Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates fluctuating performance in profitability and financial leverage. Return on Equity (ROE) exhibits an overall upward trend, though not consistently. This trend is driven by changes in both Return on Assets (ROA) and Financial Leverage, which themselves display distinct patterns.

Return on Assets (ROA)
ROA initially increased from 5.35% in 2021 to 5.58% in 2022, indicating improved asset utilization efficiency. A subsequent decline to 4.80% in 2023 suggests a temporary setback in generating profits from assets. However, ROA experienced a notable recovery, rising to 6.15% in 2024, and continued to improve, reaching 7.45% in 2025 and 7.69% in 2026. This indicates a strengthening ability to generate earnings from its asset base in the later years of the period.
Financial Leverage
Financial Leverage decreased from 3.12 in 2021 to 2.94 in 2022, suggesting a reduction in the use of debt financing relative to equity. A slight increase to 3.17 in 2023 was followed by a decrease to 3.01 in 2024. The trend continued downward, with leverage falling to 2.87 in 2025 and stabilizing at 2.86 in 2026. This indicates a generally conservative approach to financing, with a gradual reduction in reliance on debt.
Return on Equity (ROE)
ROE experienced a slight decrease from 16.69% in 2021 to 16.42% in 2022. It then declined further to 15.23% in 2023, likely influenced by the decrease in ROA. A significant increase to 18.50% in 2024, followed by further gains to 21.36% in 2025 and 21.98% in 2026, demonstrates a substantial improvement in returns to shareholders. This improvement is attributable to the combined effect of increasing ROA and relatively stable, though declining, financial leverage. The increasing ROE suggests improved profitability and efficiency in utilizing equity financing.

The interplay between ROA and Financial Leverage effectively explains the fluctuations in ROE. While leverage decreased slightly over the period, the substantial improvement in ROA, particularly in the later years, was the primary driver of the overall increase in ROE. This suggests that the company’s ability to generate profits from its assets became increasingly efficient, ultimately benefiting shareholder returns.


Three-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates fluctuating performance across key financial ratios impacting overall Return on Equity (ROE). Net Profit Margin, Asset Turnover, and Financial Leverage each exhibit distinct trends that collectively influence the observed ROE movements.

Net Profit Margin
Net Profit Margin initially remained relatively stable between 2021 and 2022, at 2.43% and 2.41% respectively. A decrease was then observed in 2023, falling to 1.93%, before recovering to 2.41% in 2024. Subsequent years show a positive trend, increasing to 2.88% in 2025 and further to 3.10% in 2026. This suggests improving profitability in the later years of the analyzed period.
Asset Turnover
Asset Turnover consistently increased from 2.20 in 2021 to 2.59 in 2025, indicating improving efficiency in utilizing assets to generate sales. A slight decrease is noted in 2026, with the ratio falling to 2.48. Overall, the trend suggests effective asset management for the majority of the period.
Financial Leverage
Financial Leverage experienced a slight decline from 3.12 in 2021 to 2.94 in 2022. It then increased to 3.17 in 2023, followed by a decrease to 3.01 in 2024. The final two years show a continued, albeit modest, decline, reaching 2.87 in 2025 and 2.86 in 2026. This indicates a generally stable, but slightly decreasing, reliance on debt financing.
Return on Equity (ROE)
ROE initially decreased from 16.69% in 2021 to 16.42% in 2022, and further to 15.23% in 2023. A significant increase is then observed in 2024, with ROE rising to 18.50%. This upward trend continues through 2025 (21.36%) and 2026 (21.98%), demonstrating substantial improvement in returns to equity holders. The increase in ROE from 2023 onwards appears to be driven by the combined effect of improvements in Net Profit Margin and continued efficient Asset Turnover, despite a slight decrease in Financial Leverage.

The interplay between these three components – profitability, efficiency, and leverage – demonstrates a dynamic relationship influencing overall financial performance. The recent increases in Net Profit Margin are particularly noteworthy, as they contribute significantly to the observed ROE growth.


