Stock Analysis on Net
Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

Walmart Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Adjustment to Total Assets
Total assets (as reported) 284,668 260,823 252,399 243,197 244,860 252,496
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 284,668 260,823 252,399 243,197 244,860 252,496
Adjustment to Total Debt
Total debt (as reported) 51,523 45,790 46,891 44,622 42,831 48,871
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease obligations due within one year 1,631 1,499 1,487 1,473 1,483 1,466
Add: Long-term operating lease obligations, excluding due within one year 13,941 12,825 12,943 12,828 13,009 12,909
Total debt (adjusted) 67,095 60,114 61,321 58,923 57,323 63,246

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1, 2 Equal to total present value of future operating lease payments.


Walmart Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Walmart Inc., adjusted financial ratios

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Total Asset Turnover1
Reported total asset turnover 2.48 2.59 2.55 2.49 2.32 2.20
Adjusted total asset turnover 2.48 2.59 2.55 2.49 2.32 2.20
Debt to Equity2
Reported debt to equity 0.52 0.50 0.56 0.58 0.51 0.60
Adjusted debt to equity 0.67 0.66 0.73 0.77 0.69 0.78
Return on Assets3 (ROA)
Reported ROA 7.69% 7.45% 6.15% 4.80% 5.58% 5.35%
Adjusted ROA 7.69% 7.45% 6.15% 4.80% 5.58% 5.35%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Walmart Inc. adjusted total asset turnover ratio improved from 2024 to 2025 but then deteriorated significantly from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Walmart Inc. adjusted debt to equity ratio improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Walmart Inc. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.

Walmart Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net sales 706,413 674,538 642,637 605,881 567,762 555,233
Total assets 284,668 260,823 252,399 243,197 244,860 252,496
Activity Ratio
Total asset turnover1 2.48 2.59 2.55 2.49 2.32 2.20
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net sales 706,413 674,538 642,637 605,881 567,762 555,233
Adjusted total assets 284,668 260,823 252,399 243,197 244,860 252,496
Activity Ratio
Adjusted total asset turnover2 2.48 2.59 2.55 2.49 2.32 2.20

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 706,413 ÷ 284,668 = 2.48

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 706,413 ÷ 284,668 = 2.48

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Walmart Inc. adjusted total asset turnover ratio improved from 2024 to 2025 but then deteriorated significantly from 2025 to 2026.


Adjusted Debt to Equity

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 51,523 45,790 46,891 44,622 42,831 48,871
Total Walmart shareholders’ equity 99,617 91,013 83,861 76,693 83,253 80,925
Solvency Ratio
Debt to equity1 0.52 0.50 0.56 0.58 0.51 0.60
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 67,095 60,114 61,321 58,923 57,323 63,246
Total Walmart shareholders’ equity 99,617 91,013 83,861 76,693 83,253 80,925
Solvency Ratio
Adjusted debt to equity2 0.67 0.66 0.73 0.77 0.69 0.78

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Debt to equity = Total debt ÷ Total Walmart shareholders’ equity
= 51,523 ÷ 99,617 = 0.52

2 Adjusted debt to equity = Adjusted total debt ÷ Total Walmart shareholders’ equity
= 67,095 ÷ 99,617 = 0.67

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Walmart Inc. adjusted debt-to-equity ratio improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Consolidated net income attributable to Walmart 21,893 19,436 15,511 11,680 13,673 13,510
Total assets 284,668 260,823 252,399 243,197 244,860 252,496
Profitability Ratio
ROA1 7.69% 7.45% 6.15% 4.80% 5.58% 5.35%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Consolidated net income attributable to Walmart 21,893 19,436 15,511 11,680 13,673 13,510
Adjusted total assets 284,668 260,823 252,399 243,197 244,860 252,496
Profitability Ratio
Adjusted ROA2 7.69% 7.45% 6.15% 4.80% 5.58% 5.35%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROA = 100 × Consolidated net income attributable to Walmart ÷ Total assets
= 100 × 21,893 ÷ 284,668 = 7.69%

2 Adjusted ROA = 100 × Consolidated net income attributable to Walmart ÷ Adjusted total assets
= 100 × 21,893 ÷ 284,668 = 7.69%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Walmart Inc. adjusted ROA improved from 2024 to 2025 and from 2025 to 2026.