Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Walmart Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Debt to Equity since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walmart Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The financial performance, as indicated by Return on Assets (ROA) and Financial Leverage, demonstrates a fluctuating pattern over the observed period. Return on Equity (ROE), a product of these two components, exhibits corresponding variability. An initial decline in ROE is followed by a period of growth, then stabilization, and finally, a renewed upward trend.
- Return on Assets (ROA)
- ROA begins at 5.18% in April 2021 and experiences a consistent decline through October 2021, reaching a low of 3.28%. A subsequent recovery is observed, peaking at 5.61% in July 2022. ROA then decreases again to 3.62% in October 2022 before rising steadily through April 2024, reaching 7.46%. The metric remains relatively high, fluctuating between 6.11% and 7.94% through January 2026, suggesting improved asset utilization efficiency in recent periods.
- Financial Leverage
- Financial Leverage remains relatively stable between 2.86 and 3.43 throughout the period. It begins at 3.02 in April 2021 and fluctuates modestly until October 2022, where it reaches its highest point at 3.43. A slight downward trend is then observed, decreasing to 2.86 by January 2026. This indicates a consistent, though not dramatically changing, reliance on debt financing.
- Return on Equity (ROE)
- ROE mirrors the trends observed in ROA and Financial Leverage. Starting at 15.64% in April 2021, it declines to 9.75% by October 2021. A significant increase follows, reaching a peak of 23.84% in October 2025. A slight decrease is then noted in January 2026, with ROE settling at 21.98%. The overall trend suggests increasing profitability relative to shareholder equity, particularly in the latter half of the observed period. The highest values are observed between October 2024 and October 2025.
The interplay between ROA and Financial Leverage clearly drives the fluctuations in ROE. Periods of declining ROA are partially offset by stable or increasing leverage, and vice versa. The recent increase in ROE appears to be driven by both improved asset utilization (higher ROA) and sustained leverage levels.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The analysis of the provided financial metrics reveals fluctuating performance in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) demonstrates a generally positive trend, though with considerable quarterly variation, driven by changes in the constituent components of the DuPont analysis.
- Net Profit Margin
- The Net Profit Margin exhibited volatility throughout the period. It initially declined from 2.19% in April 2021 to a low of 1.41% in October 2021, before recovering to 2.41% in January 2022. A subsequent dip to 1.51% in October 2022 was followed by a consistent upward trend, peaking at 3.29% in October 2025, before decreasing slightly to 3.10% in January 2026. This suggests improving profitability in recent periods, potentially due to enhanced cost management or pricing strategies.
- Asset Turnover
- Asset Turnover remained relatively stable for the majority of the period, fluctuating between 2.32 and 2.36 from April 2021 to April 2022. A noticeable increase began in January 2023, reaching a high of 2.56 in April 2023, before stabilizing around 2.50-2.60 through early 2025. A slight decline is observed in the final two periods, falling to 2.41 in October 2025 and 2.48 in January 2026. This indicates generally efficient asset utilization, with a recent peak in sales generation per dollar of assets.
- Financial Leverage
- Financial Leverage showed an initial decline from 3.02 in April 2021 to 2.94 in January 2022. It then increased significantly to 3.43 in October 2022, before decreasing to 2.86 in January 2026. The increase in leverage in late 2022 suggests a greater reliance on debt financing, while the subsequent decline indicates a reduction in financial risk or a shift towards equity financing. The fluctuations suggest active management of the capital structure.
- Return on Equity (ROE)
- ROE mirrored the combined effects of the three components. It experienced a substantial decrease from 15.64% in April 2021 to 9.75% in October 2021, coinciding with declines in both Net Profit Margin and Asset Turnover. ROE recovered strongly to 16.90% in April 2022, driven by improvements in all three components. The highest ROE value of 23.84% was recorded in October 2025, reflecting the peak in Net Profit Margin and sustained Asset Turnover, coupled with moderate Financial Leverage. A slight decrease to 21.98% in January 2026 suggests a potential moderation of performance.
Overall, the observed trends indicate a dynamic interplay between profitability, efficiency, and financial leverage in determining ROE. The recent increase in ROE, particularly driven by the Net Profit Margin, suggests improved financial performance. However, the fluctuations in all metrics highlight the importance of continued monitoring and strategic management.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The five-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) demonstrates considerable variability, peaking in the January 2025 period and experiencing lows in late 2021. This fluctuation is driven by changes in the underlying components of the analysis. A general upward trend in ROE is observed from late 2023 through mid-2025, followed by a slight decline.
