Stock Analysis on Net

Walmart Inc. (NASDAQ:WMT)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Walmart Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Consolidated net income attributable to Walmart
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense, debt and finance lease
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The financial performance indicators demonstrate a generally positive trajectory over the observed period. Consolidated net income attributable to Walmart fluctuated, initially decreasing from 2022 to 2023 before exhibiting substantial growth in subsequent years. Similarly, earnings metrics at various stages of deduction – before tax (EBT), before interest and tax (EBIT), and before interest, tax, depreciation and amortization (EBITDA) – generally increased over the six-year period, though with some interim variations.

EBITDA Trend
EBITDA experienced a slight decline from US$34,031 million in 2021 to US$30,089 million in 2023. However, a significant upward trend commenced in 2024, with EBITDA reaching US$36,384 million, and continuing to rise to US$46,471 million by 2026. This represents a cumulative increase of approximately 36.5% from 2021 to 2026.
Relationship between Net Income and EBITDA
While net income and EBITDA generally moved in the same direction, the magnitude of change differed. The growth rate in EBITDA from 2023 to 2026 was more pronounced than the growth in net income over the same period. This suggests potential improvements in operational efficiency or changes in the cost structure impacting profitability between EBITDA and net income.
EBIT and EBT Progression
Both EBIT and EBT followed a similar pattern to EBITDA, with a dip in 2022 and 2023 followed by consistent growth through 2026. The difference between EBIT and EBT remained relatively stable, indicating consistent interest expense as a percentage of EBIT. The progression from EBIT to EBT suggests that tax rates remained relatively consistent throughout the period.

Overall, the indicators suggest a strengthening financial position, particularly from 2023 onwards. The substantial growth in EBITDA, coupled with increasing net income, points to improved operational performance and profitability. Further investigation into the factors driving these trends, such as revenue growth, cost management, and capital expenditure, would provide a more comprehensive understanding of the company’s financial health.


Enterprise Value to EBITDA Ratio, Current

Walmart Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Costco Wholesale Corp.
Target Corp.
EV/EBITDA, Sector
Consumer Staples Distribution & Retail
EV/EBITDA, Industry
Consumer Staples

Based on: 10-K (reporting date: 2026-01-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Walmart Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Costco Wholesale Corp.
Target Corp.
EV/EBITDA, Sector
Consumer Staples Distribution & Retail
EV/EBITDA, Industry
Consumer Staples

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 See details »

2 See details »

3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibits a generally increasing trend over the observed period. Initial values indicate a ratio of 12.01 as of January 31, 2021, which gradually rises to 22.72 by January 31, 2026. While there are minor fluctuations, the overall trajectory suggests a growing relative valuation of the enterprise.

Enterprise Value (EV)
Enterprise Value demonstrates an initial increase from US$408,829 million in 2021 to US$436,928 million in 2022. A subsequent decrease is noted in 2023, falling to US$418,859 million, before experiencing substantial growth in 2024 and 2025, reaching US$532,474 million and US$727,399 million respectively. This growth continues into 2026, with EV reaching US$1,055,734 million.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA shows a slight decline from US$34,031 million in 2021 to US$30,089 million in 2023. However, beginning in 2024, EBITDA begins to increase, reaching US$36,384 million, US$42,010 million in 2025, and US$46,471 million in 2026. The rate of EBITDA growth appears to be accelerating in the later years of the period.
EV/EBITDA Ratio Trend
From 2021 to 2023, the EV/EBITDA ratio remains relatively stable, fluctuating between 12.01 and 13.94. A noticeable increase begins in 2024, with the ratio reaching 14.63, and continues through 2026, culminating in a ratio of 22.72. This suggests that the enterprise value is growing at a faster rate than EBITDA, indicating a potentially increasing premium placed on the business by investors. The increasing ratio could be attributed to factors such as changing market conditions, investor sentiment, or expectations of future growth.

The observed increase in the EV/EBITDA ratio warrants further investigation to determine the underlying drivers and assess the sustainability of this trend. A higher ratio generally suggests a higher valuation relative to earnings, which could indicate overvaluation or strong growth prospects, depending on the specific context.