Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walmart Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020
Net sales
Cost of sales
Gross profit
Membership and other income
Operating, selling, general and administrative expenses
Operating income
Interest expense, debt and finance lease
Interest income
Interest, net
Loss on extinguishment of debt
Other gains and (losses)
Income (loss) before income taxes
Provision for income taxes
Consolidated net income (loss)
Consolidated net (income) loss attributable to noncontrolling interest
Consolidated net income (loss) attributable to Walmart

Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30).


The common-size income statement reveals several noteworthy trends in the company’s financial performance over the observed period. Net sales are consistently represented as 100% by definition, allowing for a clear view of the proportional changes in other income statement items. Cost of sales generally remains relatively stable, fluctuating between approximately 75% and 77% of net sales throughout the period. Gross profit demonstrates some variability, generally ranging from 22.93% to 24.98% of net sales, with a noticeable dip in the January 2023 period.

Operating expenses, encompassing operating, selling, general, and administrative expenses, consistently represent a significant portion of net sales, typically between 19.93% and 22.78%. Operating income exhibits more fluctuation, ranging from a low of 1.78% to a high of 5.26%, indicating sensitivity to changes in both gross profit and operating expenses. Interest expense remains a relatively small percentage of net sales, generally below 0.5%. However, other gains and losses introduce considerable volatility, with significant positive and negative impacts observed in various quarters.

Profitability
Consolidated net income attributable to Walmart shows considerable variation. It begins at 3.05% of net sales in April 2020, rises to a peak of 4.92% in July 2023, then declines to 2.24% in January 2026. The period from January 2025 to January 2026 shows a notable decrease in net income as a percentage of sales. The impact of noncontrolling interest is minimal, generally less than 0.1% of net sales, though a positive impact is seen in January 2023.
Gross Margin
The gross profit margin, as a percentage of net sales, experienced a decline in the first half of 2020, followed by a recovery and relative stability through 2021 and 2022. A dip is observed in January 2023, followed by a rebound, but the margin remains lower than previous highs. The most recent periods show a slight downward trend again.
Operating Efficiency
Operating, selling, general and administrative expenses as a percentage of net sales show a general trend of decreasing through July 2022, then increasing again in October 2022 and beyond. This suggests a period of improved operational efficiency followed by increased costs. The significant increase in these expenses in October 2022, reaching 22.78%, is particularly noteworthy.
Non-Operating Items
The impact of "Other gains and (losses)" is substantial and inconsistent. Large positive impacts are seen in July 2020 and July 2023, while significant negative impacts are observed in January 2021 and October 2022. These fluctuations contribute significantly to the volatility in income before taxes and net income. The loss on extinguishment of debt in October 2021 also represents a notable, though isolated, impact.

Overall, the company’s profitability appears sensitive to fluctuations in gross margin, operating expenses, and particularly, non-operating items. While net sales remain constant in percentage terms, the proportional changes in other income statement items drive significant variations in net income. The period from 2024 to 2026 shows a potential weakening in profitability, warranting further investigation.