- Tax Burden
- The tax burden generally remains relatively stable, fluctuating between 0.61 and 0.76. A slight upward trend is noticeable in the later periods, suggesting a potentially increasing effective tax rate. The lowest value is observed in October 2021, while the highest is in October 2024 and January 2025.
- Interest Burden
- The interest burden exhibits minimal variation, consistently remaining above 0.86 and below 0.91 throughout the period. A slight increase is observed towards the end of the period, potentially indicating a higher proportion of debt financing or increased interest rates. The ratio remains remarkably stable overall.
- EBIT Margin
- The EBIT margin displays the most significant fluctuations. It declines from 3.78 in April 2021 to a low of 2.67 in October 2021 before recovering. A clear upward trend is evident from late 2022, peaking at 4.72 in July 2025, before decreasing slightly. This suggests improvements in operational efficiency and profitability, particularly in the latter half of the observed timeframe.
- Asset Turnover
- Asset turnover demonstrates a gradual increasing trend, rising from 2.36 in April 2021 to 2.59 in April 2024, before declining slightly to 2.48 in January 2026. This indicates increasing efficiency in utilizing assets to generate sales, although the recent decline warrants monitoring. The highest values are observed in the April 2024 period.
- Financial Leverage
- Financial leverage fluctuates, peaking at 3.43 in October 2022 and reaching a low of 2.86 in January 2026. The trend suggests a period of increased reliance on debt financing followed by a reduction. The changes in financial leverage contribute significantly to the overall ROE fluctuations.
The interplay between these components explains the observed ROE trends. The increase in ROE from 2023 to mid-2025 is largely attributable to the combined effect of a rising EBIT margin, increasing asset turnover, and relatively stable financial leverage. The subsequent decline in ROE towards the end of the period is likely due to the slight decrease in asset turnover and financial leverage, despite the continued high EBIT margin. The stability of the tax and interest burdens provides a consistent baseline for these calculations.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The financial performance, as indicated by the provided metrics, demonstrates fluctuations over the observed period. Return on Assets (ROA) exhibits an overall upward trend, though not consistently, and is heavily influenced by the interplay between Net Profit Margin and Asset Turnover. A detailed examination of these components reveals specific patterns.
- Net Profit Margin
- The Net Profit Margin experienced a decline from 2.19% in April 2021 to a low of 1.41% in October 2021. A subsequent recovery occurred, peaking at 3.29% in October 2025, with intermediate fluctuations. The period between April 2021 and October 2021 shows a significant decrease, while the period from October 2021 to October 2025 demonstrates a substantial increase. The most recent values, from January 2025 through April 2025, indicate a slight decrease followed by a rebound. Overall, the Net Profit Margin demonstrates considerable volatility but concludes at a higher level than its starting point.
- Asset Turnover
- Asset Turnover remained relatively stable between April 2021 and January 2022, fluctuating within a narrow range of 2.32 to 2.36. A noticeable increase began in January 2022, reaching a peak of 2.59 in January 2025, before declining to 2.41 in October 2025 and a slight recovery to 2.48 in January 2026. The period from January 2022 to January 2025 shows a clear upward trend, followed by a modest decline. The ratio consistently remains above 2.30 throughout the entire period, indicating efficient asset utilization.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the two components. It initially decreased from 5.18% to 3.28% before rising to 5.58% by January 2022. A subsequent dip to 3.62% in October 2022 was followed by a sustained upward trend, culminating in a high of 7.94% in October 2025. The most recent values show a slight decrease to 7.69% in January 2026. The overall trend is positive, with ROA nearly increasing by 50% over the observed period. The largest increases in ROA coincide with periods of improvement in both Net Profit Margin and Asset Turnover.
The observed fluctuations suggest a sensitivity to external factors impacting profitability and operational efficiency. The increasing ROA, driven by improvements in both margin and turnover, indicates enhanced financial performance over the long term. However, the volatility in Net Profit Margin warrants further investigation to understand the underlying drivers and potential risks.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The financial performance, as indicated by the four-component DuPont analysis, reveals several noteworthy trends over the observed period. Return on Assets (ROA) generally increased, though with some fluctuation, demonstrating an overall improvement in asset utilization and profitability. This improvement is driven by changes in the EBIT Margin and Asset Turnover, partially offset by the Tax and Interest Burdens.
