Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Walmart Inc. pages available for free this week:
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Price to Operating Profit (P/OP) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walmart Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The analysis of the two-component DuPont decomposition reveals a significant long-term expansion in Return on Equity (ROE), which climbed from a period low of 9.75% in October 2021 to a peak of 24.10% in April 2026. This growth is fundamentally driven by improvements in asset productivity and operational efficiency rather than an increase in financial risk or debt utilization.
- Return on Assets (ROA)
- A general upward trajectory is observed in ROA, despite initial volatility. Between April 2021 and January 2023, the ratio fluctuated between 3.28% and 5.61%. A decisive shift occurred starting in early 2024, where ROA rose above 7%, peaking at 7.94% in July 2023 (adjusted for period) and maintaining a elevated baseline above 7.4% throughout the final six quarters of the analyzed period. This indicates a sustained improvement in the company's ability to generate earnings from its asset base.
- Financial Leverage
- The financial leverage ratio remained remarkably stable throughout the entire observation period, consistently oscillating within a narrow range between 2.86 and 3.43. While a slight peak was noted in October 2022 at 3.43, the ratio generally converged toward 3.00. The absence of a significant upward trend in leverage suggests that the company did not rely on increased borrowing to amplify shareholder returns.
- Return on Equity (ROE)
- ROE exhibited a strong positive correlation with ROA. Following a dip in late 2021, ROE entered a period of sustained growth, moving from the 12% to 18% range in 2022 to consistently exceeding 21% from January 2024 onward. Because financial leverage remained constant, the expansion of ROE is directly attributable to the increased efficiency reflected in the ROA component. The terminal value of 22.47% in July 2026 confirms a substantially higher equity return profile compared to the 2021 baseline.
In summary, the transition from a low-single-digit ROA and mid-teen ROE to a high-single-digit ROA and mid-twenties ROE demonstrates a strengthening of operational performance. The stability of the leverage ratio indicates that the improved equity returns are the result of organic profitability gains rather than financial engineering.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The Return on Equity (ROE) exhibits a significant long-term upward trajectory, ascending from 15.64% in April 2021 to a peak of 24.10% in April 2026. While a period of volatility is observed between April 2021 and January 2023, with a notable trough of 9.75% in October 2021, the metric maintains a consistently higher baseline above 20% from October 2023 through the end of the analyzed period.
- Net Profit Margin
- Profitability serves as the primary driver for the increase in ROE. After a decline to 1.41% in October 2021, the margin demonstrates a sustained recovery and growth phase. The margin expands from 1.51% in October 2022 to a peak of 3.29% in October 2025. This steady improvement suggests enhanced cost management or a shift toward higher-margin revenue streams, contributing substantially to the overall growth in equity returns.
- Asset Turnover
- Asset utilization shows a pattern of gradual improvement and stability. The turnover ratio increases from a baseline of approximately 2.32 to 2.36 in 2021, reaching a peak of 2.59 in early 2024. Although it settles slightly to 2.48 by July 2026, the overall trend indicates a marginal but consistent increase in the efficiency of assets in generating sales.
- Financial Leverage
- The leverage ratio remains relatively stable, fluctuating within a range of 2.86 to 3.43. A peak in leverage occurred in October 2022 at 3.43, followed by a gradual normalization toward the 3.00 level. Because leverage did not trend upward significantly in tandem with ROE, it is evident that the expansion of shareholder returns was driven by operational efficiency and profitability rather than an increased reliance on debt.
The disaggregation of the ROE reveals that the transition from a mid-teen return to a low-twenty-percent return is fundamentally supported by the expansion of the net profit margin. The combination of higher margins and slightly improved asset turnover, maintained against a stable capital structure, has resulted in a more robust and sustainable return profile over the five-year period.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
Return on Equity (ROE) exhibited a significant upward trajectory over the analyzed period, increasing from 15.64% in April 2021 to a peak of 24.10% by April 2026. While there was a notable dip to 9.75% in October 2021, the overall trend indicates a substantial improvement in the return generated for shareholders, driven primarily by gains in operating efficiency and tax optimization rather than increased financial risk.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as a primary catalyst for ROE growth. After reaching a period low of 2.67% in October 2021, the margin expanded steadily, peaking at 4.72% in October 2024. This upward trend suggests a sustained improvement in operational efficiency and cost management, contributing directly to higher profitability per dollar of revenue.
- Asset Utilization (Asset Turnover)
- Asset turnover showed a gradual improvement, rising from a range of 2.32 to 2.36 in 2021 to a peak of 2.59 in 2024. This indicates an increased capacity to generate sales from the company's asset base, reflecting enhanced efficiency in asset management and deployment.
- Tax and Interest Burdens
- The tax burden improved significantly, rising from a low of 0.61 in October 2021 to a stable range between 0.75 and 0.77 by 2025 and 2026. This increase represents a reduction in the effective tax rate, allowing a larger portion of operating profits to reach the bottom line. Conversely, the interest burden remained remarkably stable, fluctuating narrowly between 0.86 and 0.92, indicating that interest expenses remained consistent relative to operating income.
- Financial Leverage
- Financial leverage remained relatively constant, generally fluctuating between 2.86 and 3.43 throughout the period. Because leverage did not show a sustained upward trend, it can be concluded that the growth in ROE was not achieved by increasing debt levels, but rather through operational and tax-related improvements.