Five-Component Disaggregation of ROE

Walmart Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × × × ×
Jan 31, 2025 = × × × ×
Jan 31, 2024 = × × × ×
Jan 31, 2023 = × × × ×
Jan 31, 2022 = × × × ×
Jan 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The five-component DuPont analysis reveals several noteworthy trends in the company’s performance between 2021 and 2026. Overall, Return on Equity (ROE) demonstrates a fluctuating, yet ultimately positive trajectory, increasing from 16.69% in 2021 to 21.98% in 2026. This movement is driven by changes in profitability, efficiency, and financial leverage.

Profitability (EBIT Margin)
The EBIT Margin experienced a decline from 4.09% in 2021 to a low of 3.22% in 2023. However, a recovery is observed in subsequent years, reaching 4.51% by 2026. This suggests potential challenges in maintaining profitability during the 2022-2023 period, followed by successful improvements in operational efficiency or pricing strategies.
Efficiency (Asset Turnover)
Asset Turnover consistently increased from 2.20 in 2021 to 2.59 in 2025, indicating improved efficiency in utilizing assets to generate sales. A slight decrease to 2.48 is noted in 2026, but the overall trend remains positive. This suggests the company is becoming more effective at converting investments in assets into revenue.
Financial Leverage
Financial Leverage exhibited a decrease from 3.12 in 2021 to 2.86 in 2026. This indicates a reduction in the company’s reliance on debt financing. While leverage can amplify returns, the observed decrease suggests a more conservative capital structure.
Tax Burden
The Tax Burden fluctuated between 0.66 and 0.76 over the period. The relatively stable range suggests consistent tax planning or a lack of significant changes in applicable tax rates. A slight increase is observed towards the end of the period, potentially reflecting changes in the tax environment.
Interest Burden
The Interest Burden remained remarkably stable, consistently around 0.90, throughout the analyzed period. This indicates consistent debt management and relatively stable interest expenses. The minimal variation suggests effective control over financing costs.

The increase in ROE from 2023 to 2026 is attributable to the combined effect of the EBIT Margin recovery, continued improvements in Asset Turnover, and a relatively stable Interest and Tax Burden, despite the decrease in Financial Leverage. The company appears to be successfully improving its operational performance and asset utilization, which is driving shareholder returns.


Two-Component Disaggregation of ROA

Walmart Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates fluctuating performance in profitability and efficiency, ultimately impacting overall returns on assets. Net Profit Margin and Asset Turnover exhibit distinct trends, which, when combined, explain the observed changes in Return on Assets.

Net Profit Margin
Net Profit Margin remained relatively stable between 2021 and 2022, at 2.43% and 2.41% respectively. A decline was then observed in 2023, falling to 1.93%. However, the margin rebounded in subsequent years, reaching 2.41% in 2024, and continuing to improve to 2.88% in 2025 and 3.10% in 2026. This indicates increasing profitability from each dollar of sales towards the end of the analyzed period.
Asset Turnover
Asset Turnover showed a consistent upward trend from 2021 to 2025. Starting at 2.20 in 2021, it increased to 2.32 in 2022, 2.49 in 2023, and 2.55 in 2024, peaking at 2.59 in 2025. A slight decrease was noted in 2026, with the ratio falling to 2.48. This suggests increasing efficiency in utilizing assets to generate sales for the majority of the period, followed by a minor reduction in efficiency in the final year.
Return on Assets (ROA)
Return on Assets mirrored the combined effect of the Net Profit Margin and Asset Turnover. ROA increased from 5.35% in 2021 to 5.58% in 2022. A decrease to 4.80% was observed in 2023, coinciding with the decline in Net Profit Margin. ROA then experienced substantial growth, rising to 6.15% in 2024, 7.45% in 2025, and 7.69% in 2026. This growth is attributable to both improvements in profitability and continued, albeit moderating, gains in asset utilization. The slight dip in Asset Turnover in 2026 did not prevent further ROA improvement, suggesting the positive impact of the increased Net Profit Margin outweighed the reduced asset efficiency.

The interplay between Net Profit Margin and Asset Turnover demonstrates how improvements in either or both can drive overall Return on Assets. The recent trend indicates a strengthening of profitability as a key driver of performance, even as asset utilization stabilizes.


Four-Component Disaggregation of ROA

Walmart Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2026 = × × ×
Jan 31, 2025 = × × ×
Jan 31, 2024 = × × ×
Jan 31, 2023 = × × ×
Jan 31, 2022 = × × ×
Jan 31, 2021 = × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates fluctuating performance across key financial metrics contributing to Return on Assets (ROA). While ROA generally trends upward, the underlying components reveal a complex interplay of profitability, efficiency, and financial leverage.