- Tax Burden
- The Tax Burden exhibited relative stability, fluctuating between 0.61 and 0.76. A slight upward trend is discernible in the later periods, suggesting a potentially increasing effective tax rate. The burden remained consistently high, indicating a significant portion of pre-tax profits are allocated to taxes.
- Interest Burden
- The Interest Burden remained consistently high, ranging from 0.86 to 0.91, with a slight increase towards the end of the period. This suggests a substantial portion of earnings are required to cover interest expenses, potentially indicating a significant level of debt financing. The burden’s stability suggests consistent debt levels and interest rates over the analyzed timeframe.
- EBIT Margin
- The EBIT Margin demonstrated considerable volatility. It decreased from 3.78 to 2.67 before recovering and peaking at 4.72. The most recent values indicate a strong and improving profitability from core operations. The increase in the EBIT Margin is a primary driver of the overall ROA improvement, particularly in the later quarters. A dip in late 2021 and early 2022 is followed by a sustained upward trend.
- Asset Turnover
- Asset Turnover showed a gradual increasing trend, moving from 2.36 to 2.59, before settling around 2.4 to 2.5. This indicates improving efficiency in utilizing assets to generate revenue. While not as dramatic as the EBIT Margin changes, the consistent increase in Asset Turnover contributes positively to the overall ROA. The most recent values suggest a stabilization of asset utilization efficiency.
The combined effect of these components resulted in an ROA that increased from 5.18 to 7.94, with fluctuations along the way. The increase in ROA is primarily attributable to the improvements in the EBIT Margin and Asset Turnover, despite the consistently high Tax and Interest Burdens. The latter half of the period shows a more pronounced and sustained increase in ROA, suggesting successful implementation of strategies to improve profitability and asset utilization.
The observed trends suggest a strengthening financial position, driven by operational improvements. Continued monitoring of the EBIT Margin and Asset Turnover will be crucial to sustaining this positive trajectory, while managing the impact of the Tax and Interest Burdens remains important.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The information presents a quarterly view of several profitability ratios over a four-year period. Generally, fluctuations are observed in all metrics, with a discernible upward trend in recent quarters. The analysis focuses on the interplay between tax burden, interest burden, EBIT margin, and net profit margin to understand the drivers of overall profitability.
- Tax Burden
- The tax burden exhibits relative stability, fluctuating between 0.61 and 0.89. A slight increasing trend is noticeable in the later periods, moving from approximately 0.67 in early 2023 to 0.76-0.77 in 2025. This suggests a potentially increasing effective tax rate or changes in the tax structure impacting the company.
- Interest Burden
- The interest burden remains consistently high, generally above 0.86 throughout the observed period. Minor fluctuations occur, but the ratio largely stays within a narrow range of 0.87 to 0.91. A slight increase is observed towards the end of the period, reaching 0.91 in the latest quarters, potentially indicating increased leverage or rising interest rates.
- EBIT Margin
- The EBIT margin demonstrates more significant variability. It declines from 3.78 in April 2021 to a low of 2.47 in October 2022, before recovering and trending upwards. The most recent quarters show a strengthening EBIT margin, reaching 4.72 in July 2025. This suggests improvements in operational efficiency or revenue growth outpacing costs. The recovery from the 2022 low is particularly noteworthy.
- Net Profit Margin
- The net profit margin mirrors the trend of the EBIT margin, though with a lower overall magnitude. It falls from 2.19 in April 2021 to 1.41 in October 2021, then experiences fluctuations before a clear upward trajectory beginning in early 2023. The latest reported value, 3.10, represents a substantial improvement compared to earlier periods. The net profit margin’s responsiveness to changes in the EBIT margin is dampened by the consistent tax and interest burdens.
The interplay between the EBIT margin and the relatively stable tax and interest burdens largely dictates the net profit margin. The recent improvements in the EBIT margin are directly translating into higher net profit margins, despite the consistent drag from interest and taxes. The increasing tax burden in the latest periods is partially offsetting the gains from the improved EBIT margin, but the overall trend remains positive. The high and stable interest burden continues to represent a significant reduction in profitability.