In summary, the expansion of ROE from 2021 to 2026 was the result of a synergistic effect between increasing EBIT margins, improved asset turnover, and a more favorable tax burden. The stability of financial leverage and the interest burden confirms that the improvement in shareholder returns was driven by organic operational growth and efficiency gains rather than financial engineering.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The analysis of the return on assets (ROA) through a two-component DuPont disaggregation reveals a general upward trajectory in overall asset productivity, expanding from 5.18% in April 2021 to 7.51% by July 2026. This growth is characterized by a significant shift in the underlying drivers, where profit margin expansion has played a more dominant role than asset efficiency gains.
- Net Profit Margin Trends
- Profitability exhibited notable volatility in the early stages of the period, reaching a low of 1.41% in October 2021. However, a sustained recovery began in early 2024, with margins consistently exceeding 2.30%. A period of peak profitability is observed between July 2025 and January 2026, where margins peaked at 3.29%. This indicates a successful long-term improvement in cost management or pricing power, as the margin baseline shifted from an average of approximately 2% in the 2021-2022 period to over 3% in the 2025-2026 period.
- Asset Turnover Performance
- Asset utilization remained remarkably stable throughout the observed timeframe, fluctuating within a narrow range between 2.32 and 2.59. A gradual improvement in efficiency occurred between October 2022 (2.40) and January 2024 (2.55), suggesting a more effective deployment of assets to generate sales. While the turnover ratio experienced a slight moderation toward 2.48 by July 2026, the consistency of this metric indicates that asset efficiency provided a reliable, steady foundation for the company's financial performance.
- ROA Decomposition and Correlation
- The expansion of the ROA is primarily attributable to the improvement in the Net Profit Margin. For example, the increase in ROA from 6.11% in July 2024 to 7.88% in July 2025 was driven by a margin increase from 2.36% to 3.11%, while asset turnover actually decreased slightly from 2.59 to 2.53. This confirms that the growth in total asset returns is a function of increased profitability per dollar of sales rather than an increase in the volume of sales generated per dollar of assets.
In summary, the financial data indicates a transition toward a higher-margin operating model. While asset turnover provided a consistent baseline of efficiency, the acceleration of ROA was driven by the strategic expansion of the net profit margin, resulting in a stronger overall return on the company's investment in assets.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The Return on Assets (ROA) demonstrates a general upward trajectory over the analyzed period, rising from 5.18% in April 2021 to a peak of 7.94% in October 2025, before settling at 7.51% by July 2026. This expansion reflects a combination of improved operational profitability and enhanced tax efficiency, offsetting periods of volatility in the early stages of the timeline.
- Operating Profitability (EBIT Margin)
- The EBIT margin exhibits a clear growth trend, particularly from 2023 onwards. After fluctuating between 2.47% and 3.78% in the initial years, the margin shifted to a higher plateau, consistently exceeding 4% from January 2024 through July 2026. The peak margin of 4.72% observed in October 2025 indicates a significant improvement in core operational efficiency and cost management, serving as a primary driver for the increase in overall ROA.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable with a slight positive drift. Starting at 2.36, the ratio reached several peaks of 2.59 between 2022 and 2025. Although a slight contraction occurred in October 2025 (2.41), the ratio recovered to 2.48 by July 2026. This suggests a consistent ability to generate revenue from the asset base, providing a stable foundation for profitability growth.
- Tax and Interest Burdens
- The tax burden ratio shows a steady improvement, increasing from 0.65 in April 2021 to a peak of 0.77 in mid-2025. This trend indicates a reduction in the effective tax rate relative to pre-tax income, allowing more earnings to flow to the bottom line. Conversely, the interest burden remained remarkably stable, oscillating narrowly between 0.86 and 0.92. This stability suggests that interest expenses have been well-managed and have not significantly impacted the overall return profile.
In summary, the increase in ROA was not the result of a single factor but a synchronized improvement in operating margins and tax efficiency. While asset turnover provided a steady baseline of productivity, the acceleration in EBIT margins and a more favorable tax burden were the critical catalysts for the enhanced financial performance observed through 2026.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The net profit margin exhibits a general upward trajectory over the analyzed period, characterized by an initial phase of volatility followed by a sustained expansion. Starting at 2.19% in April 2021, the margin reached a trough of 1.41% in October 2021. However, a recovery began in 2023, with the margin consistently exceeding 2.30% from April 2024 onwards and peaking at 3.29% in October 2025.
- EBIT Margin
- Operational profitability shows significant fluctuation in the early years, with notable dips in October 2021 (2.67%) and October 2022 (2.47%). Following this period of instability, a strong growth trend is observed. From January 2024, the EBIT margin maintains a higher baseline, frequently exceeding 4.00%, reaching a high of 4.72% in October 2025. This indicates a substantial improvement in operational efficiency and cost management over the long term.
- Tax Burden
- The tax burden reflects a positive trend, moving from a low of 0.61 in October 2021 to a plateau between 0.74 and 0.77 from 2024 through 2026. This upward movement suggests a decrease in the effective tax rate relative to pre-tax income, thereby allowing a greater proportion of earnings to flow through to net profit.
- Interest Burden
- The interest burden remains the most stable component of the profit margin disaggregation. Values fluctuate within a narrow range between 0.86 and 0.92, indicating that interest expenses have remained consistent relative to operating income. The slight increase toward 0.92 by July 2026 suggests a marginally improved capacity to service debt from operating profits.
The overall expansion of the net profit margin is primarily driven by the simultaneous improvement in the EBIT margin and the tax burden. While operational efficiency provided the largest contribution to the margin's growth, the reduction in tax impact acted as a secondary catalyst. The stability of the interest burden ensured that financing costs did not offset these operational and fiscal gains.