Stock Analysis on Net

Target Corp. (NYSE:TGT)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Target Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019
Sales
Other revenue
Revenue
Cost of sales
Gross margin
Selling, general and administrative expenses
Depreciation and amortization, exclusive of depreciation included in cost of sales
Operating income
Net interest expense
Net other income (expense)
Earnings from continuing operations before income taxes
Provision for income taxes
Net earnings from continuing operations
Discontinued operations, net of tax
Net earnings

Based on: 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


Revenue Composition
Sales consistently represent approximately 98.5% to 99% of total revenue throughout the periods until the last few quarters, where sales reach 100%. Other revenue typically comprises around 1.2% to 1.5%, though it is absent in the latest quarters. The overall revenue percentage remains steady at 100%, indicating a stable revenue base.
Cost of Sales
The cost of sales as a percentage of revenue fluctuates between approximately -68.2% and -77.4%. There are noticeable increases in cost of sales in some quarters such as May 2020 (-73.97%) and July 2022 (-77.36%), indicating periods of higher product or service costs relative to revenue. The general trend shows variability but with intermittent spikes, possibly influenced by external economic factors or internal cost structure changes.
Gross Margin
Gross margin percentages generally move inversely to cost of sales, ranging from about 22.6% to 31.8%. Higher margins are observed around August 2020 (31.78%) and July 2021 (31.32%), whereas significant declines occur during periods like July 2022 (22.64%) and January 2023 (23.73%). This suggests fluctuations in profitability at the gross level influenced by cost control and sales price strategies over time.
Selling, General and Administrative (SG&A) Expenses
SG&A expenses as a percentage of revenue consistently range between approximately -17.9% and -21.4%. There is no clear upward or downward trend but rather a steady proportion of revenue, indicating controlled administrative costs in relation to sales.
Depreciation and Amortization
Depreciation and amortization expenses (excluding those included in cost of sales) have declined somewhat over the timeframe, ranging from around -3.3% early on down to about -1.9% to -2.7% more recently. This decrease may indicate aging assets or more efficient capital expenditures.
Operating Income
Operating income exhibits significant volatility, with percentages ranging from as low as 1.23% to as high as 10.01%. Peaks are found around August and October 2020 (10.01% and 8.55%) and May-July 2021 (around 9.8%), with troughs in April 2022 (1.23%) and mid-2022 quarters. The fluctuations suggest operating profitability is sensitive to cost and expense variations.
Net Interest Expense
Net interest expense remains relatively low and stable around -0.3% to -0.7%, except for one outlier in October 2020 with a substantial increase to -2.79%, which could reflect an isolated financing event or restructuring.
Net Other Income (Expense)
Other income and expenses are mostly negligible, close to zero, with occasional positive spikes, notably May 2021 (1.42%), which may represent a non-recurring gain or adjustment.
Earnings Before Taxes
Earnings from continuing operations before income taxes fluctuate widely between roughly 0.8% and 10.8%. High points correspond to periods of strong operating income and lower cost of sales, for example May 2021 (10.78%). Lower values such as April 2022 (0.83%) coincide with reduced operating income and gross margin.
Provision for Income Taxes
Income tax provisions as a percentage of revenue show variability between approximately -0.1% and -2.2%. Higher provision percentages occur during quarters of strong pre-tax earnings, indicating a proportional tax impact.
Net Earnings from Continuing Operations
Net earnings from continuing operations range from lows around 0.7% to highs exceeding 8.6%. Peaks align with quarters of high operating income and favorable tax rates, such as May 2021 (8.67%). The trend displays considerable volatility, reflecting the interaction of operational performance, cost management, and tax effects.
Discontinued Operations
Discontinued operations have minimal impact, with values effectively zero or missing for most periods, indicating negligible contribution to net earnings.
Net Earnings
Overall net earnings mirror the pattern of earnings from continuing operations closely, affirming the dominance of continuing operations in profitability. The range is between 0.7% and approximately 8.7% of revenue, showing a cyclical pattern that suggests sensitivity to operational efficiency and cost controls.