Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Walmart Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Consolidated net income 22,270 20,157 16,270 11,292 13,940 13,706
Depreciation and amortization 14,203 12,973 11,853 10,945 10,658 11,152
Investment (gains) and losses, net (2,016) 878 3,193 1,683 2,440 (8,589)
Losses on disposal of business operations 433 8,401
Deferred income taxes 2,277 (635) (175) 449 (755) 1,911
Loss on extinguishment of debt 2,410
Other operating activities 4,079 2,889 2,642 1,919 1,652 1,521
Receivables, net (1,136) (1,106) (797) 240 (1,796) (1,086)
Inventories (1,443) (2,755) 2,017 (528) (11,764) (2,395)
Accounts payable 1,611 3,228 2,515 (1,425) 5,520 6,966
Accrued liabilities 1,607 379 (1,324) 4,393 1,404 4,623
Accrued income taxes 113 435 (468) (127) 39 (136)
Changes in certain assets and liabilities, net of effects of acquisitions and dispositions 752 181 1,943 2,553 (6,597) 7,972
Adjustments to reconcile consolidated net income to net cash provided by operating activities 19,295 16,286 19,456 17,549 10,241 22,368
Net cash provided by operating activities 41,565 36,443 35,726 28,841 24,181 36,074
Payments for property and equipment (26,642) (23,783) (20,606) (16,857) (13,106) (10,264)
Proceeds from the disposal of property and equipment 106 432 250 170 394 215
Proceeds from disposal of certain strategic investments 927 4,080
Payments for business acquisitions, net of cash acquired (53) (1,896) (9) (740) (359) (180)
Other investing activities (688) (212) (922) (295) 7,056 158
Net cash used in investing activities (26,350) (21,379) (21,287) (17,722) (6,015) (10,071)
Net change in short-term borrowings 3,523 2,212 512 (34) 193 (324)
Proceeds from issuance of long-term debt 3,983 4,967 5,041 6,945
Repayments of long-term debt (2,625) (3,468) (4,217) (2,689) (13,010) (5,382)
Premiums paid to extinguish debt (2,317)
Dividends paid (7,507) (6,688) (6,140) (6,114) (6,152) (6,116)
Purchase of Company stock (8,088) (4,494) (2,779) (9,920) (9,787) (2,625)
Dividends paid to noncontrolling interest (439) (576) (763) (444) (424) (434)
Purchase of noncontrolling interest (3,462) (827)
Sale of subsidiary stock 111 362 716 66 3,239 140
Other financing activities (2,511) (2,170) (2,248) (2,118) (1,515) (1,376)
Net cash used in financing activities (13,553) (14,822) (13,414) (17,039) (22,828) (16,117)
Effect of exchange rates on cash, cash equivalents and restricted cash 123 (641) 69 (73) (140) 235
Net increase (decrease) in cash, cash equivalents and restricted cash 1,785 (399) 1,094 (5,993) (4,802) 10,121
Change in cash and cash equivalents reclassified from (to) assets held for sale 1,848 (1,848)
Cash, cash equivalents and restricted cash at beginning of year 9,536 9,935 8,841 14,834 17,788 9,515
Cash, cash equivalents and restricted cash at end of year 11,321 9,536 9,935 8,841 14,834 17,788

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The information presents a five-year trend of cash flow activity. Overall, net cash provided by operating activities demonstrates a generally positive trend, though with some fluctuation. Investing and financing activities consistently represent cash outflows, with varying magnitudes over the period.

Operating Activities
Net cash provided by operating activities increased from US$36,074 million in 2021 to US$41,565 million in 2026. While there was a decrease from 2021 to 2022, cash flow from operations generally trended upward, peaking in 2024 and 2025 before a further increase in 2026. This positive trend is supported by consistently strong consolidated net income, alongside significant, though fluctuating, adjustments to reconcile net income to cash flow. Depreciation and amortization consistently contribute positively to operating cash flow, ranging from US$10,658 million to US$14,203 million. Changes in working capital accounts, particularly inventories and accounts payable, exhibit considerable volatility, impacting overall operating cash flow.
Investing Activities
Net cash used in investing activities consistently represents a substantial outflow, increasing from US$10,071 million in 2021 to US$26,350 million in 2026. This is primarily driven by significant and increasing payments for property and equipment, which rose from US$10,264 million to US$26,642 million over the period. Proceeds from the disposal of property and equipment remain relatively small. Business acquisitions also contribute to the outflow, with a notable increase in 2025. Other investing activities show fluctuations, including a large inflow in 2022 and outflows in subsequent years.
Financing Activities
Net cash used in financing activities is consistently negative, indicating a net outflow. The outflow decreased from US$16,117 million in 2021 to US$13,553 million in 2026. Significant components of this outflow include dividends paid and the purchase of company stock, both of which increased over the period. Repayments of long-term debt also contribute substantially to the outflow, though proceeds from the issuance of long-term debt partially offset this. A notable decrease in cash used for purchase of noncontrolling interest is observed from 2023 onwards.
Cash Position
Despite consistent outflows from investing and financing activities, the company experienced a net increase in cash, cash equivalents, and restricted cash in 2021, 2024, and 2026. However, decreases were observed in 2022, 2023, and 2025. The ending cash balance increased from US$17,788 million in 2021 to US$11,321 million in 2026, demonstrating overall liquidity.
Notable Items
Investment gains and losses, net, were significantly negative in 2021 but became positive in 2022 and 2023 before fluctuating again. Losses on disposal of business operations were substantial in 2021 and moderate in 2022, disappearing in subsequent years. Deferred income taxes show variability, impacting operating cash flow. A significant inflow from the sale of subsidiary stock is observed in 2025.

AI Ask an analyst for more