Return on Assets (ROA)
ROA initially increased from 5.35% in 2021 to 5.58% in 2022, before declining to 4.80% in 2023. A significant recovery is then observed, with ROA reaching 6.15% in 2024, further increasing to 7.45% in 2025 and 7.69% in 2026. This suggests improving overall asset utilization and profitability in the later years of the period.
EBIT Margin
The EBIT Margin experienced a decline from 4.09% in 2021 to 3.22% in 2023, indicating decreasing operational profitability. However, a strong rebound is evident, with the margin rising to 3.70% in 2024, 4.20% in 2025, and reaching 4.51% in 2026. This improvement in profitability is a key driver of the ROA increase observed in the later years.
Asset Turnover
Asset Turnover consistently increased from 2.20 in 2021 to 2.59 in 2025, demonstrating improved efficiency in utilizing assets to generate sales. A slight decrease to 2.48 is noted in 2026, but the overall trend remains positive. This increasing efficiency contributes to the overall ROA improvement.
Tax Burden
The Tax Burden fluctuated between 0.66 and 0.76. It increased from 0.66 in 2021 to 0.74 in 2022, decreased to 0.67 in 2023, then rose again to 0.74 in 2024 and 0.76 in 2025, before settling at 0.75 in 2026. These fluctuations suggest changes in the effective tax rate impacting net income.
Interest Burden
The Interest Burden remained relatively stable throughout the period, consistently around 0.90, with a slight increase to 0.91 in 2026. This indicates a consistent level of interest expense relative to earnings before interest and taxes, suggesting a stable capital structure and debt management strategy.

The increase in ROA from 2023 to 2026 is primarily driven by improvements in both EBIT Margin and Asset Turnover, offsetting the impact of fluctuations in the Tax Burden. The stable Interest Burden suggests that changes in debt levels did not significantly influence the observed trends.


Disaggregation of Net Profit Margin

Walmart Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates fluctuations in profitability metrics, influenced by both operational efficiency and financial leverage. A detailed examination of the provided figures reveals trends in tax burden, interest burden, EBIT margin, and net profit margin, offering insights into the company’s earnings performance.

Tax Burden
The tax burden exhibits a generally stable pattern, fluctuating between 0.66 and 0.76. An initial increase from 0.66 in 2021 to 0.74 in 2022 is followed by a slight decrease to 0.67 in 2023, before returning to 0.74 in 2024. The most recent years, 2025 and 2026, show a slight increase to 0.76 and a stabilization at 0.75 respectively. This suggests a relatively consistent effective tax rate over the observed period.
Interest Burden
The interest burden remains remarkably consistent throughout the period, hovering around 0.90. Minor fluctuations are observed, with a slight decrease from 0.90 in 2021 and 2022 to 0.89 in 2023 and 2024, followed by a return to 0.90 in 2025 and a slight increase to 0.91 in 2026. This stability indicates a consistent level of debt financing and associated interest expense relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin demonstrates more pronounced variability. It declines from 4.09% in 2021 to 3.22% in 2023, indicating a decrease in operational profitability. However, a recovery is observed in subsequent years, with the margin increasing to 3.70% in 2024, 4.20% in 2025, and further to 4.51% in 2026. This suggests improving operational efficiency or pricing power in the later years of the period.
Net Profit Margin
The net profit margin mirrors the trend observed in the EBIT margin, though to a lesser extent. It decreases from 2.43% in 2021 to a low of 1.93% in 2023, then recovers to 2.41% in 2024, and continues to rise to 2.88% in 2025 and 3.10% in 2026. The correlation between the EBIT margin and net profit margin is expected, as the former is a key driver of the latter. The fluctuations in net profit margin are influenced by both changes in operational profitability (EBIT margin) and the consistent interest and tax burdens.

In summary, the company experienced a period of declining profitability through 2023, followed by a recovery and improvement in both EBIT and net profit margins in the subsequent years. The stable interest and tax burdens suggest that the observed changes in net profit margin are primarily driven by operational performance, as reflected in the EBIT margin.