-term obligations over time.
Long-Term Debt, Net (Excluding Current Portion)
This liability category demonstrates a clear declining trend from a high of 7,209,800 thousand USD in April 2016 to around 3,420,400 thousand USD in October 2022. The substantial reduction over the years indicates debt repayment or refinancing activities reducing long-term borrowing obligations.
Operating Lease Liabilities, Long-Term
Beginning in February 2019, this long-term lease liability shows fluctuations with a minor upward trend. Values hover around 4,850,000 thousand USD in early periods and increase slightly to approximately 5,155,900 thousand USD by October 2022, reflecting the ongoing recognition of lease obligations.
Unfavorable Lease Rights, Net of Accumulated Amortization
This item shows a decreasing pattern from 142,900 thousand USD in April 2016 to 78,800 thousand USD by February 2019, with no subsequent data reported. The decrease reflects amortization reducing this balance over time.
Deferred Income Taxes, Net
Deferred income taxes start near 1,566,200 thousand USD in April 2016 but drop substantially by February 2019 to around 973,200 thousand USD. Thereafter, the amount fluctuates moderately around 1,000,000 to 1,100,000 thousand USD, indicating relative stability in deferred tax obligations in recent years.
Income Taxes Payable, Long-Term
This long-term tax liability remains relatively stable, generally ranging between 20,000 to 73,600 thousand USD across all periods, with no significant upward or downward trend.
Other Liabilities
Other liabilities maintain a fairly consistent range from approximately 350,000 thousand USD to 410,000 thousand USD between 2016 and early 2019, with some volatility afterward, moving in the 250,000 to 387,000 thousand USD range. There is no clear trend but a moderate fluctuation around a middle value.
Noncurrent Liabilities (Total)
The total noncurrent liabilities show a marked decline from 9,342,200 thousand USD in April 2016 to about 5,762,600 thousand USD in early 2019, then a substantial increase back toward approximately 9,951,100 thousand USD by October 2022. This indicates significant shifts in long-term obligations, possibly due to refinancing or reclassification effects over time.
Total Liabilities
Total liabilities reflect volatility linked to the above components. Starting at approximately 11,391,300 thousand USD in April 2016, there is a drop to around 7,858,300 thousand USD in early 2019, followed by a strong rebound to over 14,634,200 thousand USD by October 2022. This upward trend highlights increasing overall liabilities in the most recent periods.
Shareholders’ Equity
Shareholders' equity generally trends upward, rising from 4,669,600 thousand USD in April 2016 to a peak of about 8,396,500 thousand USD in July 2022. However, some declines appear in intermediate periods, notably a decrease to 5,642,900 thousand USD in February 2019 before recovering. The overall growth indicates an increasing net worth, though interrupted by occasional contractions.
Total Liabilities and Shareholders’ Equity
The sum of liabilities and equity grows from approximately 16,060,900 thousand USD in April 2016 to a peak around 22,909,500 thousand USD by October 2022, reflecting overall enlargement of the balance sheet size, signifying business growth or increased financial activity.